OTC : GSDC
$0 (0.0%)
| date | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | 2.81M | 924.96K | - | - | - | - | - |
| generalAndAdministrativeExpenses | 7.06M | 10.27M | 4.51M | 1.12M | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 7.06M | 10.27M | 4.51M | 1.12M | 84661 | 17863 | 6451 | 11019 |
| otherExpenses | 20.46M | 1.67M | 40379 | 106.87K | 128.4K | - | - | - |
| operatingExpenses | 27.52M | 14.74M | 5.48M | 1.22M | 213.06K | 17863 | 6451 | 11019 |
| costAndExpenses | 27.52M | 14.74M | 5.48M | 1.22M | 213.06K | 17863 | 6451 | 11019 |
| netInterestIncome | -2.1M | -38798 | 7364 | -69343 | -51280 | -475 | - | - |
| interestIncome | - | 4 | 7364 | 5427 | - | - | - | - |
| interestExpense | 2.1M | 38802 | - | 74770 | 51280 | 475 | - | - |
| depreciationAndAmortization | 84787 | 74168 | 40379 | 32100 | 128.4K | - | - | - |
| ebitda | -25.82M | -14.47M | -5.44M | -1.12M | -84661 | -17863 | -6451 | -11019 |
| ebit | -25.91M | -14.54M | -5.48M | -1.15M | -213.06K | -17863 | -6451 | -11019 |
| nonOperatingIncomeExcludingInterest | -1.62M | -201.75K | - | -3377 | - | - | - | - |
| operatingIncome | -27.52M | -14.74M | -5.48M | -1.22M | -213.06K | -17863 | -6451 | -11019 |
| totalOtherIncomeExpensesNet | -485.34K | 162.94K | 174.87K | -71390 | -51280 | -475 | 6451 | 11019 |
| incomeBeforeTax | -28.01M | -14.58M | -5.3M | - | - | - | - | - |
| incomeTaxExpense | -752.22K | -4.83M | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -27.25M | -9.75M | -5.3M | -1.22M | -289.34K | -18338 | -6451 | -11019 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - |
| netIncome | -27.25M | -9.75M | -5.3M | -1.22M | -289.34K | -18338 | -6451 | -11019 |
| netIncomeDeductions | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -27.25M | -9.75M | -5.3M | -1.22M | -289.34K | -18338 | -6451 | -11019 |
| eps | -0.33 | -0.15 | -0.1 | -0.03 | -0.01 | -0.0 | -0.0 | -0.0 |
| date | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 4181 | 205.12K | 66580 | 54642 | 27472 | 17531 | 9869 | 16320 |
| shortTermInvestments | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 4181 | 205.12K | 66580 | 54642 | 27472 | 17531 | 9869 | 16320 |
| netReceivables | 110.71K | 125.35K | 60000 | 4000 | - | - | - | - |
| accountsReceivables | 110.71K | 125.35K | 60000 | 4000 | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - |
| prepaids | 20072 | 22724 | 271.25K | 49708 | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 134.96K | 353.2K | 397.83K | 108.35K | 27472 | 17531 | 9869 | 16320 |
| propertyPlantEquipmentNet | 159.51K | 20.05M | 5.22M | 481.5K | 513.6K | - | - | - |
| goodwill | - | - | - | - | - | - | - | - |
| intangibleAssets | 4167 | 25731 | 47295 | - | - | - | - | - |
| goodwillAndIntangibleAssets | 4167 | 25731 | 47295 | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | 163.68K | 20.08M | 5.27M | 481.5K | 513.6K | - | - | - |
| otherAssets | - | - | - | - | - | - | - | - |
| totalAssets | 298.64K | 20.43M | 5.67M | 589.85K | 541.08K | 17531 | 9869 | 16320 |
| totalPayables | - | - | - | 62787 | 7733 | 5525 | - | - |
| accountPayables | - | - | - | 62787 | 7733 | 5525 | - | - |
| otherPayables | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - |
| shortTermDebt | 1.33M | 966.9K | 12379 | 800.01K | 736.76K | 20475 | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 1.97M | 867.03K | 547.89K | - | 2298 | 2298 | 2298 | 2298 |
| totalCurrentLiabilities | 3.3M | 1.83M | 560.27K | 862.79K | 746.79K | 28298 | 2298 | 2298 |
| longTermDebt | 2.57M | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | 752.22K | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | 2.57M | 752.22K | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - |
| totalLiabilities | 5.87M | 2.59M | 560.27K | 862.79K | 746.79K | 28298 | 2298 | 2298 |
| treasuryStock | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - |
| commonStock | 88158 | 78056 | 58469 | 48582 | 46000 | 42000 | 21000 | 21000 |
| retainedEarnings | -43.88M | -16.62M | -6.87M | -1.57M | -350.11K | -60767 | -42429 | -35978 |
| additionalPaidInCapital | 33.45M | 25.34M | 7.95M | 1.25M | 98400 | 8000 | 29000 | 29000 |
| date | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
|---|---|---|---|---|---|---|---|---|
| netIncome | -27.25M | -9.75M | -5.3M | -1.22M | -289.34K | -18338 | -6451 | -11019 |
| depreciationAndAmortization | 84787 | 74168 | 40379 | 32099 | 128.4K | - | - | - |
| deferredIncomeTax | -752.22K | -4.83M | - | - | - | - | - | - |
| stockBasedCompensation | 3.57M | 4.46M | 2.03M | 625.04K | - | - | - | - |
| changeInWorkingCapital | 626.12K | 317.41K | 207.56K | 1346 | 2208 | 5525 | - | -1600 |
| accountsReceivables | 14643 | -31075 | -56000 | -4000 | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - |
| otherWorkingCapital | 611.48K | 348.48K | 263.56K | 14436 | 2208 | 5525 | - | -1600 |
| otherNonCashItems | 20.84M | 4.37M | -257.66K | 75370 | 65680 | 475 | - | - |
| netCashProvidedByOperatingActivities | -2.88M | -5.36M | -3.28M | -475.78K | -93053 | -12338 | -6451 | -12619 |
| investmentsInPropertyPlantAndEquipment | -399.23K | -449.88K | -325.29K | - | -642.01K | - | - | - |
| acquisitionsNet | -1M | -749.91K | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | -814.69K | - | - | - | - | - |
| netCashProvidedByInvestingActivities | -1.4M | -1.2M | -1.14M | - | -642.01K | - | - | - |
| netDebtIssuance | 430K | 14925 | 991 | - | 665K | 20475 | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | 430K | 14925 | 991 | - | 665K | 20475 | - | - |
| netStockIssuance | 3.33M | 3.38M | 692.31K | 502.95K | 80000 | - | - | - |
| netCommonStockIssuance | 3.33M | 3.38M | 692.31K | 502.95K | 80000 | - | - | - |
| commonStockIssuance | 3.33M | 3.38M | 692.31K | 502.95K | 80000 | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 314.81K | 3.31M | 3.74M | - | - | - | - | - |
| netCashProvidedByFinancingActivities | 4.08M | 6.7M | 4.43M | 502.95K | 745K | 20000 | - | - |
| date | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | 128.99K | 384.36K | - | - | 569.56K | 1.59M | 190.22K | 1.22M | 715.77K | 394.9K |
| generalAndAdministrativeExpenses | 442.55K | 540.35K | 821.25K | 561.32K | 1.32M | 1.61M | 1.41M | 2.86M | 1.67M | 1.52M |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 442.55K | 540.35K | 821.25K | 561.32K | 1.32M | 1.61M | 1.41M | 2.86M | 1.67M | 1.52M |
| otherExpenses | 84861 | 90538 | 4.56M | 17.32M | 780.8K | 2.33M | -171.01K | 10854 | 3.36M | 24157 |
| operatingExpenses | 656.4K | 1.02M | 5.38M | 17.89M | 2.67M | 5.54M | 1.43M | 4.09M | 5.75M | 1.94M |
| costAndExpenses | 656.4K | 1.02M | 5.38M | 17.89M | 2.67M | 5.54M | 1.43M | 4.09M | 5.75M | 1.94M |
| netInterestIncome | -71241 | -69603 | -4.11M | 446.18K | -231.99K | -2.32M | - | 2797 | 4 | -3042 |
| interestIncome | - | - | - | - | - | - | - | - | 4 | - |
| interestExpense | 71241 | 69603 | 4.11M | -446.18K | 231.99K | 2.32M | - | -2797 | - | 3042 |
| depreciationAndAmortization | 13620 | 20935 | 20558 | 25263 | 21547 | 18770 | 19207 | 10854 | 21077 | 21115 |
| ebitda | -517.55K | -908.52K | -1.1M | -18.83M | -2.41M | -3.2M | -1.38M | -8.29M | -5.66M | -1.78M |
| ebit | -531.17K | -929.46K | -1.12M | -18.85M | -2.43M | -3.22M | -1.4M | -8.3M | -5.68M | -1.8M |
| nonOperatingIncomeExcludingInterest | -125.23K | -85789 | -4.26M | 964.7K | -237.7K | -2.31M | -29265 | 8.3M | -68911 | -139.76K |
| operatingIncome | -656.4K | -1.02M | -5.38M | -17.89M | -2.67M | -5.54M | -1.43M | - | -5.75M | -1.94M |
| totalOtherIncomeExpensesNet | 53985 | 16186 | 150.17K | -518.52K | 5705 | -1789 | 29265 | - | 68911 | 136.72K |
| incomeBeforeTax | -602.42K | -999.06K | -5.23M | -18.4M | -2.66M | -5.54M | -1.4M | - | -5.68M | -1.8M |
| incomeTaxExpense | - | - | - | - | - | -562.65K | -189.57K | - | - | - |
| netIncomeFromContinuingOperations | -602.42K | -999.06K | -5.23M | -18.4M | -2.66M | -4.97M | -1.21M | 381.72K | -5.68M | -1.8M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -602.42K | -999.06K | -5.23M | -18.4M | -2.66M | -4.97M | -1.21M | 381.72K | -5.68M | -1.8M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -602.42K | -999.06K | -5.23M | -18.4M | -2.66M | -4.97M | -1.21M | 381.72K | -5.68M | -1.8M |
| eps | -0.0 | -0.01 | -0.03 | -0.22 | -0.03 | -0.06 | -0.01 | 0.01 | -0.09 | -0.03 |
| date | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 38094 | 54025 | 838.06K | 4181 | 38886 | 272.83K | 68275 | 205.12K | 1.15M | 117.83K |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 38094 | 54025 | 838.06K | 4181 | 38886 | 272.83K | 68275 | 205.12K | 1.15M | 117.83K |
| netReceivables | 171.06K | 185.33K | 118.47K | 110.71K | 117.21K | 89089 | 84262 | 125.35K | 92000 | 30000 |
| accountsReceivables | 171.06K | 185.33K | 118.47K | 110.71K | 117.21K | 89089 | 84262 | 125.35K | 92000 | 30000 |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | 12476 | 15046 | 14574 | 20072 | 17627 | 48004 | 24052 | 22724 | 4058 | 5814 |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 221.63K | 254.4K | 971.1K | 134.96K | 173.72K | 409.92K | 176.59K | 353.2K | 1.25M | 153.64K |
| propertyPlantEquipmentNet | 127.71K | 139.71K | 155.66K | 159.51K | 17M | 17.21M | 20.69M | 20.05M | 4.21M | 8.28M |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | 4167 | 9671 | 15106 | 20458 | 25731 | 31166 | 36513 |
| goodwillAndIntangibleAssets | - | - | - | 4167 | 9671 | 15106 | 20458 | 25731 | 31166 | 36513 |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | 127.71K | 139.71K | 155.66K | 163.68K | 17.01M | 17.23M | 20.71M | 20.08M | 4.24M | 8.32M |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 349.34K | 394.11K | 1.13M | 298.64K | 17.18M | 17.64M | 20.88M | 20.43M | 5.49M | 8.47M |
| totalPayables | 1.95M | 1.76M | - | - | - | - | - | - | - | 897.65K |
| accountPayables | 1.74M | 1.03M | - | - | - | - | - | - | - | - |
| otherPayables | 209.16K | 732.23K | - | - | - | - | - | - | - | 897.65K |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 124.04K | 102.87K | 128.24K | 1.33M | 1.93M | 2.16M | 1.16M | 966.9K | 236.87K | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | 1.54M | 1.97M | 1.02M | 1.14M | 1.11M | 867.03K | 1.4M | - |
| totalCurrentLiabilities | 2.07M | 1.86M | 1.67M | 3.3M | 2.95M | 3.29M | 2.27M | 1.83M | 1.64M | 897.65K |
| longTermDebt | 403.42K | 353.5K | 304.84K | 2.57M | 7M | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | 562.65K | 752.22K | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | 7M | - | - | - | - |
| totalNonCurrentLiabilities | 403.42K | 353.5K | 304.84K | 2.57M | 7M | 7M | 562.65K | 752.22K | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 2.47M | 2.22M | 1.97M | 5.87M | 9.95M | 10.29M | 2.83M | 2.59M | 1.64M | 897.65K |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 190.19K | 187.52K | 187.52K | 88158 | 88158 | 83467 | 78947 | 78056 | 68023 | 62969 |
| retainedEarnings | -50.71M | -50.11M | -49.11M | -43.88M | -25.47M | -22.81M | -17.84M | -16.62M | -17M | -11.33M |
| additionalPaidInCapital | 43.07M | 40M | 40M | 33.45M | 28.82M | 25.27M | 26.87M | 25.34M | 18.31M | 13.73M |
| date | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | - | - | -5.23M | -18.4M | -2.66M | -4.97M | -1.21M | 381.72K | -5.68M | -1.8M |
| depreciationAndAmortization | 13620 | 20935 | 20558 | 25263 | 21547 | 18770 | 19207 | 10854 | 21077 | 21115 |
| deferredIncomeTax | - | - | - | - | - | -562.65K | -189.57K | - | - | - |
| stockBasedCompensation | 4850 | - | 177.05K | 886.4K | 814.17K | 1.06M | 812.04K | 2.19M | - | 774.27K |
| changeInWorkingCapital | 201.54K | 109.48K | -518.26K | 282.4K | -112.53K | -17747 | 474K | -769.34K | 453.93K | -338.61K |
| accountsReceivables | 14271 | -66855 | -7764 | 6497 | -28117 | -4827 | 41090 | 925 | -62000 | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | 187.27K | 176.34K | -510.5K | 275.9K | -84410 | -12920 | 432.91K | -770.26K | 515.93K | -338.61K |
| otherNonCashItems | -531.32K | -929.46K | 4.38M | 16.85M | 254.16K | 3.74M | - | -4.52M | 4.05M | - |
| netCashProvidedByOperatingActivities | -311.31K | -799.04K | -1.17M | -357.82K | -1.69M | -739.14K | -96535 | -2.71M | -1.15M | -1.34M |
| investmentsInPropertyPlantAndEquipment | -1623 | -4989 | -12538 | -8881 | 177.52K | -323.56K | -244.31K | -339.62K | - | - |
| acquisitionsNet | - | - | - | - | - | -1M | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | -749.91K | - | - |
| netCashProvidedByInvestingActivities | -1623 | -4989 | -12538 | -8881 | 177.52K | -1.32M | -244.31K | -1.09M | - | - |
| netDebtIssuance | 50000 | - | - | 92000 | -462K | 800K | - | -209.57K | 192.22K | 32275 |
| longTermNetDebtIssuance | 50000 | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | 430K | -462K | 800K | - | -209.57K | 192.22K | 32275 |
| netStockIssuance | 267K | 240K | 1.14M | -74810 | 2.86M | 410.25K | 204K | 529.97K | 1.19M | 1.41M |
| netCommonStockIssuance | 267K | 240K | 1.14M | -74810 | 2.86M | 410.25K | 204K | 529.97K | 1.19M | 1.41M |
| commonStockIssuance | 267K | - | 1.38M | -144.81K | 2.86M | 340.25K | 274K | 529.97K | 1.19M | 1.41M |
| commonStockRepurchased | - | - | -240K | - | - | - | -70000 | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -20000 | -220K | 873.41K | 314.81K | -1.13M | 1.06M | - | 2.53M | 800.37K | -18084 |
| netCashProvidedByFinancingActivities | 297K | 20000 | 2.02M | 332K | 1.28M | 2.27M | 204K | 2.85M | 2.19M | 1.43M |