TSXV : HAPB.V

Hapbee Technologies, Inc.

$0.03 CAD

$0 (0.0%)

Volume
112K
Average Volume
39.67K
Market Capitalization
$7.03M
P/E Ratio
-71.22
Dividend Yield
0.00%
Price Target
Year High
$0.14
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.23

HAPB.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 1.64M 610.88K 951.66K 1.83M 1.74M 406.6K -
costOfRevenue 1.68M 419K 552.12K 1.06M 1.25M 317.38K -
grossProfit -46357 191.87K 399.54K 772.08K 490.46K 89222 -
researchAndDevelopmentExpenses 268.75K 889.46K 740.71K 196.06K 266.7K 238.76K -
generalAndAdministrativeExpenses - 3.93M 2.6M 6.22M 7.51M 2.79M 172.12K
sellingAndMarketingExpenses - 177.45K 213.87K 942.95K 1.66M 412.06K 59103.05
sellingGeneralAndAdministrativeExpenses -274.1K 4.11M 2.82M 7.17M 9.17M 3.21M 231.22K
otherExpenses - 252.32K 191.8K - - - -
operatingExpenses -5349 5.25M 3.75M 7.58M 9.65M 3.53M 231.22K
costAndExpenses 1.68M 5.67M 4.3M 8.64M 10.9M 3.84M 231.22K
netInterestIncome -28403 -39679 -39716 -33316 - -168.62K -
interestIncome - - - - - - -
interestExpense 28403 39679 39716 33316 - 168.62K -
depreciationAndAmortization 105.87K 211.5K 212.5K 212.5K 212.12K 105.46K -
ebitda 64861 -4.8M -3.14M -6.56M -6.54M -5.24M -401.54K
ebit -41009 -5.01M -3.36M -6.77M -6.75M -6.82M -401.54K
nonOperatingIncomeExcludingInterest - -40824 8210 -23044 -2.39M -168.62K -
operatingIncome -41009 -5.06M -3.35M -6.79M -9.12M -4.29M -230.87K
totalOtherIncomeExpensesNet 608.93K -1.54M 637.53K 3.12M 2.39M -2.62M -
incomeBeforeTax 567.92K -6.6M -2.71M -3.67M -6.73M -6.35M -230.87K
incomeTaxExpense - - - -15987 24437 103.59K 351.88
netIncomeFromContinuingOperations 567.92K -6.6M -2.71M -3.67M -6.75M -10.34M -401.54K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 94146
netIncome 567.92K -6.6M -2.71M -3.67M -6.73M -6.35M -230.87K
netIncomeDeductions - - - - - - 94146
bottomLineNetIncome 567.92K -6.6M -2.71M -3.67M -6.75M -10.34M -401.54K
eps 0.0 -0.04 -0.03 -0.05 -0.13 -0.14 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 81665 132.27K 212.65K 295.22K 3.63M 2.1M 505.8K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 81665 132.27K 212.65K 295.22K 3.63M 2.1M 505.8K
netReceivables 64667 251.18K 82419 170.55K 91926 72196.67 -
accountsReceivables 64667 251.18K 82419 170.55K 91926 92164 -
otherReceivables - - - - - - -
inventory 161.69K 264.89K 156.31K 261.15K 283.6K 18324.12 -
prepaids 150.27K 381.64K - - - 227.66K 45674
otherCurrentAssets - - - - - -636.35K -
totalCurrentAssets 458.3K 1.03M 451.38K 726.92K 4.01M 2.31M 540.1K
propertyPlantEquipmentNet - - - - - - -
goodwill - - - - - - -
intangibleAssets 1.72M 1.2M 1.27M 2.07M 2.28M 1.52M 1.32M
goodwillAndIntangibleAssets 1.72M 1.2M 1.27M 2.07M 2.28M 1.52M 1.32M
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - 584.49K - - - -
totalNonCurrentAssets 1.72M 1.2M 1.86M 2.07M 2.28M 1.52M 1.32M
otherAssets - - - - - - -
totalAssets 2.17M 2.23M 2.31M 2.8M 6.29M 3.83M 1.86M
totalPayables 1.46M 2.89M 838.66K 844.18K 686.1K 387.01K 581.97K
accountPayables 1.46M 1.5M 838.66K 844.18K 686.1K 303.16K 17320.91
otherPayables - 1.4M - - - - 1.12M
accruedExpenses - - 1.07M 702.65K - 54069 -
shortTermDebt - 63764 133.91K - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue 176.36K 139.59K 227.73K 391.11K 579.35K 115.73K -
otherCurrentLiabilities 344.98K 9130 485.13K 549.11K 891.92K -4626.47 -
totalCurrentLiabilities 1.98M 3.1M 2.53M 2.1M 1.58M 488.47K 437.09K
longTermDebt 448.57K 1.66M 1.5M - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 926.99K 1.58M 492.98K 681.7K 3.1M 1.99M -
totalNonCurrentLiabilities 1.38M 3.24M 1.99M 681.7K 3.1M 1.99M -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 3.36M 6.35M 4.52M 2.78M 4.68M 2.48M 437.09K
treasuryStock - - - - - - -
preferredStock - - - - - 0.04 -
commonStock 21.95M 19.6M 15.22M 14.63M 13.34M 6.32M 1.65M
retainedEarnings -29.81M -30.42M -23.83M -21.16M -17.47M -6.6M -230.87K
additionalPaidInCapital - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 567.92K -6.6M -2.71M -3.67M -6.73M -6.35M -230.87K
depreciationAndAmortization 105.87K 211.5K 212.5K 212.5K 212.12K 82701.39 -
deferredIncomeTax - - - -3.12M - 2.06M -
stockBasedCompensation - 270.3K 45093 928.6K 3.08M 3.12M -
changeInWorkingCapital 236.8K -84934 646.08K 441.73K 757.01K 272.08K -13569.16
accountsReceivables 62518 -168.76K 88129 - - - -
inventory 104.7K -108.58K 104.84K 22446 -253.77K -18324.4 -
accountsPayables -164.76K - - - - - -
otherWorkingCapital 234.33K 192.4K 453.11K 419.29K 1.01M 290.4K -
otherNonCashItems -2.63M 1.93M -322.08K 63138 -2.39M 190.7K -
netCashProvidedByOperatingActivities -1.72M -4.27M -2.13M -5.15M -5.07M -1.3M -244.44K
investmentsInPropertyPlantAndEquipment -637.26K - - - - -193.5K -424.52K
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - -20000 -428.48K -478.66K
netCashProvidedByInvestingActivities -637.26K - - - -20000 -621.98K -903.18K
netDebtIssuance - 161.22K 1.5M - - 4.65M -
longTermNetDebtIssuance - 161.22K 1.5M - - 4.65M -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 2.32M 4.05M 541.88K 2.42M 4.76M - 2.22M
netCommonStockIssuance 2.32M 4.05M 541.88K 2.42M 4.76M 555K 2.22M
commonStockIssuance 2.32M 4.05M 541.88K 2.42M 4.76M 434.76K 1.67M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -20589 - -19572 -573.12K 502.28K 403.42K -13998.23
netCashProvidedByFinancingActivities 2.3M 4.21M 2.02M 1.85M 5.26M 3.17M 1.65M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 231.78K 446.9K 520.32K 414.04K 134K 151.2K 132.3K 193.38K 208.4K 230.58K
costOfRevenue 1.05M 252.14K 219.24K 204.01K 303.93K 43307 36056 35708 108.47K 67387
grossProfit -817.24K 194.76K 301.08K 210.03K -169.93K 107.89K 96241 157.67K 99927 163.19K
researchAndDevelopmentExpenses 25184 478.99K 36895 178.92K 612.08K 144.49K 84930 47965 50413 146.22K
generalAndAdministrativeExpenses - -1.39M 224.7K 374.76K 1.43M 1.01M 873.02K 620.38K 277.35K 798.97K
sellingAndMarketingExpenses - 36838 201.61K 48794 177.45K 115.63K -1595 1595 -138.57K -
sellingGeneralAndAdministrativeExpenses 96181 -1.35M 426.32K 423.56K 1.6M 1.01M 871.42K 621.98K 138.78K 798.97K
otherExpenses - -361.09K 19125 1292 93698 52874 38328 - - 53124
operatingExpenses 121.37K -1.24M 482.34K 603.77K 2.31M 1.21M 994.68K 718.3K 229.83K 998.32K
costAndExpenses 1.17M -984.67K 701.58K 807.78K 2.61M 1.25M 1.03M 754.01K 338.3K 1.07M
netInterestIncome -28343 - - -1661 -39679 - 1736 -1736 -1756 -
interestIncome - - - - - - 1736 - - -
interestExpense 28343 - - 1661 39679 - - 1736 1756 -
depreciationAndAmortization 47391 26341 19125 19125 52874 52874 52875 52874 159.37K -53125
ebitda -891.22K 2M -162.13K -159.86K -1.34M -1.18M -1.76M -525.55K 29469 -782K
ebit -938.61K 1.97M -181.26K -178.98K -1.39M -1.23M -1.82M -578.42K -129.9K -835.13K
nonOperatingIncomeExcludingInterest - -342.95K -679.81K -214.76K -1.09M 131.94K 917.88K -1268 -388.89K -398.29K
operatingIncome -938.61K 1.63M -181.26K -393.74K -2.48M -1.1M -898.44K -579.69K -518.79K -835.13K
totalOtherIncomeExpensesNet 216.52K 342.95K 199.25K 214.76K -492.3K -131.94K -917.88K 1268 514.06K 398.29K
incomeBeforeTax -722.09K 1.97M 17988 -178.98K -2.97M -1.23M -1.82M -578.42K -4728 -436.83K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -722.09K 1.43M 17988 -178.98K -2.97M -1.23M -1.82M -578.42K -4728 -436.83K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -390.04K -
netIncome -722.09K 1.43M 17988 -178.98K -2.97M -1.23M -1.82M -578.42K -394.76K -436.83K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -722.09K 1.41M 17988 -178.98K -2.97M -1.23M -1.82M -578.42K -394.76K -436.83K
eps -0.0 0.01 0.0 -0.0 -0.02 -0.01 -0.01 -0.01 -0.0 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 81665 259.79K 200.95K 281.85K 132.27K 1.22M 448.12K 1.85M 212.65K 168.21K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 81665 259.79K 200.95K 281.85K 132.27K 1.22M 448.12K 1.85M 212.65K 168.21K
netReceivables 64667 218.42K 243.22K 352.31K 251.18K 127.76K 117.6K 103.72K 82419 52757
accountsReceivables 64667 218.42K 243.22K 352.31K 251.18K 127.76K 117.6K 103.72K 82419 52757
otherReceivables - - - - - - - - - -
inventory 161.69K 243.43K 235.74K 98991 264.89K 756.23K 668.5K 261.6K 156.31K 176.95K
prepaids 150.27K 626.24K 420.09K 381.64K 381.64K - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 458.3K 1.35M 1.1M 1.11M 1.03M 2.11M 1.23M 2.21M 451.38K 397.92K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 1.72M 2.34M 1.45M 1.18M 1.2M 1.7M 1.24M 1.81M 1.86M 1.91M
goodwillAndIntangibleAssets 1.72M 2.34M 1.45M 1.18M 1.2M 1.7M 1.24M 1.81M 1.86M 1.91M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - -657.69K - - - - 517.49K - - -
totalNonCurrentAssets 1.72M 1.68M 1.45M 1.18M 1.2M 1.7M 1.75M 1.81M 1.86M 1.91M
otherAssets - - - - - - - - - -
totalAssets 2.17M 3.03M 2.55M 2.29M 2.23M 3.81M 2.99M 4.02M 2.31M 2.31M
totalPayables 1.46M 2.39M 2.63M 2.71M 2.89M 2.18M 1.28M 1.39M 838.66K 1.13M
accountPayables 1.46M 2.39M 1.62M 1.81M 1.5M 951.26K 1.28M 1.39M 838.66K 1.13M
otherPayables - - 1.01M 892.56K 1.4M 1.23M - - - -
accruedExpenses - - - - - - - 892.56K 1.07M -
shortTermDebt - 280.06K 977.42K 549K 63764 32333 50752 89859 133.91K 132.46K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 176.36K 167.77K 108.06K 117.56K 139.59K 161.62K 183.66K 205.69K 227.73K 249.76K
otherCurrentLiabilities 344.98K -662.55K 9130 -153.92K 9130 9130 1.08M 214.82K 485.13K 967.89K
totalCurrentLiabilities 1.98M 2.17M 3.73M 3.22M 3.1M 2.39M 2.42M 2.58M 2.53M 2.23M
longTermDebt 448.57K 512.55K 1.43M 1.66M 1.66M 1.69M 1.69M 1.69M 1.5M 1.5M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 926.99K 1.17M 1.17M 1.22M 1.58M 1.54M 1.41M 491.71K 492.98K 617.01K
totalNonCurrentLiabilities 1.38M 1.68M 2.6M 2.88M 3.24M 3.23M 3.1M 2.18M 1.99M 2.12M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.36M 3.86M 6.32M 6.1M 6.35M 5.62M 5.52M 4.76M 4.52M 4.34M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 21.95M 21.64M 20.11M 20.11M 19.6M 19.2M 17.25M 15.22M 15.22M 15.05M
retainedEarnings -29.81M -29.15M -30.58M -30.6M -30.42M -27.45M -26.22M -24.4M -23.83M -23.43M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -722.09K 1.43M 17987 -178.98K -2.97M -1.23M -1.82M -578.42K -2.27M 1.44M
depreciationAndAmortization 47391 19125 19125 19125 52874 52874 52875 52874 159.37K -53125
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 20235 270.3K - - 69492 45093 -
changeInWorkingCapital 1.38M -1.72M 439.45K 181.61K 702.24K -128.55K -459.89K -71334 78034 918.3K
accountsReceivables 151.71K -19085 109.09K -101.14K -123.42K -10158 -13879 -21302 - -142.24K
inventory -78799 -7690 -136.75K 165.9K 491.34K -87727 -406.9K -105.29K 76040 -26600
accountsPayables 908.62K - 86634 -346.36K - - - - - 1.04M
otherWorkingCapital 396.1K -1.7M 380.47K 463.21K 334.32K -30663 -39107 55256 -116.26K 47116
otherNonCashItems -2.21M -683.66K -179.01K 254.39K 882.6K 131.94K 790.47K -1268 76213 -528.21K
netCashProvidedByOperatingActivities -1.51M -272.27K 297.55K 296.38K -1.06M -1.17M -1.43M -528.66K -1.92M 1.78M
investmentsInPropertyPlantAndEquipment -86426 -344.99K -291.98K - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 95990 - - - - - - - -
netCashProvidedByInvestingActivities -86426 -249K -291.98K - - - - - - -56700
netDebtIssuance 1.17M -914.97K -86473 -146.8K -28064 - - 189.28K 1.5M -
longTermNetDebtIssuance 1.17M -914.97K -86473 -146.8K -28064 - - 189.28K 1.5M -1.5M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 242.23K 2.05M - - -5556 2M - 2M 404.82K -397.83K
netCommonStockIssuance 242.23K 2.05M - - -5556 2M - 2M 404.82K -397.83K
commonStockIssuance 242.23K 2.05M - - -5556 2M - 2M 404.82K -397.83K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 15.29 -514.81K - - - - - - -19572 -1.49M
netCashProvidedByFinancingActivities 1.41M 620.11K -86473 -146.8K -33620 2M 21871 2.19M 1.88M -1.89M