NASDAQ : HDRN

Hadron Energy, Inc. — Financials

$1.53 USD

$0.02 (1.32%)

Volume
72.04K
Average Volume
265.79K
Market Capitalization
$51M
P/E Ratio
-30.42
Dividend Yield
0.00%
Price Target
Year High
$5.40
Year Low
$1.18
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$5.67
HDRN Financial Statements
date 2025-12-31 2024-12-31
revenue - -
costOfRevenue - -
grossProfit - -
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses - -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 3.34M 628.76K
otherExpenses - -
operatingExpenses 3.34M 628.76K
costAndExpenses 3.34M 628.76K
netInterestIncome 8.45M 3.19M
interestIncome 8.45M 3.19M
interestExpense - -
depreciationAndAmortization - -
ebitda -3.34M -628.76K
ebit -3.34M -628.76K
nonOperatingIncomeExcludingInterest - -
operatingIncome -3.34M -628.76K
totalOtherIncomeExpensesNet 7.17M 3.01M
incomeBeforeTax 3.83M 2.38M
incomeTaxExpense - -
netIncomeFromContinuingOperations 3.83M 2.38M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome 3.83M 2.38M
netIncomeDeductions - -
bottomLineNetIncome 3.83M 2.38M
eps 0.11 0.07
date 2025-12-31 2024-12-31
cashAndCashEquivalents 87.13M 1.34M
shortTermInvestments - -
cashAndShortTermInvestments 87.13M 1.34M
netReceivables 22.7M -
accountsReceivables - -
otherReceivables 22.7M -
inventory - -
prepaids - 207.68K
otherCurrentAssets 220.71M -
totalCurrentAssets 330.54M 1.55M
propertyPlantEquipmentNet 8.62M -
goodwill 241.1M -
intangibleAssets 139.47M -
goodwillAndIntangibleAssets 380.57M -
longTermInvestments 173.95M -
taxAssets - -
otherNonCurrentAssets 860K 203.27M
totalNonCurrentAssets 564M 203.27M
otherAssets - -
totalAssets 894.55M 204.83M
totalPayables 6.09M 25439
accountPayables 6.09M 25439
otherPayables - -
accruedExpenses - 114K
shortTermDebt 17.66M -
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities 161.78M 34048
totalCurrentLiabilities 185.52M 173.49K
longTermDebt 6.67M -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 90.48M 203.33M
totalNonCurrentLiabilities 97.16M 203.33M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 282.68M 203.5M
treasuryStock - -
preferredStock - -
commonStock 46000 1333
retainedEarnings -865.56M 1.32M
additionalPaidInCapital - -
date 2025-12-31 2024-12-31
netIncome -71.77M 2.38M
depreciationAndAmortization 59236 -
deferredIncomeTax - -
stockBasedCompensation 12.57M -
changeInWorkingCapital -373.14K -195.18K
accountsReceivables 24614 -
inventory - -
accountsPayables 97937 25439
otherWorkingCapital -495.69K -220.62K
otherNonCashItems 55.67M -3.01M
netCashProvidedByOperatingActivities -3.86M -821.91K
investmentsInPropertyPlantAndEquipment -39087 -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -200M
netCashProvidedByInvestingActivities -39087 -200M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - 202.81M
netCommonStockIssuance - 202.81M
commonStockIssuance - 202.81M
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 5.64M -644.92K
netCashProvidedByFinancingActivities 5.64M 202.17M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
revenue 36.75M - - - - - - - -
costOfRevenue 24.7M - - - - - - - -
grossProfit 12.05M - - - - - - - -
researchAndDevelopmentExpenses 7.56M - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 31.85M 1.68M 1.31M 1.27M 384.59K 371.83K 350.6K 213.76K 64402
otherExpenses 1.2M - - - - - - - -
operatingExpenses 40.61M 1.68M 1.31M 1.27M 384.59K 371.83K 350.6K 213.76K 64402
costAndExpenses 65.31M 1.68M 1.31M 1.27M 384.59K 371.83K 350.6K 213.76K 64402
netInterestIncome 3.51M 1.85M 2.04M 2.17M 2.13M 2.1M 2.2M 989.78K -
interestIncome 3.82M 1.87M 2.04M 2.17M 2.13M 2.1M 2.2M 989.78K -
interestExpense 307K 15225 - - - - - - -
depreciationAndAmortization - - - - - - - - -
ebitda -25.44M -1.68M -1.31M -1.27M -384.59K -371.83K -350.6K -213.76K -64402
ebit -25.44M -1.68M -1.31M -1.27M -384.59K -371.83K -350.6K -213.76K -64402
nonOperatingIncomeExcludingInterest -3.12M - - - - - - - -
operatingIncome -28.56M -1.68M -1.31M -1.27M -384.59K -371.83K -350.6K -213.76K -64402
totalOtherIncomeExpensesNet 2.81M 2.21M 2.19M 1.06M 1.93M 1.99M 2.18M 824.7K -
incomeBeforeTax -25.74M 535.6K 875.24K -212.08K 1.54M 1.62M 1.83M 610.95K -64402
incomeTaxExpense 5000 - - - - - - - -
netIncomeFromContinuingOperations -25.75M 535.6K 875.24K -212.08K 1.54M 1.62M 1.83M 610.95K -64402
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -25.75M 535.6K 875.24K -212.08K 1.54M 1.62M 1.83M 610.95K -64402
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -25.75M 535.6K 875.24K -212.08K 1.54M 1.62M 1.83M 610.95K -64402
eps -0.05 0.02 0.03 -0.01 0.05 0.05 0.06 0.02 -0.0
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
cashAndCashEquivalents 36.28M 100.7M 87.13M 405.4K 610.7K 926.47K 1.34M 2.01M 100000
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 36.28M 100.7M 87.13M 405.4K 610.7K 926.47K 1.34M 2.01M 100000
netReceivables 30.98M 22.81M 22.7M - - - - - -
accountsReceivables - 22.81M - - - - - - -
otherReceivables - - 22.7M - - - - - -
inventory - - - - - - - - -
prepaids - - - - - - 207.68K 244.6K -
otherCurrentAssets 305.63M 270.5M 220.71M 229.34K 205.24K 262.36K - - -
totalCurrentAssets 372.88M 394.02M 330.54M 634.74K 815.94K 1.19M 1.55M 2.25M 100000
propertyPlantEquipmentNet 7.55M 8.57M 8.62M - - - - - -
goodwill 238.57M 238.74M 241.1M - - - - - -
intangibleAssets 130.84M 137.42M 139.47M - - - - - -
goodwillAndIntangibleAssets 369.41M 376.16M 380.57M - - - - - -
longTermInvestments 90.61M 82.07M 173.95M - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 859K 859K 860K 209.6M 207.44M 205.35M 203.27M 201.11M -
totalNonCurrentAssets 468.43M 467.65M 564M 209.6M 207.44M 205.35M 203.27M 201.11M -
otherAssets - - - - - - - - -
totalAssets 841.31M 861.66M 894.55M 210.23M 208.26M 206.54M 204.83M 203.36M 100000
totalPayables - 4.23M 6.09M 230.36K 49451 74699 25439 85128 4985
accountPayables 11.22M 4.23M 6.09M 195.68K 23000 61702 25439 85128 -
otherPayables - - - 34681 26451 12997 - - 4985
accruedExpenses - - - 965.95K 79500 75000 114K 404.5K 12667
shortTermDebt 17.49M 17.61M 17.66M - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 48.24M 42.92M 161.78M - - - 34048 66588 -
totalCurrentLiabilities 65.73M 64.76M 185.52M 1.2M 128.95K 149.7K 173.49K 556.22K 17652
longTermDebt 5.26M 6.5M 6.67M - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - 90.48M 1.67M 557.85K 355.91K 203.33M 201.11M -
totalNonCurrentLiabilities 5.26M 6.5M 97.16M 1.67M 557.85K 355.91K 203.33M 201.11M -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 70.99M 71.26M 282.68M 2.87M 686.8K 505.61K 203.5M 201.67M 17652
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 49000 49000 46000 209.5M 207.32M 205.19M 1333 1983 1670
retainedEarnings -948.07M -922.32M -865.56M -2.14M 249.31K 835.63K 1.32M 546.55K -17652
additionalPaidInCapital - - - - - - - 1.14M 98330
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
netIncome -25.75M 535.6K -40.58M -24.21M 1.54M 1.62M -265.02K 610.95K -17.65
depreciationAndAmortization 6.81M - 23152 35415 - - 178 - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation 4.74M - 10.44M 1.52M - - 2755 - -
changeInWorkingCapital 7.59M 1.49M -612.57K 330.64K 68610 -46222 20753 -314.78K 17.65
accountsReceivables -8.21M - 136.78K -72974 - - -11277 - -
inventory - - - - - - - - -
accountsPayables 6.99M 162.91K -103.98K - -38702 36263 - - -
otherWorkingCapital 4.94M 1.33M -645.37K 403.62K 107.31K -82485 32030 -314.78K 17.65
otherNonCashItems -15.59M -2.21M 28.28M 21.57M -1.93M -1.99M 132.67K -824.65K -
netCashProvidedByOperatingActivities -22.21M -182.67K -2.45M -760.57K -315.77K -417.75K -108.66K -528.48K -
investmentsInPropertyPlantAndEquipment -316K - - -29264 - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments -79.24M - - - - - - -200M -
salesMaturitiesOfInvestments 36.26M - - - - - - - -
otherInvestingActivities 257K - - - - - - - -
netCashProvidedByInvestingActivities -43.04M - - -29264 - - - -200M -
netDebtIssuance - 148K - - - - - - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - 148K - - - - - - -
netStockIssuance - - - - - - - 202.75M -
netCommonStockIssuance -67000 - - - - - - 202.75M -
commonStockIssuance -1.41M - - - - - - 202.75M -
commonStockRepurchased 1.59M - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities -3.42M - 3.44M 966.5K - - 118K -276.07K 100
netCashProvidedByFinancingActivities -3.42M 148K 3.44M 966.5K - - 118K 202.47M 100