Loading live market data…

Angel Wing Metals Inc.

OTC:HEXPF

$0.031 USD

$0 (0.0%)

Volume
14K
Average Volume
21.89K
Market Capitalization
$3.35M
P/E Ratio
-3.92
Dividend Yield
0.00%
Price Target
$
Year High
$0.10
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.44

HEXPF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - 93270 59484 46173 62958 139.52K 165.56K
costOfRevenue 2288 2459 2504 1246 16197 10015 8721 19045 80399 180.87K
grossProfit -2288 -2459 -2504 -1246 77073 49469 37452 43913 59120 -15315
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 661.96K 515.78K 845.35K 1.27M 1.98M 113.24K 176.81K 186.75K 230.2K 309.5K
sellingAndMarketingExpenses - 1.58M 2.92M - - - - - - -
sellingGeneralAndAdministrativeExpenses 661.96K 2.09M 3.77M 1.27M 1.97M 113.24K 176.81K 186.75K 230.2K 309.5K
otherExpenses 1.01M 1.41M 2.65M 125.59K - 113.57K 60639 - - -
operatingExpenses 1.67M 2.09M 3.77M 1.4M 1.97M 226.81K 237.45K 306.82K 380.83K 374.74K
costAndExpenses 1.68M 2.09M 3.77M 7.3M 2.08M 236.83K 246.17K 325.86K 461.23K 555.62K
netInterestIncome - - - - - 429 1138 2041 1790 1643
interestIncome - - - 27715 19796 429 1138 2041 1790 1643
interestExpense - - - - - - - - - -
depreciationAndAmortization 2288 2459 2504 1246 222 89 147 8860 57030 65245
ebitda -1.67M -2.09M -3.74M -7.27M -1.95M -177.25K -199.85K -254.05K -264.68K -309.81K
ebit -1.68M -2.09M -3.74M -7.28M -1.95M -177.34K -200K -262.91K -321.71K -375.06K
nonOperatingIncomeExcludingInterest - 209 -33980 5.94M -19574 - - 11350 60523 -
operatingIncome -1.68M -2.09M -3.77M -7.3M -1.97M -177.34K -200K -223.34K -117.71K -485.06K
totalOtherIncomeExpensesNet -12645 15547 -1262 -37849 19253 429 17638 -48871 -262.73K 78036
incomeBeforeTax -1.69M -2.08M -3.77M -7.34M -1.95M -176.91K -182.36K -300.43K -523.92K -297.02K
incomeTaxExpense - - - -323.28K -33843 - - 52659 103.42K -93037
netIncomeFromContinuingOperations -1.69M -2.08M -3.77M -7.02M -1.92M -176.91K -182.36K -300.43K -523.92K -278.42K
netIncomeFromDiscontinuedOperations - - -12612 36190 -12364 - - - - -
otherAdjustmentsToNetIncome - - - - - - - 0.0 98785 -0.0
netIncome -1.69M -2.08M -3.79M -1.08M -1.93M -176.91K -182.36K -315.56K -425.14K -297.02K
netIncomeDeductions - - - 5.94M - - - -15138 98784 -18607
bottomLineNetIncome -1.69M -2.08M -3.77M -7.02M -1.92M -176.91K -182.36K -300.43K -523.92K -278.42K
eps -0.02 -0.03 -0.06 -0.15 -0.06 -0.02 -0.03 -0.06 -0.09 -0.08
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 605.38K 2.26M 2.21M 269.48K 5.76M 1.14M 427.34K 87306 339.64K 469.42K
shortTermInvestments - - - 2.52M 3.01M - - - - -
cashAndShortTermInvestments 605.38K 2.26M 2.21M 2.79M 8.77M 1.14M 427.34K 87306 339.64K 469.42K
netReceivables 6313 153.28K 18528 31527 61763 39835 1172 6646 27687 13845
accountsReceivables 6319 8283 18528 31527 61763 39835 1172 6646 27687 13845
otherReceivables - 145K - - - - - - - -
inventory - - - - - - - - - -
prepaids - - 6426 686.01K 107.56K 186.21K 2 5048 5120 4882
otherCurrentAssets 5204 5742 - 222.32K - - - - - -
totalCurrentAssets 616.9K 2.42M 2.24M 3.73M 8.94M 1.37M 428.52K 99000 372.45K 488.14K
propertyPlantEquipmentNet 623.49 2862 7002 6613 3295 33767 221 368 48790 395.86K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.03M 800.77K 704.12K 305.88K 1.63M 45806 45376 60738 133.36K 218.11K
totalNonCurrentAssets 1.03M 803.63K 711.13K 312.5K 1.63M 79573 45597 61106 182.15K 613.97K
otherAssets - - - - - - - - - -
totalAssets 1.65M 3.22M 2.95M 4.04M 10.57M 1.45M 474.12K 160.11K 554.6K 1.1M
totalPayables 99538 225.31K 73811 295.64K 194.54K 22409 4160 600 6461 19797
accountPayables 99538 225.31K 73811 295.64K 194.54K 22409 4160 600 6461 19797
otherPayables - - - - - - - - - -
accruedExpenses 257.05K 269.22K 125.5K 36000 26500 54000 25500 30000 39000 42000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -292 - - 136.89K 398.07K 65395 72266 67881 134.44K 149.18K
totalCurrentLiabilities 356.3K 494.52K 199.31K 468.53K 619.12K 141.8K 101.93K 98481 179.9K 210.97K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 89935 87204 73757 71191 68700 160K
totalNonCurrentLiabilities - - - - 89935 87204 73757 71191 68700 160K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 356.3K 494.52K 199.31K 468.53K 709.05K 229.01K 175.68K 169.67K 248.6K 370.97K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.11M 28.13M 26.17M 23.59M 21.89M 12.46M 11.36M 10.87M 10.87M -
retainedEarnings -31.47M -29.81M -27.73M -23.94M -15.38M -13.45M -13.27M -13.09M -12.77M -12.35M
additionalPaidInCapital 4.51M 4.38M 4.2M 3.94M 3.35M - - - - 10.92M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.69M -2.08M -3.79M -1.11M -1.93M -176.91K -182.36K -315.56K -425.14K -297.02K
depreciationAndAmortization 2288 2459 2504 1246 222 13536 2713 - - -
deferredIncomeTax - - - -323.28K -33843 - - - - -
stockBasedCompensation - 162.24K 257.34K 592.95K 1.14M - - - - -
changeInWorkingCapital -293.06K 129.04K 405.03K -781.06K 199.73K -206.61K 25851 -25687 4733 -10200
accountsReceivables -144.52K -182.05K 12999 18613 -25363 -13663 5474 21041 -13842 10002
inventory - - - - - 6743 -15331 - - -
accountsPayables - - - - - -6743 15331 - - -
otherWorkingCapital -148.55K 311.1K 392.03K -799.67K 225.1K -192.95K 20377 -46728 18575 -20202
otherNonCashItems 131.28K 1168 -127.17K 98818 2732 - -11886 20912 130.33K -26149
netCashProvidedByOperatingActivities -1.85M -1.78M -3.25M -1.52M -619.7K -369.99K -165.68K -320.34K -290.08K -333.37K
investmentsInPropertyPlantAndEquipment - - -4289 -4.67M -294.96K - - - - -
acquisitionsNet - - 76900 -596.17K - - - - - -
purchasesOfInvestments - - - -492.04K -3.01M -430 - - - -
salesMaturitiesOfInvestments - - 2.52M 492.04K - - 15362 - - -
otherInvestingActivities - - - 492.04K - - - 68006 160.3K -11034
netCashProvidedByInvestingActivities - - 2.59M -4.78M -3.3M -430 15362 68006 160.3K -11034
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 1.89M 2.6M 902.5K 7.87M 1.09M 490.36K - - 500K
netCommonStockIssuance - 1.89M 2.6M 902.5K 7.87M 1.09M 490.36K - - 500K
commonStockIssuance - 1.89M 2.6M 902.5K 7.87M 1.09M 490.36K - - 500K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 144.88K -52631 -18128 19998 669.77K - - - - -
netCashProvidedByFinancingActivities 144.88K 1.84M 2.58M 922.5K 8.54M 1.09M 490.36K - - 500K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 507.31 530.57 604 580 575 569 591 650 649 634
grossProfit -507 -530 -604 -580 -575 -569 -591 -650 -649 -634
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 94985 180.26K 144.6K 176.44K 160.65K 107.8K 147.3K 151.44K 126.47K 126.91K
sellingAndMarketingExpenses - - - - - 437.43K - 429.04K 291.14K 2.69M
sellingGeneralAndAdministrativeExpenses 94985 180.26K 144.6K 176.44K 160.65K 545.23K 147.3K 580.48K 417.6K 2.82M
otherExpenses 28798 51007 63489 464.44K 434.26K -2.08M 400.85K -3584 250.48K 2.65M
operatingExpenses 123.78K 231.26K 208.09K 640.88K 594.91K -1.54M 548.16K 576.9K 417.6K 2.82M
costAndExpenses 124.29K 231.8K 208.7K 641.46K 595.49K -1.54M 548.75K 576.9K 418.25K 2.82M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 507.31 530.57 604 580 575 569 591 650 649 634
ebitda -105.35K -231.27K -208.09K -640.88K -594.91K -545.23K -548.16K -580.48K -417.6K -2.82M
ebit -105.86K -231.8K -208.7K -641.46K -595.49K -545.8K -548.75K -581.13K -418.25K -2.82M
nonOperatingIncomeExcludingInterest - - - - - 2.08M - 4234 - -
operatingIncome -105.86K -231.8K -208.7K -641.46K -595.49K 1.54M -548.75K -576.9K -418.25K -2.82M
totalOtherIncomeExpensesNet -1213 -1145 1041 -5994 -6555 -2.08M 11867 3584 -1895 -2572
incomeBeforeTax -107.07K -232.94K -207.66K -647.46K -602.04K -537.77K -536.88K -576.9K -420.15K -2.82M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -107.07K -232.94K -207.66K -647.46K -602.04K -537.77K -536.88K -576.9K -420.15K -2.82M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -107.07K -232.94K -207.66K -647.46K -602.04K -537.77K -536.88K -576.9K -420.15K -2.82M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -107.07K -232.94K -207.66K -647.46K -602.04K -537.77K -536.88K -576.9K -420.15K -2.82M
eps -0.0 -0.0 -0.0 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.04
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 466.03K 605.38K 714.6K 937.61K 1.65M 2.26M 727.04K 1.29M 1.78M 2.21M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 466.03K 605.38K 714.6K 937.61K 1.65M 2.26M 727.04K 1.29M 1.78M 2.21M
netReceivables 7768 6313 7868 10336 6172 153.28K 5749 6395 22455 18528
accountsReceivables 7748 6319 7868 10336 6172 8283 5749 6395 22455 18528
otherReceivables - - - - - 145K - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - 20499 25546 6426
otherCurrentAssets 16906 5204 16022 27321 23677 5742 13000 - - -
totalCurrentAssets 490.71K 616.9K 738.48K 975.27K 1.68M 2.42M 745.79K 1.31M 1.83M 2.24M
propertyPlantEquipmentNet 132.34 623.49 1147 1687 2215 2862 4467 5479 6647 7002
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.06M 1.03M 1.02M 960.72K 867.7K 800.77K 740.24K 749.8K 773.34K 704.12K
totalNonCurrentAssets 1.06M 1.03M 1.02M 962.4K 869.91K 803.63K 744.71K 755.28K 779.99K 711.13K
otherAssets - - - - - - - - - -
totalAssets 1.55M 1.65M 1.76M 1.94M 2.55M 3.22M 1.49M 2.07M 2.61M 2.95M
totalPayables 339.4K 99538 261.12K 350.12K 384.73K 225.31K 191.72K 180.95K 207.74K 73811
accountPayables 336.35K 99538 258.23K 345.41K 381.39K 225.31K 188.38K 176.5K 190.94K 73811
otherPayables 3052 - 2883 4710 3335 - 3335 - - -
accruedExpenses - 257.05K - - - 269.22K - - - 125.5K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 876 -292 - - - - - - - -
totalCurrentLiabilities 340.28K 356.3K 261.12K 350.12K 384.73K 494.52K 191.72K 180.95K 207.74K 199.31K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 340.28K 356.3K 261.12K 350.12K 384.73K 494.52K 191.72K 180.95K 207.74K 199.31K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.21M 28.11M 28.13M 28.13M 28.13M 28.13M 26.17M 26.17M 26.17M 26.17M
retainedEarnings -31.68M -31.47M -31.26M -31.05M -30.41M -29.81M -29.27M -28.73M -28.15M -27.73M
additionalPaidInCapital 4.53M 4.51M 4.5M 4.44M 4.41M 4.38M 4.38M 4.37M 4.23M 4.2M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -106.8K -232.94K -207.66K -647.46K -602.04K -537.77K -541.11K -576.9K -420.15K -604.48K
depreciationAndAmortization 506 530.57 604 580 575 569 591 650 649 634
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 64015 32328 24157 -22652 11915 137.65K 35325 35713
changeInWorkingCapital -17595 -49920 -2809 -73670 75270 262.36K -34074 -23217 -59437 582.79K
accountsReceivables -1353 -153.31K 2670 -4043 2176 -57917 -55691 15660 -40462 -54688
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -16242 103.38K -5479 -69627 73094 320.28K 21617 -38877 -18975 637.48K
otherNonCashItems -18466 10884 -93242 -36712 -112.18K 1168 5676.22 -22986 6398 -2.4M
netCashProvidedByOperatingActivities -142.35K -271.45K -239.09K -724.93K -614.22K -296.32K -562.68K -484.8K -437.21K -2.39M
investmentsInPropertyPlantAndEquipment - - - - - - - - - 1.68M
acquisitionsNet - - - - - - - - - 109.95K
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - 1.79M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - 1.89M - - - 16205
netCommonStockIssuance - - - - - 1.89M - - - 16205
commonStockIssuance - - - - - 1.89M - - - 16205
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 144.88K - - - -52631 - - - -18128
netCashProvidedByFinancingActivities - 144.88K - - - 1.84M - - - -1923