OTC : HMPQ

HempAmericana, Inc — Financials

$0.0001 USD

$0 (0.0%)

Volume
1K
Average Volume
157.58K
Market Capitalization
$291.75K
P/E Ratio
-0.50
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.10
HMPQ Financial Statements
date 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28 2016-02-28 2015-02-28 2014-02-28
revenue 7793 4917 - - 720 - 1.2 -
costOfRevenue - 14.57 61.97 - - - 0.87 -
grossProfit 7793 4902 -61.97 - 720 - 0.33 -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - 692.29 1393.71 1577.13 - 7.84 42.44 4.56
sellingAndMarketingExpenses - 38.07 29.42 27.66 - - - -
sellingGeneralAndAdministrativeExpenses 476.15K 895.21K 1.81M 2.06M 440.33K 7.84 42.44 4.56
otherExpenses - - - - - - - -
operatingExpenses 476.15K 895.21K 1.82M 2.06M 440.33K 7.84 42.44 4.56
costAndExpenses 476.15K 895.21K 1.82M 2.06M 440.33K 7.84 43.31 4.56
netInterestIncome -1913 - - - - - - -
interestIncome - - - - - - - -
interestExpense 1913 3760 3812 3151 - - - -
depreciationAndAmortization 206.3K 883.73 1809.0 2046.56 22816 7.84 42.11 4.56
ebitda -343.08K -889.4K -1.81M -2.06M -439.61K - - -
ebit -549.38K -890.29K -1.81M -2.06M -439.61K -7.84 -42.11 -4.56
nonOperatingIncomeExcludingInterest 81020 - -12496 - - - - -
operatingIncome -468.36K -890.29K -1.82M -2.06M -439.61K -7.84 -42.11 -4.56
totalOtherIncomeExpensesNet -82933 -3760 8684 -3151 - - - -
incomeBeforeTax -551.29K -894.05K -1.81M -2.06M -439.61K -7.84 -42.11 -4.56
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations -551.29K -894.05K -1.81M -2.06M -439.61K -7.84 -42.11 -4.56
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -551.29K -894.05K -1.81M -2.06M -439.61K -7.84 -42.11 -4.56
netIncomeDeductions - -893.15K - -2.06M - - - -
bottomLineNetIncome -551.29K -894 -1.81M -2062.0 -439.61K -7.84 -42.11 -4.56
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.02 -0.0 -0.0
date 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28 2016-02-28 2015-02-28 2014-02-28
cashAndCashEquivalents 3082 2502 80164 201.6K 383 807 233 100
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 3082 2502 80164 201.6K 383 807 233 100
netReceivables - 233.75K 229.42K 247.08K - - - -
accountsReceivables - - - - - - - -
otherReceivables - 233.75K 229.42K 247.08K - - - -
inventory 291.7K 278K 333K 12311 12312 10928 7556 -
prepaids - - - - - - - -
otherCurrentAssets 69500 69500 9500 285.82K 200.24K - - -
totalCurrentAssets 364.28K 583.75K 652.09K 746.81K 212.93K 11735 7789 100
propertyPlantEquipmentNet 2.06M 2.14M 2.08M 849.83K - - - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - - - - - - - -
totalNonCurrentAssets 2.06M 2.14M 2.08M 849.83K - - - -
otherAssets - - - - - - - -
totalAssets 2.42M 2.72M 2.73M 1.6M 212.93K 11735 7789 100
totalPayables 8055 8055 1405 480 1310 480 480 480
accountPayables 8055 8055 1405 480 1310 480 480 480
otherPayables - - - - - - - -
accruedExpenses 3.58M 3.58M 3.15M 3.15M - - - -
shortTermDebt 22776 1683 1683 201.68K 384.37K - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - 3209 - - - - -
deferredRevenue - - - - -0.0 - - -
otherCurrentLiabilities 15513 3209 3209 - 0.0 - - -
totalCurrentLiabilities 3.63M 3.6M 3.16M 3.36M 385.68K 480 480 480
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 3.63M 3.6M 3.16M 3.36M 385.68K 480 480 480
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock -1.3M - - - 130.64K 75142 55034 40000
retainedEarnings -5.93M -5.38M -4.41M -2.57M -504.8K -65044 -45999 -380
additionalPaidInCapital - 5.92M 5.55M 3.02M - 1157 26894 -
date 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28 2016-02-28 2015-02-28 2014-02-28
netIncome -551.29K -894.05K -1.81M -2.06M -439.61K -7.84 -42.11 -4.56
depreciationAndAmortization - - - - - - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation - 428.4 - - - - - -
changeInWorkingCapital -13698 -917 8912 3.15M -1383 -0.93 -9.23 -
accountsReceivables - - - - - - - -
inventory -13698 - 12311 - -1383 -0.93 -9.23 -
accountsPayables - 7500 -3399 - - - - -
otherWorkingCapital - -8417 - 3.15M - - - -
otherNonCashItems 81020 427.97K - - - 0.0 -0.44 5.76
netCashProvidedByOperatingActivities -483.97K -466.57K -1.8M 1.09M -440.99K -8.77 -51.78 1.2
investmentsInPropertyPlantAndEquipment - -134.37K -762.09K -935.42K -200.24K - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - -382.03K -247.08K - - - -
netCashProvidedByInvestingActivities - -134.37K -1.14M -1.18M -200.24K - - -
netDebtIssuance 21092 - -200K -132.96K 387.7K - - -
longTermNetDebtIssuance 21092 - -200K -132.96K 387.7K - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 217.4K - 3.18M 475.24K 255.75K - -9.1 -
netCommonStockIssuance 217.4K - 3.18M 475.24K 255.75K - -9.1 -
commonStockIssuance 217.4K 432.03K 3.18M 475.24K 255.75K - - -
commonStockRepurchased - - - - - - -9.1 -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 246.06K 432.03K -219.72K -50556 - 9.35 61.01 -
netCashProvidedByFinancingActivities 484.55K 432.03K 2.76M 291.73K 643.45K 9.35 51.91 -
date 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-28 2019-11-30 2019-08-31 2019-05-31
revenue - 300 825 1242 1636 4090 3346 1571 - -
costOfRevenue - - - 1242 1636 4090 3346 1571 - -
grossProfit - 300 825 - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 17406 7135 106.95K 33087 100.9K 235.22K 162.1K 313.39K 262.11K 157.64K
otherExpenses - - - - - - -55000 - - 55000
operatingExpenses 17406 7135 106.95K 33087 100.9K 235.22K 107.1K 313.39K 262.11K 212.64K
costAndExpenses 17406 7135 106.95K 33087 100.9K 235.22K 107.1K 313.39K 262.11K 212.64K
netInterestIncome - - - -1540 - -610 -990 -1305 -830 -635
interestIncome - - - - - - - - - -
interestExpense 1249 1160 - 1540 - 610 990 1305 830 635
depreciationAndAmortization 55806 55213 55131 - - - - - - -
ebitda -17410 21538 -50755 -31845 -180.28K -231.13K -103.76K -311.82K -262.11K -212.64K
ebit -17406 -33675 -105.89K -31845 -180.28K -231.13K -103.76K -311.82K -262.11K -212.64K
nonOperatingIncomeExcludingInterest -4 26835 -240 - 81020 - - - - -
operatingIncome -17410 -6840 -106.13K -31845 -99263 -231.13K -103.76K -311.82K -262.11K -212.64K
totalOtherIncomeExpensesNet -1245 -27995 240 -1540 -81020 -610 -950 -1305 -830 -635
incomeBeforeTax -18655 -34835 -105.89K -33385 -180.28K -231.74K -104.7K -313.12K -262.94K -213.28K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -18655 -34835 -105.89K -33385 -180.28K -231.74K -104.7K -313.12K -262.94K -213.28K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -18655 -34835 -105.89K -33385 -180.28K -231.74K -104.7K -313.12K -262.94K -213.28K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -18655 -34835 -105.89K -33385 -180.28K -231.74K -104.7K -313.12K -262.94K -213.28K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-28 2019-11-30 2019-08-31 2019-05-31
cashAndCashEquivalents 12892 149 3082 58163 780 12087 2502 58433 3018 116.82K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 12892 149 3082 58163 780 12087 2502 58433 3018 116.82K
netReceivables - - - - 56057 112.52K 233.75K 250K 266.4K 233.26K
accountsReceivables - - - - - - - - - -
otherReceivables - - - - 56057 112.52K 233.75K 250K 266.4K 233.26K
inventory 291.7K 291.7K 291.7K 291.7K 282.92K 282.92K 278K 278K 278K 278K
prepaids - - - - - - - - - -
otherCurrentAssets 69500 69500 69500 69500 69500 69500 69500 69500 69500 9500
totalCurrentAssets 374.09K 361.35K 364.28K 419.36K 409.25K 477.02K 583.75K 655.93K 616.92K 637.57K
propertyPlantEquipmentNet 2.02M 2.02M 2.06M 2.06M 2.06M 2.14M 2.14M 2.14M 2.12M 2.11M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 2.02M 2.02M 2.06M 2.06M 2.06M 2.14M 2.14M 2.14M 2.12M 2.11M
otherAssets - - - - - - - - - -
totalAssets 2.4M 2.38M 2.42M 2.48M 2.47M 2.62M 2.72M 2.79M 2.74M 2.75M
totalPayables 8055 8055 8055 8055 8055 11264 8055 8055 555 3764
accountPayables 8055 8055 8055 8055 8055 8055 8055 8055 555 555
otherPayables - - - - - 3209 - - - 3209
accruedExpenses 3.58M 3.58M 3.58M 3.58M 3.58M 3.58M 3.58M 3.58M 3.58M 3.58M
shortTermDebt 26778 26778 22776 1683 1683 1683 1683 1683 1683 1683
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - 3209 - - - 3209
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 37974 6575 15513 46705 3209 - 3209 3209 3209 -
totalCurrentLiabilities 3.66M 3.62M 3.63M 3.64M 3.6M 3.6M 3.6M 3.6M 3.59M 3.59M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.66M 3.62M 3.63M 3.64M 3.6M 3.6M 3.6M 3.6M 3.59M 3.59M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -5.98M -5.96M -5.93M -5.82M -5.79M -5.61M -5.38M -5.21M -4.9M -4.64M
additionalPaidInCapital - - - 6.01M 6.01M 6.01M 5.92M 5.85M 5.58M 5.77M
date 2021-08-31 2021-05-31 2021-02-28 2020-02-28 2019-11-30 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31
netIncome -18655 -34835 -105.89K -104.7K -313.12K -213.28K -270.22K -373.7K -512.67K -654.23K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - -479.99K 23906 483.32K 241.64K 17659 13022 -263.41K
accountsReceivables - - - - - - - - - -
inventory - - - - - 55000 333K - 12311 -333K
accountsPayables - - - 81 7500 -81 -91358 17659 711 69589
otherWorkingCapital - - - -480.07K 16406 428.4K - - - -
otherNonCashItems - - 48620 428.4K - - - - - -
netCashProvidedByOperatingActivities -18655 -34835 -57266 -156.3K -289.21K 270.04K -28576 -356.04K -499.64K -917.64K
investmentsInPropertyPlantAndEquipment - - - 4635 -15372 -50504 -48503 -197.25K -161.03K -355.31K
acquisitionsNet - 36840 -81020 - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - -329.03K - - -53000
netCashProvidedByInvestingActivities - 36840 -81020 4635 -15372 -50504 -377.53K -197.25K -161.03K -408.31K
netDebtIssuance - - 21092 - - - - -112.5K - -87500
longTermNetDebtIssuance - - 21092 - - - - - - -
shortTermNetDebtIssuance - - - - - - - -112.5K - -87500
netStockIssuance - - 92400 -3436.0 360K -174.96K 250.02K 1.01M 664K 1.26M
netCommonStockIssuance - - 92400 -3436.0 360K -174.96K 250.02K 1.01M 664K 1.26M
commonStockIssuance - - 92400 -381.84K 360K 203.44K 250.02K 1.01M 664K 1.26M
commonStockRepurchased - - - 378.4K - -378.4K - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 31398 -4938 -32030 7919.0 - -7919 -32348 -93845 1278 -94809
netCashProvidedByFinancingActivities 31398 -4938 81462 4483 360K -182.88K 217.67K 800.4K 665.28K 1.08M