OTC : HNIT
$5 (100.0%)
| date | 2025-11-30 | 2024-11-30 | 2023-11-30 |
|---|---|---|---|
| revenue | 14200 | 25700 | 60000 |
| costOfRevenue | - | - | - |
| grossProfit | 14200 | 25700 | 60000 |
| researchAndDevelopmentExpenses | - | - | - |
| generalAndAdministrativeExpenses | 49959 | 64923 | 76560 |
| sellingAndMarketingExpenses | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 49959 | 64923 | 76560 |
| otherExpenses | - | - | - |
| operatingExpenses | 49959 | 64923 | 76560 |
| costAndExpenses | 49959 | 64923 | 76560 |
| netInterestIncome | - | - | - |
| interestIncome | - | - | - |
| interestExpense | - | - | - |
| depreciationAndAmortization | 612 | 588 | 468.0 |
| ebitda | -35147 | -38636 | -16092.0 |
| ebit | -35759 | -39224 | -16560 |
| nonOperatingIncomeExcludingInterest | - | - | - |
| operatingIncome | -35759 | -39223 | -16560 |
| totalOtherIncomeExpensesNet | - | - | - |
| incomeBeforeTax | -35759 | -39224 | -16560 |
| incomeTaxExpense | -791 | - | - |
| netIncomeFromContinuingOperations | -34968 | -39224 | -16560 |
| netIncomeFromDiscontinuedOperations | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - |
| netIncome | -34968 | -39224 | -16560 |
| netIncomeDeductions | - | - | - |
| bottomLineNetIncome | -34968 | -39224 | -16560 |
| eps | -0.0 | -0.01 | -0.0 |
| date | 2025-11-30 | 2024-11-30 | 2023-11-30 |
|---|---|---|---|
| cashAndCashEquivalents | 758 | 10341 | 7319 |
| shortTermInvestments | - | - | - |
| cashAndShortTermInvestments | 758 | 10341 | 7319 |
| netReceivables | - | - | - |
| accountsReceivables | - | - | - |
| otherReceivables | - | - | - |
| inventory | - | - | - |
| prepaids | - | 8391 | 195 |
| otherCurrentAssets | 10153 | 63 | 63 |
| totalCurrentAssets | 10911 | 18795 | 7577 |
| propertyPlantEquipmentNet | 1706 | 2318 | 2177 |
| goodwill | - | - | - |
| intangibleAssets | - | - | - |
| goodwillAndIntangibleAssets | - | - | - |
| longTermInvestments | - | - | - |
| taxAssets | - | - | - |
| otherNonCurrentAssets | - | - | - |
| totalNonCurrentAssets | 1706 | 2318 | 2177 |
| otherAssets | - | - | - |
| totalAssets | 12617 | 21113 | 9754 |
| totalPayables | - | - | - |
| accountPayables | - | - | - |
| otherPayables | - | - | - |
| accruedExpenses | - | 9500 | 3750 |
| shortTermDebt | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - |
| taxPayables | - | - | - |
| deferredRevenue | 1100 | - | - |
| otherCurrentLiabilities | 17359 | 21164 | 7524 |
| totalCurrentLiabilities | 18459 | 30664 | 11274 |
| longTermDebt | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - |
| deferredRevenueNonCurrent | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - |
| otherNonCurrentLiabilities | - | - | - |
| totalNonCurrentLiabilities | - | - | - |
| otherLiabilities | - | - | - |
| capitalLeaseObligations | - | - | - |
| totalLiabilities | 18459 | 30664 | 11274 |
| treasuryStock | - | - | - |
| preferredStock | - | - | - |
| commonStock | 44545 | 5545 | 4000 |
| retainedEarnings | -79712 | -44744 | -5520 |
| additionalPaidInCapital | - | 29355 | - |
| date | 2025-11-30 | 2024-11-30 | 2023-11-30 |
|---|---|---|---|
| netIncome | -34968 | -39224 | -16560 |
| depreciationAndAmortization | 612 | 588 | 468 |
| deferredIncomeTax | - | - | - |
| stockBasedCompensation | - | - | - |
| changeInWorkingCapital | - | 10575 | 25848 |
| accountsReceivables | - | - | - |
| inventory | - | - | - |
| accountsPayables | - | - | - |
| otherWorkingCapital | - | 10575 | 25848 |
| otherNonCashItems | -21428 | 600 | 7200 |
| netCashProvidedByOperatingActivities | -55784 | -27461 | 16956 |
| investmentsInPropertyPlantAndEquipment | - | -729 | -6999 |
| acquisitionsNet | - | - | - |
| purchasesOfInvestments | - | - | - |
| salesMaturitiesOfInvestments | - | - | - |
| otherInvestingActivities | - | - | - |
| netCashProvidedByInvestingActivities | - | -729 | -6999 |
| netDebtIssuance | - | - | - |
| longTermNetDebtIssuance | - | - | - |
| shortTermNetDebtIssuance | - | - | - |
| netStockIssuance | - | - | - |
| netCommonStockIssuance | - | - | - |
| commonStockIssuance | - | - | - |
| commonStockRepurchased | - | - | - |
| netPreferredStockIssuance | - | - | - |
| netDividendsPaid | - | - | - |
| commonDividendsPaid | - | - | - |
| preferredDividendsPaid | - | - | - |
| otherFinancingActivities | 46524 | 30900 | 12000 |
| netCashProvidedByFinancingActivities | 46524 | 30900 | 12000 |
| date | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 22400 | 5600 | 4700 | 4900 | 3400 | 1200 | 5000 | 7200 | 6900 | 6600 |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | 22400 | 5600 | 4700 | 4900 | 3400 | 1200 | 5000 | 7200 | 6900 | 6600 |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 7913 | 10020 | 13896 | 9636 | 15836 | 10591 | 15784 | 28342 | 10496 | 10302 |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 7913 | 10020 | 13896 | 9636 | 15836 | 10591 | 15784 | 28342 | 10496 | 10302 |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 7913 | 10020 | 13896 | 9636 | 15836 | 10591 | 15784 | 28342 | 10496 | 10302 |
| costAndExpenses | - | 10020 | 13896 | - | - | 10591 | 15784 | 28342 | 10496 | 10302 |
| netInterestIncome | - | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | 153 | 153 | 153 | 153 | 153 | 153 | 154 | 153 | 128 |
| ebitda | 14487 | -4267 | -9043 | -4583 | -12283 | -9238 | -10631 | -20988 | -3443 | -3574 |
| ebit | - | -4420 | -9196 | -4736 | -12436 | -9391 | -10784 | -21142 | -3596 | -3702 |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | - | - | - |
| operatingIncome | 14487 | -4420 | -9196 | -4736 | -12436 | -9391 | -10784 | -21142 | -3596 | -3702 |
| totalOtherIncomeExpensesNet | - | - | - | - | - | - | - | - | - | - |
| incomeBeforeTax | 14487 | -4420 | -9196 | -4736 | -12436 | -9391 | -10784 | -21142 | -3596 | -3702 |
| incomeTaxExpense | - | - | - | - | -791 | - | - | - | - | - |
| netIncomeFromContinuingOperations | 14487 | -4420 | -9196 | -4736 | -11645 | -9391 | -10784 | -21142 | -3596 | -3702 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 14487 | -4420 | -9196 | -4736 | -11645 | -9391 | -10784 | -21142 | -3596 | -3702 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 14487 | -4420 | -9196 | -4736 | -11645 | -9391 | -10784 | -21142 | -3596 | -3702 |
| eps | 0.0 | -0.0 | - | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 |
| date | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 504 | 5878 | 758 | 2171 | 8442 | 226 | 10341 | 18170 | 1894 | 9648 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 504 | 5878 | 758 | 2171 | 8442 | 226 | 10341 | 18170 | 1894 | 9648 |
| netReceivables | 5000 | - | - | - | - | 3500 | - | - | 7200 | - |
| accountsReceivables | - | - | - | - | - | 3500 | - | - | 7200 | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | 8391 | 4671 | 4253 | 142 |
| otherCurrentAssets | 7983 | 5518 | 10153 | 4424 | 7636 | 22149 | 63 | 63 | 63 | 63 |
| totalCurrentAssets | 13487 | 11396 | 10911 | 6595 | 16078 | 25875 | 18795 | 22904 | 13410 | 9853 |
| propertyPlantEquipmentNet | 1400 | 1553 | 1706 | 1859 | 2012 | 2165 | 2318 | 2471 | 2625 | 2778 |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | 1400 | 1553 | 1706 | 1859 | 2012 | 2165 | 2318 | 2471 | 2625 | 2778 |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 14887 | 12949 | 12617 | 8454 | 18090 | 28040 | 21113 | 25375 | 16035 | 12631 |
| totalPayables | - | - | - | - | - | - | - | - | - | - |
| accountPayables | - | - | - | - | - | - | - | - | - | - |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | 9500 | 3100 | 3100 | 3100 |
| shortTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | 1100 | 2000 | 6900 | 5300 | - | - | - | - |
| otherCurrentLiabilities | 10662 | 23211 | 17359 | 3100 | 3100 | 3100 | 21164 | 21885 | 20853 | 14753 |
| totalCurrentLiabilities | 10662 | 23211 | 18459 | 5100 | 10000 | 8400 | 30664 | 24985 | 23953 | 17853 |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 10662 | 23211 | 18459 | 5100 | 10000 | 8400 | 30664 | 24985 | 23953 | 17853 |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 44545 | 44545 | 44545 | 44545 | 44545 | 44545 | 5545 | 5545 | 4000 | 4000 |
| retainedEarnings | -69645 | -84132 | -79712 | -70516 | -65780 | -54135 | -44744 | -33960 | -12818 | -9222 |
| additionalPaidInCapital | - | - | - | - | - | - | 29355 | 29355 | - | - |
| date | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 14487 | -4420 | -9196 | -4736 | -11645 | -9391 | -10784 | -21142 | -3596 | -3702 |
| depreciationAndAmortization | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 154 | 153 | 128 |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | - | - | - | - | - | - | 2240 | 7814 | -5511 | 6032 |
| accountsReceivables | -5000 | - | - | - | 3500 | -3500 | - | 7200 | -7200 | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | - | - | - | - | - | - | 2240 | 614 | 1689 | 6032 |
| otherNonCashItems | -20014 | 9387 | -38885 | -1689 | 19605 | -459 | -300 | - | 300 | 600 |
| netCashProvidedByOperatingActivities | -5374 | 5120 | -47928 | -6272 | 8113 | -9697 | -8691 | -13174 | -8654 | 3058 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | 729 | 729 | - | -729 |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | -729 | -729 | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - | - | -729 |
| netDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | 46524 | - | - | - | - | 30000 | 900 | - |
| netCashProvidedByFinancingActivities | - | - | 46524 | - | - | - | - | 30000 | 900 | - |