OTC : INOH

In Ovations Holdings, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
1.64M
Average Volume
1.48M
Market Capitalization
$556.21K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
INOH Financial Statements
date 2009-06-30 2008-06-30 2007-06-30 2000-06-30 1999-06-30 1998-06-30
revenue - - - 2.32M 6.5M 9.4M
costOfRevenue - - - 3.47M 2.6M 2.8M
grossProfit - - - -1.15M 3.9M 6.6M
researchAndDevelopmentExpenses - - - 1.91M 900K 800K
generalAndAdministrativeExpenses 10.07M - 102.8K - - -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 10.07M 3.07M 102.8K 1.69M 4.8M 4.8M
otherExpenses - - - - - -
operatingExpenses 10.11M 3.07M 102.8K 8.24M 6.6M 6M
costAndExpenses 10.11M 3.07M 102.8K 11.71M 9.2M 8.8M
netInterestIncome - - - - - -
interestIncome - - - - - -
interestExpense 686.44K 270.52K - - - -
depreciationAndAmortization 39889 - - 4.65M 900K 400K
ebitda -10.07M -10.11M -3.07M -4.63M -1.8M -1.8M
ebit -10.11M -10.11M -3.07M -9.27M -2.43M -2.75M
nonOperatingIncomeExcludingInterest - 6.15M 3.18M - -266.93K -15143
operatingIncome -10.11M 3.07M 102.8K -9.27M -2.7M 600K
totalOtherIncomeExpensesNet -686.44K -6.83M -205.59K -116.56K -116.56K -544.33K
incomeBeforeTax -10.79M -3.34M -102.8K -9.39M - -
incomeTaxExpense - - - -920.64K 600K 100000
netIncomeFromContinuingOperations -10.79M -3.34M -102.8K -8.47M -7.38M -3.31M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - 4.08M 3.81M
netIncome -10.79M -3.34M -102.8K -8.47M -3.3M 500K
netIncomeDeductions - 7.45M 3.24M - - -
bottomLineNetIncome -10.79M -10.79M -3.34M -8.47M -3.3M 500K
eps -12046.4 -15851.7 -513.97 - - -
date 2009-06-30 2008-06-30 2007-06-30 2000-06-30 1999-06-30 1998-06-30
cashAndCashEquivalents 45300 179 291 937.18K 700K 200K
shortTermInvestments - - - - - -
cashAndShortTermInvestments 45300 179 291 937.18K 700K 200K
netReceivables - - - 2.42M 2.42M 1.1M
accountsReceivables - - - - 1.49M 1.08M
otherReceivables - - - 2.42M 934.42K 24308
inventory - - - 803K - -
prepaids - 21986 356.22K - - -
otherCurrentAssets - - - 76223 200K 300K
totalCurrentAssets 45300 179 291 4.24M 1.9M 1.6M
propertyPlantEquipmentNet 395.26K - - 229.94K 1.1M 1.1M
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - 1.16M 400K 700K
totalNonCurrentAssets 395.26K - - 1.39M 1.5M 1.8M
otherAssets - - - - - -
totalAssets 440.56K 179 291 5.63M 3.4M 3.4M
totalPayables 277.1K 277.1K - 262.53K 262.53K 400K
accountPayables 277.1K 277.1K - 262.53K 262.53K 400K
otherPayables - - - - - -
accruedExpenses - - - - - -
shortTermDebt 3.3M 1.46M - 1.09M 100000 1M
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 286.23K 165.86K - 292.7K 1.1M 1.1M
totalCurrentLiabilities 3.87M 2.07M 35000 1.65M 1.6M 2.7M
longTermDebt 25237 - - 965.65K - 100000
capitalLeaseObligationsNonCurrent - - - - - 6419
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - -965.65K - -6419
totalNonCurrentLiabilities 25237 - - 965.65K - 100000
otherLiabilities - - - 130.44K - -
capitalLeaseObligations - - - - - 6419
totalLiabilities 3.89M 2.07M 35000 2.74M 1.6M 2.8M
treasuryStock - - - - -340K -340K
preferredStock - - - - - -
commonStock 448.42K 105.92K 100.17K 34363 - -
retainedEarnings -26.39M -15.59M -12.15M -9.26M -5.2M -1.9M
additionalPaidInCapital 22.49M - - - 14.21M 7.39M
date 2009-06-30 2008-06-30 2007-06-30 2000-06-30 1999-06-30 1998-06-30
netIncome -10.79M -3.34M -102.8K -8.47M -3.3M 500K
depreciationAndAmortization 39889 - - 4.65M 900K 400K
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 915.65K 1.21M 35000 -1.43M -800K -1.1M
accountsReceivables - - - -1.31M -400K -500K
inventory - - - -253K - -
accountsPayables 101.81K - - 333.79K -100000 -100000
otherWorkingCapital 813.84K - - -402.76K -300K -500K
otherNonCashItems 8.43M 1.31M 1000 2.4M 400K 100000
netCashProvidedByOperatingActivities -1.41M -827.21K -66795 -2.85M -2.8M -100000
investmentsInPropertyPlantAndEquipment -435.15K - - -104.18K -400K -300K
acquisitionsNet - - - -129.15K - -
purchasesOfInvestments - - - -237.78K - -
salesMaturitiesOfInvestments - - - 353.26K - -
otherInvestingActivities - - - 611.57K - -
netCashProvidedByInvestingActivities -435.15K - - 140.46K -400K -300K
netDebtIssuance - 1.83M - - 3.97M -1.41M
longTermNetDebtIssuance - 1.83M - - 3.97M -1.41M
shortTermNetDebtIssuance - - - - - -
netStockIssuance - 51000 - - 208.03K 6.05M
netCommonStockIssuance - 51000 - - 208.03K 6.05M
commonStockIssuance 51000 - 66000 - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 1.89M - 67086 3.43M -753.3K -1.04M
netCashProvidedByFinancingActivities 1.89M 827.1K 67086 3.43M 3.6M 500K
date 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 4.08M 1.79M 2.89M 7.02M 67939 1.04M - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.08M 1.79M 2.89M 7.02M 67939 1.04M 1.93M 2.08M 769.24K 178.74K
otherExpenses - - - - - - - - - -
operatingExpenses 4.09M 1.83M 2.93M 7.04M 78818 1.06M 1.93M 2.08M 769.24K 178.74K
costAndExpenses 4.09M 1.83M 2.93M 7.04M 78818 1.06M 1.93M 2.08M 769.24K 178.74K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 47440 47451 65841 104.85K 131.81K 258.55K - - - 2629
depreciationAndAmortization -54394 43515 43515 10879 10879 18131 - - - -357.49K
ebitda -4.08M -1.79M -2.89M -7.02M -67939 -1.04M 1.93M 2.08M 769.24K -178.74K
ebit -4.09M -1.83M -2.93M -7.04M -78818 -1.06M 1.93M 2.08M 769.24K 182.12K
nonOperatingIncomeExcludingInterest 8.18M 3.66M 5.86M - 157.64K 2.12M - - - -3372
operatingIncome 4.09M 1.83M 2.93M -7.04M 78818 1.06M 1.93M 2.08M 769.24K 178.74K
totalOtherIncomeExpensesNet -8.22M -3.71M -5.93M -104.85K -289.44K -2.38M -4.93M -3.98M -1.29M -359.37K
incomeBeforeTax -4.14M -1.88M -3M -7.14M -210.62K -1.32M - -1.9M -1.21M -180.63K
incomeTaxExpense - - - - - - 4.05M - - -
netIncomeFromContinuingOperations -4.14M -1.88M -3M -7.14M -210.62K -1.32M -2.12M -1.9M -1.21M -180.63K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.14M -1.88M -3M -7.14M -210.62K -1.32M -2.12M -1.9M -1.21M -180.63K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.14M -1.88M -3M -7.14M -210.62K -1.32M -2.12M -1.9M -1.21M -180.63K
eps -3469.02 -1829.94 -3176.83 -7769.94 -294.17 -3626.92 -5689.48 - -6046.03 -903.14
date 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31
cashAndCashEquivalents 388 5 5 45300 3445 426 40 179 142 863
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 388 5 5 45300 3445 426 40 179 142 863
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 388 5 5 45300 3445 426 40 179 142 863
propertyPlantEquipmentNet 362.62K 308.23K 351.74K 395.26K 406.14K 417.02K - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 362.62K 308.23K 351.74K 395.26K 406.14K 417.02K - - - -
otherAssets - - - - - - - - - -
totalAssets 363.01K 308.24K 351.75K 440.56K 409.58K 417.44K 40 179 142 863
totalPayables 265.61K 277.1K 223.71K 277.1K 561.88K 268.94K 265.61K 277.1K 223.71K 185.3K
accountPayables 265.61K 277.1K 223.71K 277.1K 561.88K 268.94K 265.61K 277.1K 223.71K 185.3K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 2.82M 3.35M 3.32M 3.3M 2.01M 1.94M 1.86M 1.46M 994.7K 84300
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - 517.67K 414.61K - - - - - - -
otherCurrentLiabilities 564.21K -347 -1861 286.23K 211.16K 159.43K -318.89K 165.86K 133.21K 7885
totalCurrentLiabilities 3.94M 4.13M 4M 3.87M 2.45M 2.29M 1.68M 2.07M 1.48M 270.93K
longTermDebt 84025 101.51K 47412 25237 - 575.43K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 84025 101.51K 47412 25237 575.43K 575.43K - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.03M 4.24M 4.05M 3.89M 3.02M 2.86M 1.68M 2.07M 1.48M 270.93K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 932.75K 513.75K 471.85K 448.42K 358.06K 407.46K 169.08K 105.92K 100.17K 100.17K
retainedEarnings -35.54M -31.4M -29.38M -26.39M -19.25M -19.04M -17.72M -15.59M -13.69M 156.91K
additionalPaidInCapital - - - - - - - - - -
date 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-09-30
netIncome -4.14M -1.88M -3M -7.14M -210.62K -1.32M -2.12M -1.9M -1.21M -
depreciationAndAmortization -54394 43515 43515 10879 10879 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 49599 123.02K 167.91K 164.02K 184.43K 414.81K 152.4K 290.58K 729.29K -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 40128 -26171 19398 61527 13404 - - - - -
otherWorkingCapital 9471 149.19K 148.51K 102.49K 171.02K - - - - -
otherNonCashItems 4.01M 1.57M 2.71M 6.31M 36200 490.93K 1.61M 1.31M 1000 -
netCashProvidedByOperatingActivities -132.37K -141.11K -75470 -656.35K 20882 -414.46K -355.14K -299.56K -478.92K -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - -435.15K - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - 1000 - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 132.75K 141.11K 30175 698.2K -17863 850K 355K 299.6K -17863 49300
netCashProvidedByFinancingActivities 132.75K 141.11K 30175 698.2K -17863 850K 355K 299.6K 478.2K 49300