NASDAQ : JFB

JFB Construction Holdings Class A Common Stock — Financials

$4.53 USD

$0.06 (1.34%)

Volume
147.67K
Average Volume
419.44K
Market Capitalization
$72.35M
P/E Ratio
-8.02
Dividend Yield
0.00%
Price Target
$9.00
Year High
$17.55
Year Low
$2.45
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.45
JFB Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 24.64M 23.09M 32.37M 24.2M
costOfRevenue 21.49M 18.05M 25.1M 19.57M
grossProfit 3.15M 5.03M 7.27M 4.62M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 7.37M 4.84M 3.11M 2.06M
sellingAndMarketingExpenses 1.01M 51635 41573 44985
sellingGeneralAndAdministrativeExpenses 8.38M 4.89M 3.15M 2.11M
otherExpenses 419.86K 179.65K 100.03K 48334
operatingExpenses 8.8M 5.07M 3.25M 2.16M
costAndExpenses 30.29M 23.12M 28.34M 21.73M
netInterestIncome 506.07K 160.65K 105.66K 5380
interestIncome 506.56K 193.3K 136.95K 7055
interestExpense 489 32649 31292 1675
depreciationAndAmortization 251.91K 179.65K 100.03K 48334
ebitda -5.02M 331.3K 4.28M 2.52M
ebit -5.27M 151.65K 4.18M 2.47M
nonOperatingIncomeExcludingInterest -382.5K -185.16K -155.33K -5832
operatingIncome -5.65M -33504 4.02M 2.46M
totalOtherIncomeExpensesNet 382.02K 152.51K 124.04K 4157
incomeBeforeTax -5.27M 119K 4.15M 2.47M
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -5.27M 119K 4.15M 2.47M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -5.27M 119K 4.15M 2.47M
netIncomeDeductions - - - -
bottomLineNetIncome -5.27M 119K 4.15M 2.47M
eps -0.31 0.01 0.23 0.14
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 22.21M 2.7M 1.24M 31996
shortTermInvestments - - - -
cashAndShortTermInvestments 22.21M 2.7M 1.24M 31996
netReceivables 11.87M 4.26M 7.5M 7.9M
accountsReceivables - - - -
otherReceivables 11.87M 4.26M 7.5M 7.9M
inventory - - - -
prepaids 218.58K 166.53K 125.76K 202.54K
otherCurrentAssets 3M - - -
totalCurrentAssets 37.3M 7.12M 8.86M 8.13M
propertyPlantEquipmentNet 1.68M 1.84M 384.04K 108.85K
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets 1.05M - - -
totalNonCurrentAssets 2.73M 1.84M 384.04K 108.85K
otherAssets - - - -
totalAssets 40.03M 8.97M 9.24M 8.24M
totalPayables 978.1K 1.1M 1.05M 2.77M
accountPayables 978.1K 1.1M 720.3K 2.44M
otherPayables - - 332.87K 332.87K
accruedExpenses 136.73K 79270 745.12K 70667
shortTermDebt - 819.53K - 3350
capitalLeaseObligationsCurrent 700.16K - - -
taxPayables - - - -
deferredRevenue 383.87K 633.79K 754.87K 2.75M
otherCurrentLiabilities - - - -
totalCurrentLiabilities 2.2M 2.64M 2.55M 5.59M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - - -
otherLiabilities - - - -
capitalLeaseObligations 700.16K - - -
totalLiabilities 2.2M 2.64M 2.55M 5.59M
treasuryStock - - - -
preferredStock 439 - - -
commonStock 1M 800 764 764
retainedEarnings 632.27K 5.9M 6.66M 2.65M
additionalPaidInCapital - 425.14K 32523 -764
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -5.27M 119K 4.15M 2.47M
depreciationAndAmortization 251.91K 179.65K 100.03K 48334
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital -7.97M 3.03M -2.56M -2.12M
accountsReceivables -7.61M 3.24M 403.06K -4.8M
inventory - - - -
accountsPayables -124.58K 382.38K -1.72M 1.35M
otherWorkingCapital -230.41K -585.55K -1.24M 1.33M
otherNonCashItems 1.2M 150.5K 33287 4027
netCashProvidedByOperatingActivities -11.79M 3.48M 1.72M 398.66K
investmentsInPropertyPlantAndEquipment -226.76K -817.53K -375.22K -30640
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -1.04M - - 627
netCashProvidedByInvestingActivities -1.27M -817.53K -375.22K -30013
netDebtIssuance - -332.87K -3350 -59502
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - -332.87K -3350 -59502
netStockIssuance 35.57M - - -
netCommonStockIssuance 35.57M - - -
commonStockIssuance 35.57M - - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - -872.01K -138.7K -903.74K
commonDividendsPaid - -872.01K -138.7K -903.74K
preferredDividendsPaid - - - -
otherFinancingActivities 1000 - - -
netCashProvidedByFinancingActivities 35.57M -1.2M -142.05K -963.24K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 10.47M 11.44M 3.6M 3.68M 5.91M 7.12M 7.92M 5M 3.06M 11.3M
costOfRevenue 9.18M 10.75M 2.86M 3.43M 4.44M 5.31M 6.43M 4.14M 2.17M 8.8M
grossProfit 1.29M 681.19K 742.19K 257.54K 1.47M 1.81M 1.48M 858.26K 882.17K 2.5M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.37M 2.13M 1.75M 2.21M 1.29M 1.42M 1.78M 829.17K 804.53K 713.46K
sellingAndMarketingExpenses 1.19M 422.13K 19177 457.7K 112.08K 15111 27917 6840 1767 1255
sellingGeneralAndAdministrativeExpenses 4.56M 2.55M 1.77M 2.67M 1.4M 1.44M 1.81M 836.01K 806.3K 714.71K
otherExpenses 163.29K 156.41K 101.71K 62978 98762 35621 82741 27398 33889 75063
operatingExpenses 4.72M 2.7M 1.87M 2.73M 1.5M 1.47M 1.89M 863.41K 840.18K 789.78K
costAndExpenses 13.9M 13.46M 4.73M 6.16M 5.94M 6.78M 8.32M 5M 3.01M 9.59M
netInterestIncome 172.22K 326.39K 66255 66422 47494 9843 52700 53699 44409 20613
interestIncome 172.22K 326.39K 66255 66422 47494 42492 52700 53699 44409 51905
interestExpense - - - - - 32649 - - - 31292
depreciationAndAmortization 82051 62979 62978 62978 62978 35621 82741 32032 29255 75063
ebitda -3.18M -1.58M -999.73K -2.31M 93285 560K -290.72K 22254 75871 1.94M
ebit -3.26M -1.64M -1.06M -2.37M 30307 524.38K -373.46K -9778 46616 1.87M
nonOperatingIncomeExcludingInterest -171.6K -382.5K -66125 -105.56K -57494 -185.16K -36103 4634 -4634 -155.33K
operatingIncome -3.43M -2.02M -1.13M -2.47M -27187 339.22K -409.56K -5144 41982 1.71M
totalOtherIncomeExpensesNet 171.6K 152.84K 66125 105.56K 57494 9843 36103 35150 71413 17577
incomeBeforeTax -3.26M -1.87M -1.06M -2.37M 30307 349.06K -373.46K 30006 113.4K 1.73M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -3.26M -1.87M -1.06M -2.37M 30307 349.06K -373.46K 30006 113.4K 1.73M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.26M -1.87M -1.06M -2.37M 30307 349.06K -373.46K 30006 113.4K 1.73M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.26M -1.87M -1.06M -2.37M 30307 349.06K -373.46K 30006 113.4K 1.73M
eps -0.25 -0.13 -0.06 -0.13 0.0 0.02 -0.02 0.0 0.01 0.1
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3.72M 22.21M 6.6M 4.77M 7.72M 2.7M 3.77M 3.95M 5.74M 1.24M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.72M 22.21M 6.6M 4.77M 7.72M 2.7M 3.77M 3.95M 5.74M 1.24M
netReceivables 13.82M 11.87M 4.6M 4.31M 3.67M 4.26M 4.43M 4.23M 2.12M 7.5M
accountsReceivables - - - - - - - - - -
otherReceivables 13.82M 11.87M 4.6M 4.31M 3.67M 4.26M 4.43M 4.23M 2.12M 7.5M
inventory - - - - - - - - - -
prepaids 103.6K 218.58K 132.36K 239.28K 86811 166.53K 108.69K 60145 114.28K 125.76K
otherCurrentAssets 3M 3M - - - - - - 28169 -
totalCurrentAssets 20.64M 37.3M 11.33M 9.32M 11.48M 7.12M 8.3M 8.24M 8M 8.86M
propertyPlantEquipmentNet 2.85M 1.68M 1.6M 1.68M 1.79M 1.84M 1.81M 1.91M 573.75K 384.04K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 1M 1M - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 31.22M 1.05M 25000 - - - - - - -
totalNonCurrentAssets 34.07M 2.73M 2.63M 2.68M 1.79M 1.84M 1.81M 1.91M 573.75K 384.04K
otherAssets - - - - - - - - - -
totalAssets 54.71M 40.03M 13.95M 12M 13.27M 8.97M 10.11M 10.15M 8.57M 9.24M
totalPayables 5.41M 978.1K 1.28M 866.81K 1.35M 1.1M 2.11M 1.79M 1.06M 1.05M
accountPayables 5.41M 978.1K 1.28M 866.81K 1.35M 1.1M 1.78M 1.46M 728.62K 720.3K
otherPayables - - - - - - 332.87K 332.87K 332.87K 332.87K
accruedExpenses 156.25K 136.73K 120.78K 89535 85039 79270 88944 - 16999 745.12K
shortTermDebt - - 725.86K 754.06K - 819.53K - - - -
capitalLeaseObligationsCurrent 1.94M 700.16K - - 780.95K - 822.33K 867.74K 28169 -
taxPayables - - - - - - - - - -
deferredRevenue 927.1K 383.87K 179.43K 168.29K 19450 633.79K 1.11M 1.49M 714.98K 754.87K
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 8.43M 2.2M 2.31M 1.88M 2.24M 2.64M 4.13M 4.15M 1.82M 2.55M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.94M 700.16K - - 780.95K - 822.33K 867.74K 28169 -
totalLiabilities 8.43M 2.2M 2.31M 1.88M 2.24M 2.64M 4.13M 4.15M 1.82M 2.55M
treasuryStock - - - - - - - - - -
preferredStock 404 439 - - - - - - - -
commonStock 1M 1M 997 950 925 800 800 764 - 764
retainedEarnings -2.63M 632.27K 2.5M 3.57M 5.94M 5.9M 5.56M 5.96M 6.72M 6.66M
additionalPaidInCapital - - 9.14M 6.56M 5.09M 425.14K 417.48K 49121 33287 32523
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -3.26M -5.27M 2.34M -2.37M 30307 349.06K -373.46K 30006 113.4K 1.73M
depreciationAndAmortization 82051 251.91K -125.96K 62978 62978 35621 82741 32032 29255 75063
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 3.22M -7.45M 280.7K -1.11M 309.55K -813.28K -216.23K -565.66K 4.63M -7.36M
accountsReceivables -1.94M -7.28M -284.77K -639.9K 589.67K 166.06K -198.36K -2.11M 5.38M -5.44M
inventory - - - - - - - - - -
accountsPayables 4.43M -305.87K 417.16K -487.42K 251.54K -679K 326.04K 727.03K 8315 -1.37M
otherWorkingCapital 736.06K 136.07K 148.31K 16860 -531.66K -300.34K -343.9K 815.23K -756.53K -540.82K
otherNonCashItems 1.61M 3.51M -3.21M 910.61K -10000 -234.49K 368.39K 11964 4634 16780
netCashProvidedByOperatingActivities 1.65M -8.96M -719.03K -2.51M 392.84K -663.09K -138.56K -491.65K 4.78M -5.54M
investmentsInPropertyPlantAndEquipment -11630 -180.91K -1405 1405 -45843 -66920 -23392 -493.96K -233.26K -9966
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -30.22M 25000 -25000 - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -39493 -10507 -1M 10000 - - -9666 9666 -
netCashProvidedByInvestingActivities -30.23M -195.4K -36912 -998.6K -35843 -66920 -23392 -503.63K -223.59K -9966
netDebtIssuance - - - - - -332.87K - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - -332.87K - - - -
netStockIssuance 10.09M 27.76M 2.58M - 4.67M - - - - -
netCommonStockIssuance 10.09M 27.76M 2.58M - 4.67M - - - - -
commonStockIssuance 10.09M 27.76M 2.58M - 4.67M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - -9347 -18377 -793.85K -50434 -24690
commonDividendsPaid - - - - - -9347 -18377 -793.85K -50434 -24690
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 552.75K 1000 - - - - -
netCashProvidedByFinancingActivities 10.09M 27.76M 2.58M 552.75K 4.67M -342.22K -18377 -793.85K -50434 -24690