OTC : KHZM

JSC National Company KazMunayGas — Financials

$9.9999997e-05 USD

$0.0 (-0.0%)

Volume
6K
Average Volume
3.18K
Market Capitalization
$8.26K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
KHZM Financial Statements
date 2010-08-31 2009-08-31 2008-08-31 2007-08-31
revenue 205.85K - - -
costOfRevenue 104.6K - - -
grossProfit 101.25K - - -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - - 18819 9027
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 1.2M 407.97K 18819 9027
otherExpenses 32237 2510 - -
operatingExpenses 1.23M 410.48K 18819 9027
costAndExpenses 1.33M 410.48K 18819 9027
netInterestIncome - - - -
interestIncome - - - -
interestExpense - - - -
depreciationAndAmortization 32237 2753 - -
ebitda -1.09M -407.72K -18819 -9027
ebit -1.13M -410.48K -18819 -9027
nonOperatingIncomeExcludingInterest -1 - - 9027
operatingIncome -1.13M -410.48K -18819 -
totalOtherIncomeExpensesNet 1.13M - - -
incomeBeforeTax - - - -
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -1.13M -410.48K -18819 -9027
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -1.13M -410.48K -18819 -9027
netIncomeDeductions - - - -
bottomLineNetIncome -1.13M -410.48K -18819 -9027
eps -0.03 -0.0 -0.0 -0.0
date 2010-08-31 2009-08-31 2008-08-31 2007-08-31
cashAndCashEquivalents 12804 1026 17654 5973
shortTermInvestments - - - -
cashAndShortTermInvestments 12804 1026 17654 5973
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory - - - -
prepaids - - - -
otherCurrentAssets 9684 9684 - -
totalCurrentAssets 22488 10710 17654 5973
propertyPlantEquipmentNet 122.34K 11100 - -
goodwill 39400 39400 - -
intangibleAssets 350K - - -
goodwillAndIntangibleAssets 389.4K 39400 - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets 8023 1534 - -
totalNonCurrentAssets 519.77K 52034 - -
otherAssets - - - -
totalAssets 542.25K 62744 17654 5973
totalPayables 351.68K 293.82K 5500 -
accountPayables 351.68K 293.82K 5500 -
otherPayables - - - -
accruedExpenses 435.27K 43577 - -
shortTermDebt 197.67K 83873 - -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities - - - -
totalCurrentLiabilities 984.62K 421.27K 5500 -
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities -1 - - -
totalNonCurrentLiabilities -1 - - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 984.62K 421.27K 5500 -
treasuryStock - - - -
preferredStock - - - -
commonStock 5906 1950 250 150
retainedEarnings -1.56M -438.32K -27846 -9027
additionalPaidInCapital 1.12M 77850 39750 14850
date 2010-08-31 2009-08-31 2008-08-31 2007-08-31
netIncome -1.13M -410.48K -18819 -9027
depreciationAndAmortization 32237 2753 - -
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital 562.01K 365.15K 5500 -
accountsReceivables - - - -
inventory - - - -
accountsPayables 57860 288.32K 5500 -
otherWorkingCapital 504.15K 76832 - -
otherNonCashItems - - - -
netCashProvidedByOperatingActivities -532.06K -42575 -13319 -9027
investmentsInPropertyPlantAndEquipment -148.63K -13853 - -
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -350K - - -
netCashProvidedByInvestingActivities -498.63K -13853 - -
netDebtIssuance - - - -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - - -
netStockIssuance 3956 1700 100 150
netCommonStockIssuance 3956 1700 100 150
commonStockIssuance 3956 1700 100 150
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 1.04M 38100 24900 14850
netCashProvidedByFinancingActivities 1.04M 39800 25000 15000
date 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30 2009-08-31 2009-05-31 2009-02-28
revenue 224.01K 11347 54322 163.6K 28 28 229 - - -
costOfRevenue 189.31K 5801 32562 77534 - - - - - -
grossProfit 34698 5546 20760 86062 28 28 229 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - 5526 5526
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 623.4K 506.5K 231.47K 618.2K 162.65K 162.65K 114.03K 396.91K 5526 5526
otherExpenses 8086 9304 13913 19492 4617 4617 689 2510 - -
operatingExpenses 631.49K 515.81K 245.38K 637.69K 167.27K 167.27K 114.72K 399.42K 5526 5526
costAndExpenses 820.8K 521.61K 277.94K 715.22K 167.27K 167.27K 114.72K 399.42K 5526 5526
netInterestIncome -25527 - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 25527 - - - - - - - - -
depreciationAndAmortization 30079 -12690 12913 19492 - 9304 688 - - -
ebitda -566.71K -500.96K -209.71K -532.13K -162.62K -157.94K -113.8K -399.42K -5526 -5526
ebit -596.79K -510.26K -222.62K -551.62K -167.24K -167.24K -114.48K -399.42K -5526 -5526
nonOperatingIncomeExcludingInterest - -1 -1000 -1 - - -2 399.42K - -
operatingIncome -596.79K -510.26K -223.62K -551.63K -167.24K -167.24K -114.49K - -5526 -5526
totalOtherIncomeExpensesNet 596.79K 510.26K 223.62K 551.63K 167.24K 167.24K 114.49K - 5526 5526
incomeBeforeTax - - - - - - - - - -
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -622.32K -510.26K -223.62K -551.63K -167.24K -167.24K -114.49K -399.42K -5526 -5526
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -622.32K -510.26K -223.62K -551.63K -167.24K -167.24K -114.49K -399.42K -5526 -5526
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -622.32K -510.26K -223.62K -551.63K -167.24K -167.24K -114.49K -399.42K -5526 -5526
eps -0.01 -0.01 -0.0 - -0.03 -0.03 -0.01 - -0.0 -0.0
date 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30 2009-08-31 2009-05-31 2009-02-28
cashAndCashEquivalents 10611 107.1K 67 12804 6488 70 201 1026 - 1098
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 10611 107.1K 67 12804 6488 70 201 1026 - 1098
netReceivables 158.84K 57172 - - 199.12K 87291 - - - -
accountsReceivables 158.84K 57172 - - 199.12K 87291 - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - 15305 9684 9684 9684 9684 9684 9684 -
totalCurrentAssets 169.45K 164.27K 15372 22488 215.3K 97045 9885 10710 9684 1098
propertyPlantEquipmentNet 174.44K 28605 109.09K 122.34K 136.19K 28605 10411 11100 457 -
goodwill 158.84K 57172 39400 39400 39400 39600 39600 39400 - -
intangibleAssets - - 2.85M 350K - - 30699 - - -
goodwillAndIntangibleAssets 389.4K 293.22K 2.89M 389.4K 39400 39600 70299 39400 - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 170.4K 37534 7600 8023 30051 1714 1534 1534 1434 -
totalNonCurrentAssets 734.23K 359.36K 3.01M 519.77K 205.64K 69919 82244 52034 1891 -
otherAssets - - - - - - - - - -
totalAssets 903.68K 523.63K 3.02M 542.25K 420.94K 166.96K 92129 62744 11575 1098
totalPayables 538.48K 476.7K 722.17K 351.68K 1.03M 201.33K 55317 293.82K 101.25K -
accountPayables 292.04K 170.06K 524.5K 351.68K 400.74K 178.53K 29928 293.82K 101.25K -
otherPayables 246.44K 306.64K 197.67K - 624.54K 22800 25389 - - -
accruedExpenses 404.46K 107.02K 435.27K 435.27K 359.34K 163.21K 84620 43577 - -
shortTermDebt - - - 197.67K 131K - - 83873 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - 1 - - - -
totalCurrentLiabilities 942.95K 583.72K 1.16M 984.62K 1.52M 364.54K 139.94K 421.27K 101.25K -
longTermDebt 1.14M - - - - - - - 191.05K -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 586.84K - -1 - -1 - - -101.25K -
totalNonCurrentLiabilities 1.14M 586.84K - -1 - -1 - - 89800 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.08M 1.17M 1.16M 984.62K 1.52M 364.54K 139.94K 421.27K 191.05K -
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 7698 7374 8605 5906 5861 2526 2253 1950 1950 250
retainedEarnings -2.92M -2.3M -1.79M -1.56M -1.85M -718.76K -552.81K -438.32K -233.02K -38902
additionalPaidInCapital 1.74M 1.64M 3.65M 1.12M 752.2K 518.66K 502.75K 77850 51600 39750
date 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30 2009-08-31 2009-02-28 2008-11-30
netIncome -640.12K -510.26K -223.62K -551.63K - -165.95K -114.49K -399.42K -5526 -5530
depreciationAndAmortization 30079 -12690 12913 19492 - 9304 688 - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 124.92K -645.32K 167.2K -302.14K - 136.93K -281.33K 370.65K - -5500
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 39302 -271.76K 172.82K -390.38K 148.36K 235 -263.89K 293.82K - -5500
otherWorkingCapital 85620 -373.56K -5621 88233 -148.36K 136.7K -17440 76832 - -
otherNonCashItems -189.92K 189.92K - - - - - 2752 - -
netCashProvidedByOperatingActivities -675.04K -978.35K -43503 -834.28K - -19718 -395.13K -26020 -5526 -11030
investmentsInPropertyPlantAndEquipment -82395 162.48K -162.48K -13550 -107.58K -27497 -30699 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 489.73K 107.58K 30699 - -13853 -17654 17654
netCashProvidedByInvestingActivities -82395 162.48K -162.48K 476.18K - 3202 -30699 -13853 -17654 17654
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 71159 -2M 2.53M -674.3K - 16385 425K - - -
netCommonStockIssuance 71159 -2M 2.53M -674.3K - 16385 425K - - -
commonStockIssuance 71159 -2M 2.53M -674.3K - 16385 425K 1700 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 589.79K 586.84K - 1.04M - - - 39800 - -
netCashProvidedByFinancingActivities 660.95K -1.41M 2.53M 364.22K - 16385 425K 39800 - -