OTC : KMGIF

Kamigumi Co., Ltd.

$17.97 USD

$0 (0.0%)

Volume
16.5K
Average Volume
3.16K
Market Capitalization
$1.79B
P/E Ratio
16.53
Dividend Yield
3.98%
Price Target
Year High
$17.97
Year Low
$17.97
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.35
KMGIF Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue 296.61B 279.18B 266.78B 274.14B 261.68B 268.29B 278.82B 274.89B 261.42B 246.21B
costOfRevenue 234.09B 223.65B 215.77B 222.79B 213.74B 225.06B 235.06B 233.06B 221.43B 207.05B
grossProfit 62.52B 55.54B 51.01B 51.35B 47.94B 43.23B 43.76B 41.83B 39.99B 39.16B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 25.75B 149.59M 20.42B 19.77B 19.42B 18.78B 18.97B 18.5B 17.01B 16.61B
otherExpenses - 22.44B 1M - - - 105M - - -
operatingExpenses 25.75B 22.44B 20.42B 19.77B 19.42B 18.78B 19.08B 18.5B 17.01B 16.61B
costAndExpenses 259.84B 246.09B 236.19B 242.56B 233.16B 243.84B 254.14B 251.56B 238.44B 223.66B
netInterestIncome 6.04M 77M -6M 6M 35M 36M 34M 34M 37M 51M
interestIncome 367.3M 156M 37M 24M 35M 36M 34M 34M 37M 51M
interestExpense 361.26M 79M 43M 18M - - - - - -
depreciationAndAmortization 14.35B 13.19B 13.65B 13.59B 13.08B 12.91B 13.05B 13.18B 12.48B 11.87B
ebitda 51.12B 51.35B 49.05B 45.17B 41.61B 37.36B 37.72B 36.51B 35.46B 34.42B
ebit 36.78B 38.16B 35.4B 31.58B 28.52B 24.45B 24.68B 23.33B 22.98B 22.55B
nonOperatingIncomeExcludingInterest - -5.07B -4.81B -1M -1M -1M - -1M - -1M
operatingIncome 36.78B 33.1B 30.59B 31.58B 28.52B 24.45B 24.68B 23.33B 22.98B 22.55B
totalOtherIncomeExpensesNet 7.95B 4.99B 4.76B 3.38B 1.77B 1.44B 1.89B 2.7B 2.54B 1.42B
incomeBeforeTax 44.72B 38.08B 35.36B 34.96B 30.29B 25.89B 26.57B 26.03B 25.52B 23.97B
incomeTaxExpense 13.13B 11.1B 10.44B 10.34B 9.56B 7.94B 8.09B 7.59B 7.62B 7.58B
netIncomeFromContinuingOperations 31.59B 26.98B 24.91B 24.62B 20.73B 17.96B 18.48B 18.44B 17.91B 16.39B
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1M - - - -1M -1M -1M -1M -1M
netIncome 31.46B 26.94B 25.04B 24.62B 20.86B 17.93B 18.38B 18.39B 17.9B 16.38B
netIncomeDeductions 1.01M - - - - - - - - -
bottomLineNetIncome 31.46B 26.94B 25.04B 24.62B 20.86B 17.93B 18.38B 18.39B 17.9B 16.38B
eps 313.17 260.07 232.97 220.69 180.14 152.97 155.06 152.19 146.62 131.06
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 76.76B 75.1B 79.63B 65.68B 45.9B 33.38B 32.23B 53.59B 51.61B 47.38B
shortTermInvestments 17.2B 26.79B 10.8B 10.6B 10.5B 10.7B - 8.5B - 700M
cashAndShortTermInvestments 93.96B 101.89B 90.43B 76.28B 56.4B 44.08B 32.23B 62.09B 51.61B 48.08B
netReceivables 51.8B 48.51B 48.88B 49.32B 47.77B 47.46B 45.06B 46.69B 45.18B 41.71B
accountsReceivables 51.8B 48.51B 48.88B 49.32B 47.77B 47.46B 45.06B 46.69B 45.18B 41.71B
otherReceivables - - - - - - - - - -
inventory 1.18B 1.05B 893M 816M 764M 783M 957M 947M 1.02B 1.1B
prepaids - - - - - - - - - -
otherCurrentAssets 3.53B 4.92B 2.9B 6.17B 6.98B 5.89B 6.15B 6.98B 7.91B 8.2B
totalCurrentAssets 150.48B 156.36B 143.1B 132.59B 111.9B 98.21B 84.4B 116.7B 105.72B 99.1B
propertyPlantEquipmentNet 226.82B 223.29B 223.98B 229.74B 232.09B 227.57B 227.83B 228.42B 226.62B 225.16B
goodwill 11.15B - - - - - - - - -
intangibleAssets 14.88B 6.68B 6.77B 6.59B 6.65B 6.79B 6.88B 7.01B 7.47B 7.81B
goodwillAndIntangibleAssets 26.03B 6.68B 6.77B 6.59B 6.65B 6.79B 6.88B 7.01B 7.47B 7.81B
longTermInvestments 129.9B 654.6M 109.83B 67.84B 64.6B 61.54B 68.64B 24.93B 35.83B 30.12B
taxAssets 486.04M 232M 223M 1.61B 2.33B 3.7B 5.25B 3.54B 1.71B 1.55B
otherNonCurrentAssets 8.08B 104.52B 235M 17.68B 17.16B 17.72B 7.05B 15.11B 6.27B 7.13B
totalNonCurrentAssets 391.32B 334.73B 340.82B 323.45B 322.83B 317.32B 315.65B 279B 277.9B 271.77B
otherAssets - 2M 3M 2M 2M 3M 2M 4M 2M 1M
totalAssets 541.8B 491.09B 483.92B 456.04B 434.73B 415.54B 400.06B 395.71B 383.62B 370.87B
totalPayables 28.53B 33B 24.72B 25.83B 27.11B 26.07B 25.53B 26.83B 26.36B 25.67B
accountPayables 20.55B 26.15B 24.72B 25.83B 27.11B 26.07B 25.53B 26.83B 26.36B 25.67B
otherPayables 7.99B 6.85B - - - - - - - -
accruedExpenses 201.26M 1.21M 178M 180M 177M 172M 194M 181M 134M 140M
shortTermDebt 20.3B 486M - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 6.85B 5.73B 5.76B 5.82B 4.96B 4.88B 4.23B 4.89B 4.28B
deferredRevenue - - 62M 173M - - - - - -6M
otherCurrentLiabilities 15.03B 13.17B 20B 16.72B 19.35B 17.24B 17.6B 18.34B 17.99B 16.19B
totalCurrentLiabilities 64.05B 46.66B 44.96B 42.91B 46.63B 43.48B 43.32B 45.35B 44.49B 42B
longTermDebt 50.74B 40B 30B 20B - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 9.87B 2.44B 3.68B 542M 468M 346M 146M 171M 337M 165M
otherNonCurrentLiabilities 16.76B 17.48B 17.99B 19.59B 19.72B 19.31B 18.85B 17.99B 17.23B 16.59B
totalNonCurrentLiabilities 77.37B 59.91B 51.67B 40.13B 20.19B 19.65B 18.99B 18.16B 17.23B 16.75B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 141.43B 106.57B 96.63B 83.03B 66.82B 63.13B 62.31B 63.51B 61.71B 58.76B
treasuryStock -28.65B -15.53B -14.7B -14.29B -25.03B -24.81B -25.22B -28.02B -24.02B -24.35B
preferredStock - - - - - - - - - -
commonStock 31.84B 31.64B 31.64B 31.64B 31.64B 31.64B 31.64B 31.64B 31.64B 31.64B
retainedEarnings 333.29B 317.01B 317.36B 313.85B 321.93B 310.4B 301.48B 295.21B 281.68B 272.71B
additionalPaidInCapital 27.08B 26.85B 26.85B 26.85B 26.85B 26.85B 26.85B 26.85B 26.85B 26.85B
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome 31.46B 38.08B 25.04B 34.96B 30.29B 25.89B 26.57B 26.03B 25.52B 23.97B
depreciationAndAmortization 14.35B 13.19B 13.65B 13.59B 13.08B 12.91B 13.05B 13.18B 12.48B 11.87B
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -6.73B 1.23B 2.51B -2.26B 1.57B -1.15B 1.27B 97M -2.27B 464M
accountsReceivables -1.57B -1.13B 318M -1.44B -306M -2.37B 1.68B -726M -3.41B -918M
inventory -101.64M -152M -76M -51M 18M 174M -10M 69M 83M 41M
accountsPayables -6.24B - -1.15B -1.36B 974M 441M -1.31B 37M 636M 1.09B
otherWorkingCapital 1.17B 2.51B 3.42B 582M 883M 601M 907M 717M -2.35B 423M
otherNonCashItems -3.14B -12.1B 1.27B -10.72B -7.91B -8.09B -7.19B -8.85B -6.59B -4.72B
netCashProvidedByOperatingActivities 35.94B 40.41B 42.47B 35.56B 37.04B 29.56B 33.7B 30.46B 29.14B 31.58B
investmentsInPropertyPlantAndEquipment -14.91B - -6.14B -12.05B -16.63B 121M -187M 63M -297M 61M
acquisitionsNet -34.6B - -2.08B 80M -117M -22M -35.86B -1.8B -3.78B -269M
purchasesOfInvestments -23.26B -7.92B -40.25B -32.43B -30.02B -16.57B -4.19B -416M -1.41B -6.37B
salesMaturitiesOfInvestments 11.98B 13.56B 32.73B 31.22B 32.59B 8.81B 892M 120M 2.57B 27.34B
otherInvestingActivities -203.27M -13.11B -683M -536M 10.37B -22.59B -5.14B -18.93B -13.39B -2.96B
netCashProvidedByInvestingActivities -60.99B -7.47B -16.42B -13.72B -3.8B -30.25B -44.49B -20.96B -16.31B 17.74B
netDebtIssuance 29.54B 10.5B 10B 20B - - - - - -
longTermNetDebtIssuance 30.1B 10B 10B 20B - - - - - -
shortTermNetDebtIssuance -564.53M 504M - - - - - - - -
netStockIssuance -13.08B -17B -11.7B -12.3B -3.3B -3.2B -3.85B -4B -4.67B -5B
netCommonStockIssuance -13.08B -17B -11.7B -12.3B -3.3B -3.2B -3.85B -4B -4.67B -5B
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -13.08B -17B -11.7B -12.3B -3.3B -3.2B -3.85B -4B -4.67B -5B
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -17.31B -11.18B -10.3B -9.7B -6.27B -5.42B -5.46B -5.2B -3.93B -3.26B
commonDividendsPaid -17.31B -11.18B -10.3B -9.7B -6.27B -5.42B -5.46B -5.2B -3.93B -3.26B
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -765.79M -220M -214M -228M -207M -10M -29M -1M - -1M
netCashProvidedByFinancingActivities -1.62B -17.89B -12.22B -2.22B -9.78B -8.63B -9.34B -9.2B -8.6B -8.26B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 72.75B 76.01B 74.87B 72.7B 69.21B 72.32B 69.56B 68.1B 64.07B 68.22B
costOfRevenue 58.05B 59.73B 58.85B 57.24B 55.75B 58.02B 55.86B 54.01B 52.07B 54.89B
grossProfit 14.7B 16.28B 16.02B 15.46B 13.45B 14.3B 13.7B 14.08B 11.99B 13.33B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6.9B 6.77B 6.21B 5.83B 5.91B 5.62B 5.41B 5.5B 5.01B 5.15B
otherExpenses - - - 1M - - -1M 2M - -
operatingExpenses 6.9B 6.77B 6.21B 5.83B 5.91B 5.62B 5.41B 5.5B 5.01B 5.15B
costAndExpenses 64.95B 66.51B 65.06B 63.08B 61.66B 63.64B 61.27B 59.51B 57.08B 60.04B
netInterestIncome -54.34M 20.02M 15.21M 25M 46M 677M 53M -1M 48M -1M
interestIncome 138.87M 92.08M 63.9M 72M 65M 677M 53M 18M 14M 9M
interestExpense 193.21M 72.06M 48.69M 47M 19M - - 19M 14M 10M
depreciationAndAmortization 4.06B 3.55B 3.27B - 3.4B 3.41B 3.25B 3.41B 3.41B 3.4B
ebitda 11.86B 13.06B 13.79B 9.62B 12.35B 12.09B 11.54B 12B 10.4B 11.61B
ebit 7.8B 9.51B 10.51B 9.62B 8.95B 8.68B 8.29B 8.59B 6.98B 8.18B
nonOperatingIncomeExcludingInterest - - -704M -1M -1.4B - 1M -2M - 1M
operatingIncome 7.8B 9.51B 9.81B 9.62B 7.54B 8.68B 8.29B 8.59B 6.98B 8.18B
totalOtherIncomeExpensesNet 4.43B 1.32B 654.22M 1.54B 1.28B 1.34B 754M 1.62B 783M 1.4B
incomeBeforeTax 12.23B 10.82B 10.46B 11.16B 8.83B 10.01B 9.04B 10.2B 7.77B 9.58B
incomeTaxExpense 3.56B 3.32B 3.08B 3.16B 2.39B 3.01B 2.71B 2.99B 2.23B 2.82B
netIncomeFromContinuingOperations 8.67B 7.5B 7.38B 8B 6.44B 7B 6.33B 7.21B 5.54B 6.76B
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 1.01M -1M 1.01M - - - - - - -
netIncome 8.62B 7.46B 7.37B 7.98B 6.42B 7B 6.32B 7.2B 5.64B 6.77B
netIncomeDeductions - 1M - - -1M - - - - -
bottomLineNetIncome 8.62B 7.46B 7.37B 7.98B 6.42B 7B 6.32B 7.2B 5.64B 6.77B
eps 86.28 73.72 74 78.77 63.36 67.57 59.37 67.61 53.03 63.62
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 76.76B 62.84B 55.68B 52.42B 75.1B 70.49B 79.09B 75.07B 80.1B 54.84B
shortTermInvestments 17.2B 13.25B 20.7B 17.8B 26.79B 13.8B 20.3B 14B 10.8B 10.8B
cashAndShortTermInvestments 93.96B 76.1B 76.38B 70.22B 101.89B 84.29B 99.38B 89.06B 90.43B 65.64B
netReceivables 51.8B 58.01B 54.42B 51.25B 48.51B 53.47B 49.11B 50.38B 48.88B 49.94B
accountsReceivables 51.8B 58.01B 54.42B 51.25B 48.51B 53.47B 49.11B 50.38B 48.88B 49.94B
otherReceivables - - - - - - - - - -
inventory 1.18B 1.16B 1.1B 1B 1.05B 1.03B 914M 859M 893M 860M
prepaids - - - - - - - - - -
otherCurrentAssets 3.53B 4.38B 5.13B 4.86B 4.92B 4.17B 5.15B 4.42B 2.9B 6.97B
totalCurrentAssets 150.48B 139.65B 137.03B 127.33B 156.36B 142.95B 154.56B 144.72B 143.1B 123.4B
propertyPlantEquipmentNet 226.82B 226.24B 223.05B 224.64B 223.29B 221.51B 221.93B 222.46B 223.98B 225.13B
goodwill 11.15B 16.3B - - - - - - - -
intangibleAssets 14.88B 7.27B 45.49M 6.73B 6.68B 6.55B 6.59B 6.63B 6.77B 6.75B
goodwillAndIntangibleAssets 26.03B 23.57B 45.49M 6.73B 6.68B 6.55B 6.59B 6.63B 6.77B 6.75B
longTermInvestments 129.9B 127.55B 125.08B 118.12B 654.6M 106.7B 106.17B 110.58B 103.55B 96.12B
taxAssets 486.04M - 231M - 232M - 254M - 223M 1M
otherNonCurrentAssets 8.08B 8.17B 12.66B 7.77B 104.52B 1M 10M 1M 6.3B 7.61B
totalNonCurrentAssets 391.32B 385.53B 361.06B 357.27B 334.73B 334.77B 334.95B 339.67B 340.82B 335.61B
otherAssets - - 1M - 2M - 3M 1 3M 1M
totalAssets 541.8B 525.17B 498.1B 484.59B 491.09B 477.72B 489.51B 484.39B 483.92B 459.02B
totalPayables 28.53B 24.03B 26.4B 19.97B 33B 27.4B 32.5B 25.41B 24.72B 25.76B
accountPayables 20.55B 20.57B 19.57B 19.97B 26.15B 27.4B 26.38B 25.41B 24.72B 25.76B
otherPayables 7.99B 3.46B 6.83B - 6.85B - 6.12B - - -
accruedExpenses 201.26M 115.1M 1.31M 282M 1.21M 145M 1.28M 283M 178M 138M
shortTermDebt 20.3B 10.78B 10.61B 10.64B 486M 535M - 344M - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 6.83B - 6.85B - 6.12B 3.43B 5.73B 2.92B
deferredRevenue - - - - - - - - 62M -
otherCurrentLiabilities 15.03B 13.76B 13.91B 18.26B 13.17B 17.11B 12.82B 16.68B 20B 14.68B
totalCurrentLiabilities 64.05B 48.69B 50.92B 49.16B 46.66B 45.19B 45.31B 42.72B 44.96B 40.57B
longTermDebt 50.74B 60.53B 30B 30B 40B 30B 30B 30B 30B 20B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 9.87B - 4.25B - 2.44B - 2.58B - 3.68B -
otherNonCurrentLiabilities 16.76B 24.49B 17.87B 20.29B 17.48B 22.11B 18.55B 22.03B 17.98B 21.34B
totalNonCurrentLiabilities 77.37B 85.03B 52.12B 50.29B 59.91B 52.11B 51.13B 52.03B 51.67B 41.34B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 141.43B 133.72B 103.04B 99.44B 106.57B 97.3B 96.44B 94.75B 96.63B 81.9B
treasuryStock -28.65B -22.86B -16.17B -15.48B -15.53B -29.7B -14.64B -14.66B -14.7B -14.7B
preferredStock - - - - - - - - - -
commonStock 31.84B 31.67B 31.64B 31.64B 31.64B 31.64B 31.64B 31.64B 31.64B 31.64B
retainedEarnings 333.29B 322.78B 324.15B 316.89B 317.01B 326.69B 325.02B 318.7B 317.36B 311.71B
additionalPaidInCapital 27.08B 26.89B 26.87B 26.86B 26.85B 26.87B 26.87B 26.86B 26.85B 26.85B
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome 7.98B 6.42B 7B 6.32B 7.2B 5.64B 6.77B 6.08B 6.54B 5.8B
depreciationAndAmortization - - - - - - 3.44B 3.38B 3.38B 3.53B
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -7.98B -6.42B -7B -6.32B -7.2B -5.64B -3.34B -6.08B -6.54B -5.8B
netCashProvidedByOperatingActivities - - - - - - 6.87B 6.77B 6.77B 7.07B
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -