OTC : LITH

BioELife Corp. — Financials

$0.0001 USD

$0.0 (9900.0%)

Volume
458
Average Volume
452
Market Capitalization
$941
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.27
LITH Financial Statements
date 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
revenue - - - - - - - - - -
costOfRevenue 800 800 - - 396K - - - - -
grossProfit -800 -800 -1775 - -396K - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 73743 80816 103.96K 61352 463.62K 67472 70271 73404 23000 9722
sellingAndMarketingExpenses - 44243 - - - - - - 25811 19136
sellingGeneralAndAdministrativeExpenses 73743 125.06K 103.96K 61352 463.62K 67472 70271 73404 48811 28858
otherExpenses - - - - - - - - - -
operatingExpenses 73743 125.06K 103.96K 61352 67619 67472 70271 74980 58912 50326
costAndExpenses 73743 125.06K 103.96K 61352 463.62K 67472 70271 74980 58912 50326
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 82757 121.8K 105.55K 38835 34707 18196 14568 10528 6956 2329
depreciationAndAmortization 73743 125.06K 103.96K - - - - - - -
ebitda -73743 -125K -104K -43352 -464K -48372 -70271 -74980 -58912 -50066
ebit -254.2K -125K -104K -43352 -464K -48372 -70271 -74980 -58912 -50066
nonOperatingIncomeExcludingInterest 180.46K - - -17999 - -19100 140.54K - - -260
operatingIncome -73743 -125K -104K -61352 -464K -67472 70271 -74980 58912 50326
totalOtherIncomeExpensesNet -263.22K -122K -106K -20836 -34707 468 -155.11K -10528 - -2073
incomeBeforeTax -336.96K -247K -210K -82187 -498K -67004 -84839 - - 50582
incomeTaxExpense - - - - - - - 85508 124.78K 102.98K
netIncomeFromContinuingOperations -336.96K -247K -210K -82187 -498K -67004 -84839 -85508 -65868 -52399
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -336.96K -247K -210K -82187 -498K -67004 -84839 -85508 -65868 -52399
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -336.96K -247K -210K -82187 -498K -67004 -84839 -85508 -65868 -52399
eps -0.13 -0.1 -0.09 -0.04 -0.44 -0.06 -0.08 -0.08 -0.06 -0.05
date 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
cashAndCashEquivalents 4065 490 7540 1389 256 4524 - 1398 - 3499
shortTermInvestments 120.88K - - - - - - - - -
cashAndShortTermInvestments 124.94K 490 7540 1389 256 4524 - 1398 - 3499
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - 9437 - - - - - - -
otherCurrentAssets - - 9437 - - - - - - -
totalCurrentAssets 124.94K 490 16977 1389 256 4524 - 1398 - 3499
propertyPlantEquipmentNet 15065 376.04K 14445 - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 15065 376.04K 14445 - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 140.01K 376.54K 31422 1389 256 4524 - 1398 - 3499
totalPayables 185.6K 169.32K 151.82K 152.24K 124.63K 4633 80080 35736 24234 9403
accountPayables 131.29K 114K 82960 67779 58834 41789 45511 35736 19234 -
otherPayables 54317 55317 -82960 -67779 65799 -37156 34569 - 5000 9403
accruedExpenses - - - - - - - - - -
shortTermDebt 279.56K 277.83K 169.9K 57452 228.31K 224.88K 167.08K 121.91K 109.98K 65131
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - 79225 - 9950 -24234 -9403
totalCurrentLiabilities 465.17K 447.15K 321.72K 209.7K 352.94K 309.17K 247.16K 167.59K 134.44K 74534
longTermDebt - - - 9500 15585 436 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 9500 15585 436 - - - -
otherLiabilities - - - - - -436 - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 465.17K 447.15K 321.72K 219.2K 368.53K 309.17K 247.16K 167.59K 134.44K 74534
treasuryStock - - - - - - - - - -
preferredStock - - - - - 1.0 - - - -
commonStock 2626 99993 90712 90512 45612 41412 41412 41412 40698 40698
retainedEarnings -1.84M -1.51M -1.26M -1.05M -968.81K -470.49K -403.48K -318.64K -233.14K -167.27K
additionalPaidInCapital 1.52M 1.34M 879.5K 742.68K 554.93K 124.43K 114.91K 111.04K 57993 55534
date 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
netIncome -336.96K -246.86K -209.51K -82187 -498.33K -67004 -84839 -85508 -65868 -52399
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 9800 - - - - -
changeInWorkingCapital 27026 28883 -9856 39440 40775 22878 34394 16270 15063 8906
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 28026 32993 15181 - - - - - - -
otherWorkingCapital -1000 -4110 -25037 39440 23730 7500 - - - -
otherNonCashItems 233.86K 95925 89965 9380 420.77K -15150 3877 3758 5459 12580
netCashProvidedByOperatingActivities -76071 -122.05K -129.4K -33367 -36783 -59276 -46568 -65480 -45346 -30913
investmentsInPropertyPlantAndEquipment -620 - -4445 - - - - - -3000 -11025
acquisitionsNet 60000 - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 266 - - - - - - - - -
otherInvestingActivities 60000 - - - - - - - - -
netCashProvidedByInvestingActivities 59646 - -4445 - - - - - -3000 -11025
netDebtIssuance 20000 115K 140K 34500 32515 63800 45170 11928 44847 45131
longTermNetDebtIssuance 20000 115K - 9500 32515 63800 - -5000 - 45131
shortTermNetDebtIssuance 20000 115K 140K 25000 - 63800 45170 11928 44847 -
netStockIssuance - - - - - - - 50000 - -
netCommonStockIssuance - - - - - - - 50000 - -
commonStockIssuance - - - - - - - 50000 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 4950 - -531
netCashProvidedByFinancingActivities 20000 115K 140K 34500 32515 63800 45170 66878 44847 44600
date 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
revenue - - - - - - - - - -
costOfRevenue 1152 296 47 800 - - - 800 - -
grossProfit -1152 -296 -47 -800 - - - -800 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 19647 21653 26038 22160 16732 18777 16074 15807 20977 19305
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 19647 21653 26038 22160 16732 18777 16074 15807 20977 19305
otherExpenses - - - - - - - - - -
operatingExpenses 19647 21653 26038 22160 16732 18777 16074 60050 20977 19305
costAndExpenses 20799 21949 26085 22160 16732 18777 16074 17555 20977 19305
netInterestIncome - -4645 -7507 -9821 -13541 -25370 -34025 -30436 -27937 -26141
interestIncome - - - - - - - - - -
interestExpense - 4645 7507 9821 13541 25370 34025 30436 27937 26141
depreciationAndAmortization 1152 296 47 - 16732 18777 16074 - - -
ebitda -47255 -101.21K 87846 -505.6K 51200 216.27K -16074 -60050 -20977 -19305
ebit -48407 -101.51K 87802 -505.6K 51200 216.27K -16074 -60050 -20977 -19305
nonOperatingIncomeExcludingInterest 27611 79561 -113.89K 483.44K -67932 -235.05K - 120.1K - -
operatingIncome -20799 -21653 -26085 -22160 -16732 -18777 -16074 60050 20977 19305
totalOtherIncomeExpensesNet -27611 -84206 106.38K -493.26K 54391 209.68K -34025 -30436 -27937 -26141
incomeBeforeTax -48410 -106.16K 80295 -515.42K 37659 190.9K -50099 -90486 -48914 -45446
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -48410 -106.16K 80295 -515.42K 37659 190.9K -50099 -90486 -48914 -45446
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -48410 -106.16K 80295 -515.42K 37659 190.9K -50099 -90486 -48914 -45446
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -48410 -106.16K 80295 -515.42K 37659 190.9K -50099 -90486 -48914 -45446
eps -0.01 -0.04 0.03 -0.2 0.01 0.07 -0.02 -0.04 -0.02 -0.02
date 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
cashAndCashEquivalents 14756 20984 21573 4065 22491 41138 60251 490 5792 11630
shortTermInvestments 7491 68165 179.64K 120.88K 604.58K 536.65K - - - -
cashAndShortTermInvestments 22247 89149 201.22K 124.94K 627.07K 577.78K 60251 490 5792 11630
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 22247 89149 201.22K 124.94K 627.07K 577.78K 60251 490 5792 11630
propertyPlantEquipmentNet 25634 23288 18226 15065 15065 14445 316.04K 376.04K 417.99K 409.31K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 25634 23288 18226 15065 15065 14445 316.04K 376.04K 417.99K 409.31K
otherAssets - - - - - - - - - -
totalAssets 47881 112.44K 219.44K 140.01K 642.13K 592.23K 376.3K 376.54K 423.78K 420.94K
totalPayables 40954 57100 184.09K 185.6K 175.13K 169.42K 162.83K 169.32K 171.07K 162.34K
accountPayables 14374 16520 131.77K 131.29K 118.81K 113.1K 108.51K 114K 112.45K 101.22K
otherPayables 26580 40580 52317 54317 56317 56317 54317 55317 58617 61117
accruedExpenses - - - - - - - - - -
shortTermDebt - - 280.22K 279.56K 276.75K 270.21K 251.77K 277.83K 242.26K 239.43K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 40954 57100 464.31K 465.17K 451.88K 439.63K 414.6K 447.15K 413.33K 401.77K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 40954 57100 464.31K 465.17K 451.88K 439.63K 414.6K 447.15K 413.33K 401.77K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 0.0
commonStock 4710 4710 2626 2626 105.05K 105.04K 105.04K 99993 99993 98712
retainedEarnings -1.92M -1.87M -1.76M -1.84M -1.33M -1.37M -1.56M -1.51M -1.42M -1.37M
additionalPaidInCapital 1.92M 1.92M 1.52M 1.52M 1.41M 1.41M 1.41M 1.34M 1.33M 1.29M
date 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
netIncome -48410 -106.16K 80295 -515.42K 37659 190.9K -50099 -90486 -48914 -45446
depreciationAndAmortization 1152 296 47 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -27641 -851 -1515 10472 5709 6592 4253 -1750 10684 5819
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -13641 10886 485 12472 5709 4592 5253 1550 13184 7469
otherWorkingCapital -14000 -11737 -2000 -2000 - 2000 -1000 -3300 -2500 -1650
otherNonCashItems 39106 79579 -113.25K 486.25K -61395 -216.6K 25607 22991 21067 20139
netCashProvidedByOperatingActivities -35793 -27131 -34421 -18692 -18027 -19113 -20239 -69245 -17163 -19488
investmentsInPropertyPlantAndEquipment -3498 -5358 -3208 -60000 -620 - 60000 41943 -8675 -33.27
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 33063 31900 55137 - - - - - - -
otherInvestingActivities 33.06 31.9 55.14 60266 - - 60 - - -
netCashProvidedByInvestingActivities 29565 26542 51929 266 -620 - 60000 41943 -8675 -33.27
netDebtIssuance - - - - - - 20000 22000 20000 64386
longTermNetDebtIssuance - - - - - - 20000 22000 20000 65000
shortTermNetDebtIssuance - - - - - - - - - 64386
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - 20000 22000 20000 64386