Loading live market data…

Landore Resources Limited

OTC:LNDLF

$0.0001 USD

$0 (0.0%)

Volume
1.75K
Average Volume
1.17K
Market Capitalization
$37.14K
P/E Ratio
-1.90
Dividend Yield
0.00%
Price Target
$
Year High
$0.02
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.65

LNDLF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 9495 10328 13351 17323 11634 8629 12121 16490 10235 12751
grossProfit -9495 -10328 -13351 -17323 -11634 -8629 -12121 -16490 -10235 -12751
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 2.09M - 1.57M 1.6M 1.36M 904.42K 744.77K 1.15M 791.18K
sellingAndMarketingExpenses - 527.46K - - - - - 2.05M 2.15M 1.13M
sellingGeneralAndAdministrativeExpenses 3.16M 2.62M 2.76M 1.57M 1.6M 1.36M 904.42K 2.79M 3.3M 1.92M
otherExpenses - - - 2.17M 2.93M 1.35M 1.3M 53478 - -194.76K
operatingExpenses 3.16M 2.62M 2.76M 3.74M 4.53M 2.71M 2.2M 2.84M 3.3M 1.72M
costAndExpenses 3.17M 2.62M 2.77M 3.74M 4.53M 2.71M 2.15M 2.79M 3.3M 1.72M
netInterestIncome 20888 39350 177 - - 13 151 6992 1651 142
interestIncome 20888 39339 177 - - 13 151 6992 1651 142
interestExpense - - - - - - - - - -
depreciationAndAmortization 9495 10331 13351 17323 11634 8629 12121 16490 10235 12751
ebitda -3.16M -2.61M -1.48M -1.84M -3.98M -2.54M -2.13M -2.77M -3.29M -1.71M
ebit -3.17M -2.62M -1.5M -1.86M -3.99M -2.55M -2.15M -2.78M -3.3M -1.72M
nonOperatingIncomeExcludingInterest - -93686 -1.27M -1.88M -539.49K -155.85K -150 -6987 -1655 -138
operatingIncome -3.17M -2.62M -2.77M -3.74M -4.53M -2.71M -2.15M -2.79M -3.3M -1.72M
totalOtherIncomeExpensesNet 342.07K 93713 1.27M 1.88M 539.49K 155.85K 151 6992 1651 142
incomeBeforeTax -2.83M -2.52M -1.5M -1.86M -3.99M -2.55M -2.15M -2.78M -3.3M -1.72M
incomeTaxExpense - - - - - - - -7746 -2623 -142
netIncomeFromContinuingOperations -2.83M -2.52M -1.5M -1.86M -3.99M -2.55M -2.15M -2.78M -3.3M -1.72M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - 1133 1.43M 595.58K 156.95K 13194 - - -
netIncome -2.83M -2.52M -1.5M -427.39K -3.4M -2.4M -2.13M -2.78M -3.3M -1.72M
netIncomeDeductions - - - 1.43M 595K 155.85K 12272 - - -
bottomLineNetIncome -2.83M -2.52M -1.5M -1.86M -3.99M -2.55M -2.14M -2.78M -3.3M -1.72M
eps -0.01 -0.01 -0.01 -0.02 -0.03 -0.03 -0.04 -0.06 -0.08 -0.06
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 909.27K 2.1M 564.68K 1.24M 875.66K 1.05M 107.67K 277.46K 369.6K 148.53K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 909.27K 2.1M 564.68K 1.24M 875.66K 1.05M 107.67K 277.46K 369.6K 148.53K
netReceivables 73542 45686 53927 110.89K 75122 139.52K 19965 42946 48535 65799
accountsReceivables - 45686 53927 110.89K 75122 139.52K 19965 42946 48535 65799
otherReceivables 73542 - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 982.81K 2.15M 618.61K 1.35M 950.78K 1.19M 127.63K 320.4K 418.14K 214.33K
propertyPlantEquipmentNet 37924 39664 53091 68432 81059 23416 32323 43748 61600 30480
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 538.07K 161.69K 331.58K 169.68K 287.26K - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 396.44K - - - - - - - - -
totalNonCurrentAssets 972.43K 201.35K 384.68K 238.11K 368.32K 23416 32323 43748 61600 30480
otherAssets - - - - - - - - - -
totalAssets 1.96M 2.35M 1M 1.58M 1.32M 1.22M 159.96K 364.15K 479.74K 244.81K
totalPayables - 303.7K 877.53K 520.28K 179.68K 443.88K 303.94K 138.26K 396.74K 286.43K
accountPayables - 303.7K 877.53K 520.28K 179.68K 409.41K 269.06K 103.79K 361.43K 250.25K
otherPayables - - - - - 34465 34877 34471 35311 36184
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - 34465 34877 34471 35311 36184
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 211.54K - - - - - - - - -
totalCurrentLiabilities 211.54K 303.7K 877.53K 520.28K 179.68K 443.88K 303.94K 138.26K 396.74K 286.43K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 520.28K - - - 103.79K 361.43K 250.25K
otherLiabilities - - - -520.28K - - - -103.79K -361.43K -250.25K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 211.54K 303.7K 877.53K 520.28K 179.68K 443.88K 303.94K 138.26K 396.74K 286.43K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 58.78M 56.78M 52.47M 51.93M 50.18M 46.11M 42.92M 41.25M 38.32M 35.26M
retainedEarnings -58.33M -55.05M -52.62M -51.14M -49.69M -45.91M -43.35M -41.43M -38.78M -35.71M
additionalPaidInCapital - - - - - - - - 38.32M 35.26M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -2.83M -2.62M -1.5M -3.74M -4.53M -2.71M -2.15M -2.79M -3.3M -1.72M
depreciationAndAmortization 9495 10331 13351 17323 11634 8629 12121 16490 10235 12751
deferredIncomeTax - - - - -264.27K -44961 -33620 - 20269 -21488
stockBasedCompensation - 167.92K 37552 16914 249.51K 220.44K 128.24K - 339.38K 245.86K
changeInWorkingCapital -62935 -588.29K 422.84K 305.24K -167.37K 67364 290.6K -247.41K 148.75K -94937
accountsReceivables -27913 -14464 54446 -32651 65392 -77073 23622 4589 16032 -18927
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -35021 -573.83K 368.39K 337.89K -232.76K 144.44K 266.98K -252K 132.72K -76010
otherNonCashItems 227.43K 338.22K -239.5K 2M 505.02K 267.43K 151 5230 1651 142
netCashProvidedByOperatingActivities -2.65M -2.69M -1.26M -1.4M -4.2M -2.19M -1.75M -3.02M -2.78M -1.58M
investmentsInPropertyPlantAndEquipment -8671.4 - - - -69093 - - - -36637 -
acquisitionsNet - - - - - - - - -5780 -
purchasesOfInvestments -149.08K -138.78K - - - - - - - -
salesMaturitiesOfInvestments - 56871 59861 - - - - - - -
otherInvestingActivities - - 177 - - - - - - -
netCashProvidedByInvestingActivities -157.76K -81908 60038 - -69093 - - - -42417 -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.62M 4.58M 600K 1.75M 4.31M 3.39M 1.72M 3.15M 3.1M 1.35M
netCommonStockIssuance 1.62M 4.58M 600K 1.75M 4.31M 3.39M 1.72M 3.15M 3.1M 1.35M
commonStockIssuance 1.62M 4.58M 600K 1.75M 4.31M 3.39M 1.72M 3.15M 3.1M 1.35M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -236.51K -41000 - -221.5K -250.16K -141.31K -225.29K -57476 -
netCashProvidedByFinancingActivities 1.62M 4.34M 559K 1.75M 4.08M 3.14M 1.58M 2.92M 3.04M 1.35M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue - - - - - - - - - -
costOfRevenue 9495 - 3816 6512 6623 6728 8952 8371 8527 3107
grossProfit -9495 - -3816 -6512 -6623 -6728 -8952 -8371 -8527 -3107
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 662.54K - - - - - - -
sellingAndMarketingExpenses - - 197.44K - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.54M 1.62M 859.99K 889.43K 1.56M 1.2M 2.51M 1.21M 2.09M 2.43M
otherExpenses - - - - - - - - - -
operatingExpenses 1.54M 1.62M 859.99K 889.43K 1.56M 1.2M 2.51M 1.21M 2.09M 2.43M
costAndExpenses 1.55M 1.62M 859.99K 895.94K 1.56M 1.21M 2.52M 1.22M 2.09M 2.44M
netInterestIncome 7965.6 12932 19675 - 177 - - - - -
interestIncome 7965.6 12932 39339 - 177 - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 9495 - 1910 6512 6623 6728 8952 8371 8527 3107
ebitda -1.54M -1.28M -858.08K -1.09M -668.58K -815.52K -1.06M -786.01K -1.56M -2.42M
ebit -1.55M -1.28M -859.99K -1.1M -675.2K -822.25K -1.07M -794.38K -1.57M -2.42M
nonOperatingIncomeExcludingInterest - -333.38K -295.01K 201.37K -888.72K -385.03K -1.45M -422.28K -525.04K -14440
operatingIncome -1.55M -1.62M -859.99K -895.94K -1.56M -1.21M -2.52M -1.22M -2.09M -2.44M
totalOtherIncomeExpensesNet 8946 333.38K 147.54K -201.38K 888.72K 385.03K 1.45M 422.28K 525.04K 14438
incomeBeforeTax -1.54M -1.28M -712.44K -1.1M -675.2K -822.25K -1.07M -794.38K -1.57M -2.42M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.54M -1.28M -712.44K -1.1M -675.2K -822.25K -1.07M -794.38K -1.57M -2.42M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - 328 1492 -359 565 232 343 230
netIncome -1.54M -1.28M -709.82K -1.1M -673.71K -822.61K -1.07M -794.15K -1.57M -2.42M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.54M -1.28M -709.82K -1.1M -673.71K -822.61K -1.07M -794.15K -1.57M -2.42M
eps -0.0 -0.01 -0.0 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 909.27K 578.96K 2.1M 2.1M 564.68K 397.11K 1.24M 740.4K 875.66K 2.31M
shortTermInvestments - - - 63890 - - - - - -
cashAndShortTermInvestments 909.27K 578.96K 2.1M 2.16M 564.68K 397.11K 1.24M 740.4K 875.66K 2.31M
netReceivables 73542 74077 45686 73229 53927 68331 110.89K 87312 75122 145.35K
accountsReceivables - - 45686 73229 53927 68331 110.89K 87312 75122 145.35K
otherReceivables 73542 74077 - 73229 - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 982.81K 653.04K 2.15M 2.23M 618.61K 465.44K 1.35M 827.72K 950.78K 2.46M
propertyPlantEquipmentNet 37924 46737 39664 45220 53091 59870 68432 80618 81059 20666
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 538.07K 474.75K 161.69K - 331.58K 87970 169.68K 609.21K 287.26K -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 396.44K - - 0.0 - - - - - -
totalNonCurrentAssets 972.43K 521.49K 201.35K 45220 384.68K 147.84K 238.11K 689.83K 368.32K 20666
otherAssets - - - - - - - - - -
totalAssets 1.96M 1.17M 2.35M 2.28M 1M 613.28K 1.58M 1.52M 1.32M 2.48M
totalPayables - - 303.7K 791.63K 877.53K 395.96K 520.28K 204.89K 179.68K 153.18K
accountPayables - - 303.7K 791.63K 877.53K 395.96K 520.28K 204.89K 179.68K 153.18K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - 35042
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 211.54K 197.81K - 791.63K - - - - - -
totalCurrentLiabilities 211.54K 197.81K 303.7K 791.63K 877.53K 395.96K 520.28K 204.89K 179.68K 153.18K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - -1.06M - - 35042
totalNonCurrentLiabilities - - - - - - -1.06M - - 35042
otherLiabilities - - - - - - - -204.89K - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 211.54K 197.81K 303.7K 791.63K 877.53K 395.96K 520.28K 204.89K 179.68K 188.22K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 58.78M 57.03M 56.78M 54.94M 52.47M 51.93M 51.93M 51.09M 50.18M 50.02M
retainedEarnings -58.33M -56.24M -55.05M -53.72M -52.62M -51.95M -51.14M -50.47M -49.69M -48.33M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -1.54M -1.28M -709.82K -1.1M -673.71K -822.61K -1.07M -794.15K -784.67K -2.42M
depreciationAndAmortization 9495 - 1910 6512 6623 3364 8952 4186 4186 3107
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 83960 - - - - - - -
changeInWorkingCapital 74273 -137.32K 2740 -97414 498.79K -75949 296.39K 8849 -4203 -262.78K
accountsReceivables 2529 -30466 2740 -19944 13784 40662 -24245 -8406 69396 -4003
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 71744 -106.85K -620.99K -77470 485K -116.61K 320.63K 17255 35168 -258.78K
otherNonCashItems 538.44K -311.25K -225.12K 192.82K -269.95K 71543 407.06K -268.73K 8357 37463
netCashProvidedByOperatingActivities -921.26K -1.73M -846.34K -995.07K -438.25K -823.65K -353.24K -1.05M -776.33K -2.64M
investmentsInPropertyPlantAndEquipment -128 -8549 - - -4 - - - -69093 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -149.08K - - - - - - - - -
salesMaturitiesOfInvestments - - - 59613 48965 10896 - - - -
otherInvestingActivities - - -70761 -29804 -24478 - 5448 - - -
netCashProvidedByInvestingActivities -149.21K -8549 -70761 29807 24483 10896 5448 - -69093 -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.4M 221.13K 1.82M 2.48M 559K - 837.32K 909.6K 159.26K 3.93M
netCommonStockIssuance 1.4M 221.13K 1.82M 2.48M 559K - 837.32K 909.6K 159.26K 3.93M
commonStockIssuance 1.4M 221.13K 1.82M 2.48M 559K - 837.32K 909.6K 159.26K 3.93M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -890.86K -1.24M -279.41K - -837.32K - 295.54K -
netCashProvidedByFinancingActivities 1.4M 221.13K 930.69K 1.24M 279.59K - 1.01M 909.6K 454.8K 3.93M