OTC : LTDH

Living 3D Holdings, Inc. — Financials

$0.0002 USD

$0 (0.0%)

Volume
0
Average Volume
55.82
Market Capitalization
$14.14K
P/E Ratio
-0.06
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
LTDH Financial Statements
date 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
revenue 4095 8205 14436 6795 8512 6104 - 21237 - -
costOfRevenue 49886 5128 6282.0 6300 7898 5548 - 18756 - -
grossProfit -45791 3077 8154.0 495 614 556 - 2481 - -
researchAndDevelopmentExpenses 51282 76923 - - - - - - - -
generalAndAdministrativeExpenses 177.55K 181.28K 158.12K 343.92K 612.55K 738.68K 615.28K - 22954 16026
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 177.55K 181.28K 158.12K 343.92K 612.55K 738.68K 615.28K 121.13K 22954 16026
otherExpenses - - - -307 -114 -511 1027 - - -
operatingExpenses 177.55K 181.28K 158.12K 343.92K 612.55K 738.68K 615.28K 121.13K 22954 16026
costAndExpenses 227.44K 186.41K 158.12K 350.22K 620.44K 744.23K 615.28K 139.88K 22954 16026
netInterestIncome - - - -16267 -26509 -6806 - - - -
interestIncome - - - - - - - - - -
interestExpense - - - 16267 26509 6806 - - - -
depreciationAndAmortization 52855 1572.0 1049.0 - 6436 4799 - - - -
ebitda -170.49K -176.63K -166.55K 1.78M -478.77K -733.84K -615.28K -118.65K -22954 -16026
ebit -223.34K -178.2K -167.6K 1.78M -485.2K -738.64K -614.25K -118.65K -22954 -16026
nonOperatingIncomeExcludingInterest - - 9479 307 114 511 -1030 - - -
operatingIncome -223.34K -178.2K -158.12K 1.78M -485.08K -738.13K -615.28K -118.6K -22954 -16026
totalOtherIncomeExpensesNet - - -9479 -16574 -26623 -7317 1027 -47 - -
incomeBeforeTax -223.34K -178.2K -158.12K 1.76M -511.71K -745.45K -614.25K -118.69K -22954 -16026
incomeTaxExpense - -1.0 -1052.0 - - - - - - -
netIncomeFromContinuingOperations -223.34K -178.2K -167.6K 1.76M -511.71K -745.45K -614.25K -118.69K -22954 -16026
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -223.34K -178.2K -158.12K 1.76M -476.27K -644.6K -614.25K -118.69K -22954 -16026
netIncomeDeductions - - - - - - - - -46868 -
bottomLineNetIncome -223.34K -178.2K -167.6K 1.76M -476.27K -644.6K -614.25K -118.69K 23914 -16026
eps -0.0 -0.01 -0.23 2.53 -0.68 -0.92 -0.88 -0.19 -0.04 -0.23
date 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
cashAndCashEquivalents 893 50668 100 100 3691 54349 24857 96881 412 16503
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 893 50668 100 100 3691 54349 24857 96881 412 16503
netReceivables 4124 7257 4308 - 6544 6544 - - - -
accountsReceivables 4095 7257 4308 - 6544 6544 - - - -
otherReceivables 29 - - - - - - - - -
inventory -0.0 - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 29 - - - 289 9430 33 33 - -
totalCurrentAssets 5017 57925 100 100 10524 70323 24890 96914 412 16503
propertyPlantEquipmentNet 524 2097 3669 - - 480.07K - - - -
goodwill - - - - - - - - - -
intangibleAssets 102.56K 153.85K - - - - - - - -
goodwillAndIntangibleAssets 102.56K 153.85K - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 0.0 - - - - - - -
totalNonCurrentAssets 103.09K 155.94K 3669.0 - - 480.07K - - - -
otherAssets - - -3669.0 - - - - - - -
totalAssets 108.1K 213.87K 100 100 10524 550.4K 24890 96914 412 16503
totalPayables 519.27K 5128 98419 3028 142.65K 138.81K 203.56K 139.18K 75906 -
accountPayables 4124 5128 4308 3028 18756 18756 18756 18757 3980 -
otherPayables - - - - 123.9K 120.06K 184.81K 120.42K 71926 -
accruedExpenses 228.71K 184.07K 149.83K 69176 1.4M 1.08M 534.36K 56515 - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - -98419 - - - - - - -
otherCurrentLiabilities - 441.2K - - - - - - -71835 2408
totalCurrentLiabilities 747.97K 630.39K 230.33K 72204 1.54M 1.21M 737.92K 195.69K 4071 2408
longTermDebt - - - - 300K 550K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 300K 550K - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 747.97K 630.39K 230.33K 72204 1.84M 1.76M 737.92K 195.69K 4071 2408
treasuryStock - - - - - - - - - -
preferredStock 69215 69215 497 - - - - - - -
commonStock 70697 70697 697 69704 69704 69704 69704 69704 3414 7013
retainedEarnings -641.35K -418.01K -230.33K -72204 -1.83M -1.36M -713.13K -98876 -509.27K -486.31K
additionalPaidInCapital -69215 -69215 -497 -597 -69604 -69604 -69604 -69604 -62591 497.04K
date 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
netIncome -223.34K -178.2K -158.12K 1.76M -511.71K -745.45K -614.25K - -22954 -16026
depreciationAndAmortization 52855 1572 1049.0 - 6436 4799 - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 156.49K 178.49K 158.12K 227.17K 417.98K 465.28K 477.84K 71259 1663 -376
accountsReceivables 3162 -2949 -4308.0 - - - - - - -
inventory - - - - - - - - - -
accountsPayables -5128 5128 - - - - - 18757 1663 -376
otherWorkingCapital 158.45K 176.31K 171.97K 227.17K - - 477.84K 52502 - -
otherNonCashItems 107.7K 965.0 6406.0 -2.12M -126.85K - - -118.69K 5200 1750
netCashProvidedByOperatingActivities -14001 1863 1108 -132.83K -214.14K -275.37K -136.41K -47434 -16091 -14652
investmentsInPropertyPlantAndEquipment - - - - -3171 -425.28K - - - -
acquisitionsNet - - - -2087 -3949 - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - -3949 - - - - -
otherInvestingActivities - - - - 3949 - - - - -
netCashProvidedByInvestingActivities - - - -2087 -7120 -425.28K - - - -
netDebtIssuance - - -641.0 - 170.63K - - 48492 56103 -
longTermNetDebtIssuance - - -641.0 - 170.63K - - 48492 56103 -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -35774 48138 100.0 131.33K - 727.06K 64389 100 - -
netCashProvidedByFinancingActivities -35774 48138 -541.0 131.33K 170.63K 727.06K 64389 48592 - -
date 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
revenue 32027 3337 709 681 390 460 2564 - 1667 1282
costOfRevenue 15316 15405 14963 17016 16738 16132 - - - -
grossProfit 16711 -12068 -14254 -16335 -16348 -15672 2564 - 1667 1282
researchAndDevelopmentExpenses - - - 51282 - - - 76923 - -
generalAndAdministrativeExpenses 13601 109.65K 103.63K 107.18K 15821 21084 33470 127.11K 11567 18112
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 13601 109.65K 103.63K 107.18K 15821 21084 33470 127.11K 11567 18112
otherExpenses - - - - - - - - - -
operatingExpenses 13601 109.65K 103.63K 107.18K 15821 21084 33470 127.11K 11567 18112
costAndExpenses 28917 125.06K 118.6K 124.19K 32559 37216 33470 127.11K 11567 18112
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 12820 12952 13213 13214 13213 13215 13213 393 393 394
ebitda 15930 -108.77K -104.68K -110.3K -18956 -23541 -17693 -126.72K -15007 -56141
ebit 3110 -121.72K -117.89K -123.51K -32169 -36756 -30906 -127.11K -15400 -16830
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 3110 -121.72K -117.89K -123.51K -32169 -36756 -30906 -127.11K 9900 -16830
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 3110 -121.72K -117.89K -123.51K -32169 -36756 -30906 -127.11K 9900 -16830
incomeTaxExpense - - - - - - - - 19800 -
netIncomeFromContinuingOperations 3110 -121.72K -117.89K -123.51K -32169 -36756 -30906 -127.11K -9900.0 -16830
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -5500.0 -
netIncome 3110 -121.72K -117.89K -123.51K -32169 -36756 -30906 -127.11K -9900 -16830
netIncomeDeductions - - - - - - - -45205 - 39705
bottomLineNetIncome 3110 -121.72K -117.89K -123.51K -32169 -36756 -30906 -81907 -15400 -56535
eps 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
cashAndCashEquivalents 5365 939 2102 893 2362 2968 23729 50668 320 513
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5365 939 2102 893 2362 2968 23729 50668 320 513
netReceivables 10946 4101 2269 4124 3414 3024 2564 7257 7257 5590
accountsReceivables 10917 4072 2240 4095 3414 3024 2564 7257 7257 5590
otherReceivables 29 29 29 29 - - - - - -
inventory -29 -0.0 -0.0 -0.0 - - - - - -
prepaids - - - - 29 29 12029 - - -
otherCurrentAssets 29 29 29 29 29 29 12029 - - -
totalCurrentAssets 16311 5040 4371 5017 5805 6021 38322 57925 7577 6103
propertyPlantEquipmentNet - - 131 524 917 1310 1704 2097 2490 2883
goodwill - - - - - - - - - -
intangibleAssets 64103 76923 89744 102.56K 115.38K 128.2K 141.03K 153.85K 153.85K -
goodwillAndIntangibleAssets 64103 76923 89744 102.56K 115.38K 128.2K 141.03K 153.85K 153.85K -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - -153.85K -
totalNonCurrentAssets 64103 76923 89875 103.09K 116.3K 129.52K 142.73K 155.94K 2490 2883
otherAssets - - - - - - - - - -
totalAssets 80414 81963 94246 108.1K 122.11K 135.54K 181.05K 213.87K 10067 8986
totalPayables 560.07K 565.34K 542.22K 519.27K 5128 5128 5128 5128 137.46K 127.76K
accountPayables 10946 4101 2269 4124 5128 5128 5128 5128 5128 5128
otherPayables - - - - - - - - -5128 122.64K
accruedExpenses 396.71K 396.1K 309.79K 228.71K 141.6K 189.7K 185.21K 184.07K 45205 162.02K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - 491.74K 424.9K 438.15K 441.2K 118.1K -
totalCurrentLiabilities 956.78K 961.44K 852K 747.97K 638.46K 619.72K 628.48K 630.39K 300.76K 289.78K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 956.78K 961.44K 852K 747.97K 638.46K 619.72K 628.48K 630.39K 300.76K 289.78K
treasuryStock - - - - - - - - - -
preferredStock 69215 69215 69215 69215 69215 69215 69215 69215 - -
commonStock 70697 70697 70697 70697 70697 70697 70697 70697 30697 30697
retainedEarnings -877.85K -880.96K -759.24K -641.35K -517.84K -485.67K -448.91K -418.01K -290.9K -281K
additionalPaidInCapital -69215 -69215 -69215 -69215 -69215 -69215 -69215 -69215 -30497 -30497
date 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
netIncome 3110 -121.72K -117.89K -123.51K -32169 -36756 -30906 -127.11K -9900 -16830
depreciationAndAmortization 12820 12952 13213 13214 13213 13215 13213 393 393 394
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 11 89173 103.38K 102.19K 8432 22340 23523 126.74K 9506 13117
accountsReceivables -6845 -1832 1855 -681 -390 -460 4693 - -1667 -1282
inventory - - - - - - - - - -
accountsPayables - - - -5128 - - - - - -
otherWorkingCapital 6856 91005 101.52K 108K 8822 22800 18830 81532 11173 54104
otherNonCashItems 0.0 - - -5128 0.0 - -0.0 - -0.0 -
netCashProvidedByOperatingActivities 15941 -19595 -1299 -8106 -10524 -1201 5830 18 - -3319
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -11515 18432 2508 6637 9918 -19560 -32769 50330 -192 -718
netCashProvidedByFinancingActivities -11515 18432 2508 6637 9918 -19560 -32769 50330 -192 -718