Loading live market data…

Masivo Silver Corp.

TSXV:MASS.V

$0.09 CAD

$0 (0.0%)

Volume
3K
Average Volume
50.92K
Market Capitalization
$4.45M
P/E Ratio
-3.75
Dividend Yield
0.00%
Price Target
$
Year High
$0.24
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.60

MASS.V Financial

date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
revenue - - - - - - - - - -
costOfRevenue 10750 - - 100.4K 74585 63591 67339 78811 99229 125.6K
grossProfit -10750 - - -100.4K -74585 -63591 -67339 -78811 -99229 -125.6K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 306.08K 286.74K 614.72K 278.72K 403.73K 771.5K 737.86K 394.7K 754.86K 755.54K
sellingAndMarketingExpenses 39083 - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 345.16K 286.74K 614.72K 278.72K 403.73K 771.5K 737.86K 394.7K 754.86K 755.54K
otherExpenses - - 38438 23073 22180 20136 - - - -
operatingExpenses 345.16K 286.74K 653.16K 301.79K 425.91K 791.64K 818.71K 512.75K 854.09K 881.13K
costAndExpenses 355.91K 286.74K 653.16K 402.19K 500.5K 855.23K 886.05K 591.56K 854.09K 881.13K
netInterestIncome - 1510 840 68 256 - - - - -
interestIncome - 1510 840 68 256 606 577 337 - 13117
interestExpense - - - - - - 577 337 418 -
depreciationAndAmortization 481.36K 43251 269.27K 117.59K 49176 53591 67339 78811 99229 125.6K
ebitda -355.91K -286.74K -602.72K -377.03K -2.91M -796.98K -816.61K -6.87M -752.85K -739.73K
ebit -837.27K -329.99K -871.99K -494.62K -2.96M -850.57K -883.95K -6.95M -852.08K -865.32K
nonOperatingIncomeExcludingInterest 481.36K 43251 269.27K 224.54K - -4656 -2097 6.36M -2010 -15807
operatingIncome -355.91K -286.74K -653.16K -402.19K -500.5K -859.28K -887.57K 5.77M -854.09K -881.13K
totalOtherIncomeExpensesNet -548.21K -73036 -268.18K -224.54K -2.46M 4659 2096 -6.36M 2009 15809
incomeBeforeTax -904.12K -359.77K -921.34K -626.73K -2.96M -850.57K -883.95K -6.95M -852.08K -865.32K
incomeTaxExpense - - 39690 -12018 - -4659 -2096 6.36M 418 -
netIncomeFromContinuingOperations -904.12K -359.77K -921.34K -626.73K -2.96M -850.57K -883.95K -6.95M -852.08K -865.32K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -904.12K -359.77K -921.34K -626.73K -2.96M -850.57K -883.95K -6.95M -852.08K -865.32K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -904.12K -359.77K -921.34K -626.73K -2.96M -850.57K -883.95K -6.95M -852.08K -865.32K
eps -0.02 -0.02 -0.05 -0.03 -0.17 -0.05 -0.07 -0.68 -0.1 -0.1
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
cashAndCashEquivalents 5790 4890 12779 70016 541.56K 75459 992.84K 583.26K 8604 773.66K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5790 4890 12779 70016 541.56K 75459 992.84K 583.26K 8604 773.66K
netReceivables 13923 5392 - 18140 13185 106.96K 6880 6676.0 705.0 15934
accountsReceivables - - - 18140 13185 - 6880 - - -
otherReceivables 13923 5392 - - - 106.96K - 6676.0 705.0 15934
inventory - - - 46000 46000 45999 46001 -33582 -5885 -40415
prepaids 18281 24633 29837 20141 14075 6896 10667 7083 7083 12087
otherCurrentAssets - - 46000 - - - 46000 125.58K 97885.0 132.42K
totalCurrentAssets 37994 34915 88616 154.3K 614.82K 235.32K 1.06M 722.6K 114.28K 934.1K
propertyPlantEquipmentNet - 20000 20000 20000 203.58K 2.72M 2.26M 2.14M 8.3M 7.73M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 152.5K -35010 -25000 - 52400 52400 52400 - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 25000 - -52400 -52400 -52400 - - 107.9K
totalNonCurrentAssets 152.5K 20000 20000 20000 203.58K 2.72M 2.26M 2.14M 8.3M 7.84M
otherAssets - - - - - - - - - -
totalAssets 37994 54915 108.62K 174.3K 818.41K 2.95M 3.32M 2.86M 8.42M 8.77M
totalPayables 383.05K 404.22K 99627 81594 66024 86528 29283 47825 126.35K 46226
accountPayables 383.05K 404.22K 99627 81594 66024 86528 29283 47825 126.35K 46226
otherPayables - - - - - - - - - -
accruedExpenses 65428 42929 51462 65524 208.55K 134.66K 65644 25000 40632 20000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - 5175 54687 10500 - -
totalCurrentLiabilities 448.48K 447.15K 151.09K 147.12K 274.58K 226.36K 149.61K 83325 166.99K 66226
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 448.48K 447.15K 151.09K 147.12K 274.58K 226.36K 149.61K 83325 166.99K 66226
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 15.59M 14.61M 14.61M 13.98M 13.96M 13.33M 13.26M 12.11M 10.47M 10.29M
retainedEarnings -17.75M -16.84M -16.48M -15.56M -14.94M -11.97M -11.12M -10.24M -3.29M -2.44M
additionalPaidInCapital - - - - - - - -183.5K - -
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
netIncome -904.12K -359.77K -921.34K -626.73K -2.96M -850.57K -883.95K -6.95M -852.08K -865.32K
depreciationAndAmortization 481.36K - - - 49176 53591 67339 78811 99229 125.6K
deferredIncomeTax - - - - - -462.38K - - -303.8K -
stockBasedCompensation - - 199.88K 16700 154.9K 331.44K - - 303.8K 248.94K
changeInWorkingCapital -2179 269.19K 27196 -138.48K 134.82K -19567 93790 144.31K 110.5K -67719
accountsReceivables -8531 -5392 18140 -4955 -7228 -23755 -204.0 -5971 15229 11709
inventory - - - - - - 204.0 75871 5004 -
accountsPayables - - - -127.46K 48216 - 26359 7241 40101 -
otherWorkingCapital 6352 274.58K 9056 -6066 93830 4188 67431 67171 55166 -67719
otherNonCashItems 1328 43251 269.27K 301.18K 2.47M 462.38K 134.88K 6.36M 487.03K -5610
netCashProvidedByOperatingActivities -423.62K -47334 -424.98K -447.33K -156.35K -485.11K -722.82K -364.94K -338.56K -564.12K
investmentsInPropertyPlantAndEquipment -377.36K -16565 -209.05K -24218 -2545 -432.27K -195.73K -395.13K -492.3K -492.68K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -371.68K -492.3K -492.68K
netCashProvidedByInvestingActivities -377.36K -16565 -209.05K -24218 -2545 -432.27K -195.73K -395.13K -492.3K -492.68K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 801.88K 10010 551.8K - 625K - 1.26M 1.37M - -
netCommonStockIssuance 801.88K 10010 551.8K - 625K - 1.26M 1.37M - -
commonStockIssuance 801.88K 10010 551.8K - 625K - 1.26M 1.37M 65800 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 46000 25000 - - - 63135 -36330 65800 -
netCashProvidedByFinancingActivities 801.88K 56010 576.8K - 625K - 1.33M 1.33M 65800 -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - 10750 - 15815 - -
grossProfit - - - - - -10750 - 15815 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 91323 36908 56912 115.07K 7500 25422 72662 15000 48007 58557
sellingAndMarketingExpenses - - - 54330 - - 737 64654 44251 -
sellingGeneralAndAdministrativeExpenses 91323 155.29K 56912 169.4K 7500 25422 73399 79654 92258 58557
otherExpenses 335.57K - - - 48339 96754 11739 - - -
operatingExpenses 426.9K 155.29K 56912 169.4K 55839 122.18K 85138 79654 92258 77416
costAndExpenses 426.9K 155.29K 56912 169.4K 55839 122.18K 85138 79654 92258 77416
netInterestIncome - - - - - - - - 709 -
interestIncome - - - - - - - - 709 -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 120.34K 120.34K 10813 10813 10813 10813 67318 122.08K
ebitda -426.9K -155.29K 63427 -530.42K -55839 -122.18K -85108 -79650 -91549 196
ebit -426.9K -155.29K -56912 -650.76K -55839 -122.18K -85138 -79654 -91549 -77416
nonOperatingIncomeExcludingInterest - - - 481.36K - - - - -709 -
operatingIncome -426.9K -155.29K -56912 -169.4K -55839 -122.18K -85138 -79650 -92260 -77483
totalOtherIncomeExpensesNet - - -7229 -502.78K 32678 -1504 32 -43249 709 67
incomeBeforeTax -426.9K -155.29K -64141 -672.18K -23161 -123.68K -85106 -122.9K -91549 -77349
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -426.9K -155.29K -64141 -672.18K -23161 -123.68K -85106 -122.9K -91549 -77349
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -426.9K -155.29K -64141 -672.18K -23161 -123.68K -85106 -122.9K -91549 -77349
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -426.9K -155.29K -64141 -672.18K -23161 -123.68K -85106 -122.9K -91549 -77349
eps -0.01 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.01 -0.0 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 1.22M 410.95K 8242 5790 6168 58705 248.15K 4890 5458 11503
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.22M 410.95K 8242 5790 6168 58705 248.15K 4890 5458 11503
netReceivables 110.76K 58067 14863 13923 65677 65100 131.46K 5392 4420.0 2655
accountsReceivables - - - - 65677 65100 131.46K - - 2655
otherReceivables 110.76K 58067 14863 13923 - - - 5392 4420.0 -
inventory - - - - - - - - - -
prepaids 46940 32350 16871 18281 945 2362 5196 24633 - 500
otherCurrentAssets - - - - - - - - -0.0 -
totalCurrentAssets 1.38M 501.36K 39976 37994 72790 126.17K 384.81K 34915 9878 14658
propertyPlantEquipmentNet - - - - 847.36K 844.73K 816.32K 20000 20000 20000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 152.5K 152.5K 152.5K 152.5K 100000 100000 100000 -35010 -35010 -35010
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - -152.5K - - -100000 - - - 35010
totalNonCurrentAssets 152.5K 152.5K 152.5K 152.5K 847.36K 844.73K 916.32K -15010 -15010 20000
otherAssets - - - - - - - - - -
totalAssets 1.53M 653.86K 39976 37994 920.15K 970.9K 1.3M 19905 -5132 34658
totalPayables 316.57K 344.78K 434.17K 383.05K 234.52K 262.12K 328.67K 404.22K 263.78K 192.01K
accountPayables 316.57K 344.78K 434.17K 383.05K 234.52K 262.12K 328.67K 404.22K 263.78K 192.01K
otherPayables - - - - - - - - - -
accruedExpenses 65429 134.43K 65429 65428 5429 5429 45429 42929 35429 20429
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 479.21K - - - - - - 35429 -
totalCurrentLiabilities 382K 479.21K 499.6K 448.48K 239.95K 267.54K 374.1K 447.15K 299.21K 212.44K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 382K 479.21K 499.6K 448.48K 239.95K 267.54K 374.1K 447.15K 299.21K 212.44K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 17.69M 16.24M 15.59M 15.59M 16.05M 16.05M 16.05M 14.61M 14.61M 14.61M
retainedEarnings -18.4M -17.97M -17.81M -17.75M -17.08M -17.05M -16.93M -16.84M -16.72M -16.63M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -426.9K -155.29K -64141 -672.18K -23161 -123.68K -85106 -122.9K -91549 -77349
depreciationAndAmortization - - - 481.36K - - - 43251 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -170.6K -79649 470 34418 -26753 -37360 -179.68K 99764 85132 54762
accountsReceivables -55139 -44128 -940 51754 -577 66357 -126.06K -1048 -1748 -2229.37
inventory - - - - - - - - - -
accountsPayables -100.16K - - - - - - - - -
otherWorkingCapital -15293 -35521 1410 -17336 -26176 -103.72K -53616 100.81K 86881 56991
otherNonCashItems -17914 -6533 51123 208.53K 4333 9493 -73053 -4619 946.87 -306.82
netCashProvidedByOperatingActivities -615.41K -241.47K -12548 52123 -49914 -161.04K -264.79K 15493 -5470 -22587
investmentsInPropertyPlantAndEquipment - - - -10588 -2623 -28408 -346.33K -16890 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 10588 - - - - - -
netCashProvidedByInvestingActivities - - - - -2623 -28408 -346.33K -16890 - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.46M 652.65K 14999 -187.51K -12080 -38846 854.38K 129.13 -107 174.84
netCommonStockIssuance 1.46M 652.65K 14999 -187.51K -12080 -38846 989.39K 129.13 -107 174.84
commonStockIssuance 1.46M 652.65K 14999 -153.83K -13989 -44984 989.39K 129.13 -107 174.84
commonStockRepurchased - - - -187.51K 1908 6138 - - - -
netPreferredStockIssuance - - - - - - -135.01K - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 135.01K 12080 - - 593.4 -494 803.45
netCashProvidedByFinancingActivities 1.46M 652.65K 15000 -52501 -12080 -38846 854.38K 722.53 -601 978.28