Loading live market data…

Minsud Resources Corp.

OTC:MDSQF

$0.349 USD

$0 (0.0%)

Volume
27K
Average Volume
1.47K
Market Capitalization
$59.07M
P/E Ratio
-47.17
Dividend Yield
0.00%
Price Target
$
Year High
$0.53
Year Low
$0.35
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.58

MDSQF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.24M 939.78K 911.39K 1.1M 428.82K 454.94K 369.85K 277.75K 524.4K 554.7K
sellingAndMarketingExpenses 1578 13217 18389 31170 5727 5975 22605 13340 12527 19286
sellingGeneralAndAdministrativeExpenses 1.24M 2.82M 6.1M 1.14M 434.55K 460.91K 392.46K 291.09K 536.93K 573.98K
otherExpenses 281.22K 56352 60460 -310 39155 - 21195 -75801 - -
operatingExpenses 1.52M 2.82M 6.1M 1.14M 434.55K 460.91K 413.65K 305.69K 541.06K 599.06K
costAndExpenses 1.52M 2.82M 6.1M 1.14M 434.55K 460.91K 413.65K 305.69K 541.06K 599.06K
netInterestIncome 421 768 8250 4154 - 434 781 1348 1592 1794
interestIncome 421 768 8250 4154 - 434 781 1348 1592 1794
interestExpense - - - - - - - - - -
depreciationAndAmortization - 2.85M 6.16M 1.18M 784.54K 784.54K 171.86K 161.14K 6467 103.23K
ebitda -1.52M -2.88M -3.72M 719.83K 310.84K -527.39K -289K -224K -534.59K -511K
ebit -1.52M -2.85M -9.88M -1.18M -474K -1.31M -417K -312K -547.52K -685K
nonOperatingIncomeExcludingInterest - 31250 3.78M 48902 39155 1.08M 24919 106.53K 9005 111.35K
operatingIncome -1.52M -2.82M -6.1M -1.14M -435K -461K -289K -291K -536.93K -574K
totalOtherIncomeExpensesNet -464.46K 10.9M -3.78M -2.47M -1.01M -1.08M -145K -107K -9005 -111K
incomeBeforeTax -1.99M 8.08M -9.88M -3.6M -1.44M -1.54M -537K -398K -545.93K -685K
incomeTaxExpense - - 26966 9345 718.68K 155.93K -867 -979 - -1519
netIncomeFromContinuingOperations -1.99M 8.08M -9.9M -3.62M -2.16M -1.7M - -398K -545.93K -685K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - 11298 - -
netIncome -1.99M 8.08M -9.89M -3.6M -2.15M -1.69M -536K -385K -545.93K -684K
netIncomeDeductions - - - - - - - 11298 -836 -
bottomLineNetIncome -1.99M 8.08M -9.89M -3.6M -2.15M -1.69M -536K -397K -545.1K -684K
eps -0.01 0.05 -0.06 -0.02 -0.01 -0.01 -0.0 -0.0 -0.0 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 580.46K 706.64K 3.48M 2.86M 2.61M 747.29K 712.92K 272.58K 525.52K 931.01K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 580.46K 706.64K 3.48M 2.86M 2.61M 747.29K 712.92K 272.58K 525.52K 931.01K
netReceivables 45661 49594 370.02K 679.08K 528.59K 512.53K 53367 131.05K 34858 35268
accountsReceivables 45661 49594 - - - - - - - 35268
otherReceivables - - 370.02K 679.08K 528.59K 512.53K 53367 131.05K 34858 -
inventory - - - - - - - - - -
prepaids 38477 30117 94085 43050 46126 20070 15875 28660 54156 28569
otherCurrentAssets - - - 3733 6019 7412 - - - -
totalCurrentAssets 664.6K 786.35K 3.94M 3.58M 3.19M 1.29M 782.17K 432.29K 614.53K 994.85K
propertyPlantEquipmentNet - - 27.77M 27.51M 18.89M 13.56M 12.55M 13M 7.8M 7.9M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 15.07M 21.49M - - - - - - - -
taxAssets - - - 6797 16978 28324 - - - -
otherNonCurrentAssets - - - - - 24339 - - - -
totalNonCurrentAssets 15.07M 21.49M 27.77M 27.51M 18.91M 13.61M 12.55M 13M 7.8M 7.9M
otherAssets - - - - - - - - - -
totalAssets 15.74M 22.28M 31.71M 31.1M 22.1M 14.9M 13.33M 13.43M 8.42M 8.9M
totalPayables 251.76K 310.55K 2.38M 691.89K 576.22K 180.94K 119.49K 96357 191.12K 138.88K
accountPayables 251.76K 310.55K 2.38M 556.58K 313.37K 178.03K 119.49K 961 103.44K 138.88K
otherPayables - - - 135.31K 262.85K 2911 - 95396 87682 -
accruedExpenses - - 103K 108.27K 20805 19053 15360 31320 15731 72360
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - 576.22K 180.94K - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 169.74K 29853 24.25M 128.5K 502.65K 357.78K 59347 142.12K 196.94K 274.46K
totalCurrentLiabilities 421.5K 340.41K 26.73M 928.66K 1.1M 557.77K 194.2K 269.8K 403.78K 485.7K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 19.72M 9.84M 4.11M 921.2K - 87682 174.77K
totalNonCurrentLiabilities - - - 19.72M 9.84M 4.11M 921.2K - 87682 174.77K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 421.5K 340.41K 26.73M 20.65M 10.94M 4.66M 1.12M 269.8K 491.47K 660.47K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 20.31M 19.4M 19.39M 19.33M 19.37M 18.1M 18.11M 17.46M 16.9M 15.61M
retainedEarnings -18.31M -16.32M -24.4M -14.51M -10.91M -8.75M -7.06M -6.52M -6.13M -5.58M
additionalPaidInCapital - - 11.23M 6.12M 5.65M 5.95M 5.84M 5.59M 5.36M 4.79M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.99M 8.08M -9.89M -3.61M -2.16M -1.69M -537.24K -386.28K -545.93K -685.33K
depreciationAndAmortization - - - - - 784.54K - - - -
deferredIncomeTax - - - - - -38376 - - - -
stockBasedCompensation 498.92K 1.86M 5.17M 472.65K 18597 105.51K - 17984 165.55K 196.44K
changeInWorkingCapital 76670 -1.42M 735.52K -562.57K -497.14K 226.14K -35765 5169 -14505 39141
accountsReceivables 3933 -18911 -815.52K -566.95K 24339 -24339 12457 -10553 410 22124
inventory - - - - - - -12457 - - -
accountsPayables -58791 - - - 32051 56425 -48222 15722 -14915 -
otherWorkingCapital 131.53K -1.4M 1.55M 4376 -553.53K 194.06K 12457 -10553 410 17017
otherNonCashItems 441.88K -9.23M 3.71M 2.43M 984.97K 227.31K 66497 17735 6467 88068
netCashProvidedByOperatingActivities -971.78K -705K -273.43K -1.28M -1.65M -389.62K -506.51K -345.39K -388.42K -361.68K
investmentsInPropertyPlantAndEquipment - -1.96M -13.55M -8.41M -3.26M -2.51M -899.75K -716.18K -1.6M -1.8M
acquisitionsNet - -1.53M - - - - - - - 15161
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 1.42M 14.38M 9.93M 5.8M 2.93M 921.2K - - 15161
netCashProvidedByInvestingActivities - -2.06M 829.24K 1.53M 2.54M 423.98K 21453 -716.18K -1.6M -1.78M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 868.71K - - - 627K - 952.9K 823K 1.59M 2.04M
netCommonStockIssuance 868.71K - - - 627K - 952.9K 823K 1.59M 2.04M
commonStockIssuance 868.71K - 63750 - 627K - 952.9K 823K 1.59M 2.04M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -23105 - 63750 - 350K - -27500 -14363 -14942 476.57K
netCashProvidedByFinancingActivities 845.6K - 63750 - 977K - 925.4K 808.64K 1.58M 2.51M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 171.28K 303.36K 214.69K 382.15K 534.82K 576.18K 829.98K 861.12K 2.08M 1.32M
sellingAndMarketingExpenses - - 170.52K 1578 1639 1120 6516 3942 1293 1124
sellingGeneralAndAdministrativeExpenses 171.28K 303.36K 385.21K 383.73K 536.46K 577.3K 836.5K 865.06K 2.08M 1.32M
otherExpenses 262.47K 6250 6250 6250 6250 -25312 6250 12500 12501 12500
operatingExpenses 433.75K 309.6K 391.46K 389.98K 542.71K 551.98K 842.75K 877.56K 2.1M 1.34M
costAndExpenses 433.75K 309.6K 391.46K 389.98K 542.71K 551.98K 842.75K 877.56K 2.1M 1.34M
netInterestIncome - - - 421 - 36 462 270 1222 1576
interestIncome - - - 421 - 36 462 270 1222 1576
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 391.46K 389.98K 542.71K 583.55K 842.75K 877.56K 2.1M -
ebitda -433.75K -222.3K -391.46K -389.98K -288 -453 -254 -877.56K -2.1M -1.34M
ebit -433.75K -222.3K -391.46K -389.98K -543K -584K -843K -877.56K -2.1M -1.34M
nonOperatingIncomeExcludingInterest - - - 6250 - - 6250 12500 12500 12500
operatingIncome -433.75K -222.3K -391.46K -389.98K -536.46K -584K -842.75K -865.06K -2.08M -1.34M
totalOtherIncomeExpensesNet -602.83K 191.56K -509K 455.82K 133.2K 4.27M 11.5M -502.07K -1.51M -866.49K
incomeBeforeTax -1.04M -84759 -900.46K 65842 -403K 3.68M 6.16M -1.37M -3.59M -2.19M
incomeTaxExpense - - - - - - - - 26966 -
netIncomeFromContinuingOperations -1.04M -84759 -900.46K 65842 -403K 3.68M 10.66M -1.37M -3.62M -2.19M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - 1 - - - - - - - -0.0
netIncome -1.04M -84758 -900.46K 65842 -403K 3.68M 6.16M -1.36M -3.61M -2.19M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.04M -84758 -900.46K 65842 -403K 3.68M 6.16M -1.36M -3.61M -2.19M
eps -0.01 0.0 -0.01 0.0 -0.0 0.02 0.04 -0.01 -0.02 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 580.46K 548.39K 921.63K 351.48K 706.64K 928.54K 1.13M 1.72M 3.48M 1.14M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 580.46K 548.39K 921.63K 351.48K 706.64K 928.54K 1.13M 1.72M 3.48M 1.14M
netReceivables 45661 37993 29209 32389 49594 35374 28734 859.82K 370.02K 1.38M
accountsReceivables 45661 37993 29209 32389 49594 35374 - - 370.02K -
otherReceivables - - - - - - 28734 859.82K - 1.38M
inventory - - - - - - -28734 - - -
prepaids 38477 20338 1849 1672 30117 7615 13131 38165 94085 27291
otherCurrentAssets - 215.38K - - - - 28734 774 - 1895
totalCurrentAssets 664.6K 822.1K 952.69K 385.54K 786.35K 971.53K 1.17M 2.62M 3.94M 2.55M
propertyPlantEquipmentNet - - - - - - - 43.82M 27.77M 36.67M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 15.07M 9.28M 16.25M 20.83M 21.49M 13.53M 12.29M - - -
taxAssets - - - - - - - 635 - 1556
otherNonCurrentAssets - 3.64M - - - - - - - -
totalNonCurrentAssets 15.07M 12.92M 16.25M 20.83M 21.49M 13.53M 12.29M 43.82M 27.77M 36.67M
otherAssets - - - - - - - - - -
totalAssets 15.74M 13.74M 17.2M 21.22M 22.28M 14.5M 13.46M 46.44M 31.71M 39.22M
totalPayables 251.76K 203.63K 168.91K 229.53K 310.55K 188.48K 149.87K 2.17M 2.38M 1.4M
accountPayables 251.76K 203.63K 168.91K 229.53K 310.55K 129.87K 149.87K 2.17M 2.38M 1.33M
otherPayables - - - - - 58606 - - - -1.33M
accruedExpenses - - - - - - - 29615 - 29729
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 169.74K 29853 29853 29853 29853 29853 63743 38.16M 24.36M 29.23M
totalCurrentLiabilities 421.5K 233.49K 198.76K 259.38K 340.41K 218.33K 213.61K 40.36M 26.73M 30.66M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 421.5K 233.49K 198.76K 259.38K 340.41K 218.33K 213.61K 40.36M 26.73M 30.66M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 20.31M 20.31M 19.4M 19.4M 19.4M 19.4M 19.4M 19.38M 19.39M 19.28M
retainedEarnings -18.31M -17.27M -17.15M -16.25M -16.32M -15.92M -19.6M -25.77M -24.4M -20.79M
additionalPaidInCapital - - - - - - - - 11.23M 9.51M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -1.04M -118.21K -900.46K 65842 -403.26K 3.69M 6.16M -1.36M -3.61M -2.19M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 111.23K 147.4K 170.52K 69767 235.46K 383.08K 620.38K 623.4K 1.78M 1.15M
changeInWorkingCapital 20558 7459 3003 45650 85352 3594 62913 -30801 732.56K 57342
accountsReceivables 12729 -8796 3180 17205 -14220 -6640 16076 -14127 -797.28K -3417
inventory - - - - - - - - - -
accountsPayables -58791 - - - - 4718 - - - -
otherWorkingCapital 66619 16256 3003 45650 99572 5516 46837 -30801 1.53M 60759
otherNonCashItems 721.53K -191.62K 448.39K -536.42K 461.58K -4.27M -5.91M -1.05M 1.49M 855.57K
netCashProvidedByOperatingActivities -183.1K -154.97K -278.55K -355.16K 379.13K -196.84K 937.66K -1.82M 389.89K -132.68K
investmentsInPropertyPlantAndEquipment - - - - -1.89M - - -1.96M -3.23M -19333
acquisitionsNet - - - - - - - - 30424 17414
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 1.29M - -1.53M 2.02M 5.09M -1.86M
netCashProvidedByInvestingActivities - - - - -601.03K - -1.53M 67041 1.88M -1.86M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 248.44K -3109.4 623.37K - - - - - 63750 -
netCommonStockIssuance 248.44K -3109.4 623.37K - - - - - 63750 -
commonStockIssuance 248.44K -3109.4 623.37K - - - - - 63750 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -248.44K - 225.33K - - - - - - -
netCashProvidedByFinancingActivities 4.4 -3109.4 848.71K - - - - - 63750 -