Loading live market data…

Nabati Foods Global Inc.

OTC:MEALF

$0.009 USD

$0 (0.0%)

Volume
100
Average Volume
25
Market Capitalization
$435.83K
P/E Ratio
-0.21
Dividend Yield
0.00%
Price Target
$
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03

MEALF Financial

date 2022-12-31 2021-12-31 2020-12-31
revenue 282.64K 823.77K 480.13K
costOfRevenue 418.56K 8.07M 583.97K
grossProfit -135.92K -7.25M -103.84K
researchAndDevelopmentExpenses - 3762.4 -
generalAndAdministrativeExpenses 2.36M 8.27M 576.26K
sellingAndMarketingExpenses 232.53K 1.72M 250.47K
sellingGeneralAndAdministrativeExpenses 2.6M 4.43M 509.23K
otherExpenses -54322 0.0 -
operatingExpenses 2.54M 4.43M 509.23K
costAndExpenses 2.96M 12.5M 1.09M
netInterestIncome -407.38K -120.66K -49775
interestIncome -7242 -32201.11 -13670.28
interestExpense 400.14K 121.57K 49886.42
depreciationAndAmortization - 348.78K 68159.85
ebitda -2.55M -21.53M -549.5K
ebit -2.55M -21.74M -498.36K
nonOperatingIncomeExcludingInterest -130.79K 12.57M 18232
operatingIncome -2.68M -11.68M -613.06K
totalOtherIncomeExpensesNet -269.35K -10.32M 192.99K
incomeBeforeTax -2.95M -22M -420.07K
incomeTaxExpense - 1.27 7.02
netIncomeFromContinuingOperations -2.95M -17.26M -420.08K
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - -4.57M -115.1K
netIncome -2.95M -22M -536.39K
netIncomeDeductions - -4.57M -115.1K
bottomLineNetIncome -2.95M -17.26M -420.08K
eps -0.06 -0.48 -0.01
date 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 5549 25186.35 14925.45
shortTermInvestments - - -
cashAndShortTermInvestments 5549 25186.35 14925.45
netReceivables 112.92K 435.82K 215.52K
accountsReceivables 5577 66843 132.49K
otherReceivables 107.35K 289.11K -
inventory - 247.52K 103.39K
prepaids - - -
otherCurrentAssets 670 - -
totalCurrentAssets 119.14K 708.52K 287.49K
propertyPlantEquipmentNet - - 235.74K
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments - - -
taxAssets - - -
otherNonCurrentAssets 11684 11097.78 15101.66
totalNonCurrentAssets 11684 11097.78 250.84K
otherAssets - 0.42 1.28
totalAssets 130.83K 719.62K 538.34K
totalPayables 2.74M 1.48M 134.76K
accountPayables 2.55M 1.82M 219.22K
otherPayables 182.17K 50020 -36926
accruedExpenses - - -
shortTermDebt 425K 31862.1 40841.01
capitalLeaseObligationsCurrent 1.12M 681.82K 58721
taxPayables - - -
deferredRevenue - -0.0 2.55
otherCurrentLiabilities 179.7K 562.05K 418.14K
totalCurrentLiabilities 4.28M 2.64M 554.19K
longTermDebt - - 529.47K
capitalLeaseObligationsNonCurrent 812.93K 948.34K 56145
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities - - 1.22M
totalNonCurrentLiabilities 812.93K 1.21M 1.83M
otherLiabilities - 1.27 -
capitalLeaseObligations 1.94M 1.63M 114.87K
totalLiabilities 5.1M 3.85M 2.38M
treasuryStock - - -
preferredStock - - -
commonStock 14.82M 14.23M 225.51
retainedEarnings -26.38M -23.85M -1.84M
additionalPaidInCapital - - -
date 2022-12-31 2021-12-31 2020-12-31
netIncome -2.95M -22M -536.39K
depreciationAndAmortization - 348.78K 68159.85
deferredIncomeTax - -3.44M -
stockBasedCompensation 630.4K 3.78M -
changeInWorkingCapital 1.12M 1.02M -170.51K
accountsReceivables 319.6K -315.92K -207.91K
inventory 79088 -143.58K -60013.36
accountsPayables 712.31K 1.5M 97419.56
otherWorkingCapital 6321 -21175.55 -
otherNonCashItems 1.02M 13.87M 28401.64
netCashProvidedByOperatingActivities -175.12K -6.41M -610.34K
investmentsInPropertyPlantAndEquipment -58928.14 -1.3M -41111.71
acquisitionsNet - 182.92K -
purchasesOfInvestments -900.24 -195.66K -19238.75
salesMaturitiesOfInvestments - 12744.84 -
otherInvestingActivities -293.62 -144.61K 4137.09
netCashProvidedByInvestingActivities -60122 -1.45M -56213.37
netDebtIssuance 62180 444.27K -56809
longTermNetDebtIssuance -262.82K 382.3K -56809
shortTermNetDebtIssuance 325K -9374 -
netStockIssuance - 5.87M -
netCommonStockIssuance 37796 214.5K -
commonStockIssuance 50784 281.02K -
commonStockRepurchased - -7646.9 -
netPreferredStockIssuance - 5.65M -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities 182.71K -175.33K 930.68K
netCashProvidedByFinancingActivities 244.89K 7.87M 673.58K
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue - - - 796.93 3210.4 67528 153.15K 227.47K 153.33K 158.08K
costOfRevenue - - - 51399.71 175.48K 381.73K 696.76K 5.4M 490.66K 408.58K
grossProfit - - - -50602.78 -172.27K -314.2K -543.62K -5.18M -337.33K -250.5K
researchAndDevelopmentExpenses - - - - - - - 104.36 589.57 2304.77
generalAndAdministrativeExpenses 45089 145.72K 168.4K 24790.21 374.6K 525.02K 1.51M 3.85M 1.19M 830.83K
sellingAndMarketingExpenses - -34837.3 -43885.59 152.06K 479.79 44198 74811 -1.21M 1.12M 203.64K
sellingGeneralAndAdministrativeExpenses 45089 110.89K 124.51K 82971.29 82782.71 154.96K 847.14K 2.64M 1.55M 626.61K
otherExpenses 904 -127.18 - -165.1K - - - - - -
operatingExpenses 45993 110.89K 124.51K 248.08K 82782.71 154.96K 847.14K 104.36 1.55M 628.91K
costAndExpenses 45993 110.89K 124.51K 299.47K 258.27K 536.69K 1.54M 5.4M 2.04M 1.04M
netInterestIncome -47671 -46054 -60858 -83004 -96467 -109.15K -118.76K -60635 -10427 -4508
interestIncome -303 3062.17 1754.23 -1632.53 -2933.56 -716 -3171 -13962 43 31367
interestExpense 47368 49087.78 60861.22 82273.94 95556.05 108.44K 115.59K 46673 2965 33840
depreciationAndAmortization - 161.73K 56243.68 73739.12 37123.29 86065 - 84784 83601 17056
ebitda -57942 -110.89K -124.51K -258.12K -255.06K -469.16K -1.63M -5.09M -2.32M -979.33K
ebit -57942 -95841 -206.04K -192.1K -239.57K -484.86K -1.63M -9.23M -2.42M -1M
nonOperatingIncomeExcludingInterest 12097 -15114 81538 57344 -17921 -119.36K -50857 3.18M 9619 -105.24K
operatingIncome -45844.75 -110.89K -124.51K -298.68K -255.06K -469.16K -1.39M -5.18M -1.89M -879.41K
totalOtherIncomeExpensesNet -59132.45 -45047.25 -194.35K -186.94K -104.74K 10920 -64730 -3.22M -12584 71399
incomeBeforeTax -104.98K -144.87K -268.21K -271.48K -330.74K -460.68K -1.4M -7.33M -1.91M -835.25K
incomeTaxExpense 332.8 -161.73K -56243.68 -73740.46 -37123.29 -86064.5 - - 4 -
netIncomeFromContinuingOperations -105.31K -144.96K -268.2K -273.89K -333.9K -593.3K -1.75M -9.28M -2.43M -1.03M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - 270 -
netIncome -105.31K -144.87K -268.21K -271.48K -330.74K -460.68K -1.4M -7.33M -1.91M -835.25K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -105.31K -144.96K -268.2K -273.89K -333.9K -593.3K -1.75M -9.28M -2.43M -1.03M
eps -0.0 -0.0 -0.01 -0.01 -0.01 -0.01 -0.03 -0.16 -0.04 -0.02
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 1060 2031.78 2364.15 5549 10852.55 11381 21137 19762 522.59K 3.56M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1060 2031.78 2364.15 5549 10852.55 11381 21137 19762 522.59K 3.56M
netReceivables 82267 108.89K 80459.4 112.92K 403.43K 425.49K 327.82K 341.96K 352.57K 424.72K
accountsReceivables 5577 5559 5577 5577 5587 21625 19518 52846 352.57K 343.42K
otherReceivables 76690 57814 55364 107.35K 290.26K 308.75K 308.3K 289.11K - -
inventory - - - - 162.43K 127.05K 168.23K 194.21K 1.33M 906.85K
prepaids - - - - - - - - 1651 -
otherCurrentAssets 670 887.59 906.2 670 0.27 - - - 6400 2.47
totalCurrentAssets 83997 84176.79 82823.63 119.14K 576.71K 468.81K 517.19K 555.93K 2.21M 4.89M
propertyPlantEquipmentNet - - - - - - - - 1.77M 1.85M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 11684 11653.02 11684.72 11684 11586.55 9031.12 9270.72 8707.67 11876 15047.44
totalNonCurrentAssets 11684 11653.02 11684.72 11684 11586.55 9031.12 9270.72 8707.67 1.78M 1.87M
otherAssets - -0.4 -0.2 - -0.35 -0.12 -0.72 0.33 - -
totalAssets 95681 95829.41 94508.15 130.83K 588.3K 477.84K 526.46K 564.64K 3.99M 6.76M
totalPayables 2.86M 1.88M 1.82M 2.74M 1.85M 1.99M 1.91M 1.48M 1.52M 995.47K
accountPayables 2.68M 2.26M 2.21M 2.55M 2.26M 1.79M 1.72M 1.43M 1.5M 1.23M
otherPayables 182.17K 182.17K 182.17K 182.17K 200.49K 200.49K 190.02K 50020 19197 -995.47K
accruedExpenses - - - - - - - - - -
shortTermDebt 495.12K 624.61K 606.09K 425K 556.69K 387.19K 368.49K 25000 34522 48831.51
capitalLeaseObligationsCurrent 1.59M 1.46M 1.36M 1.12M 542.06K 612.24K 685.93K 681.82K 43799 -
taxPayables - - - - - - - - - -
deferredRevenue - -0.0 -0.0 - 1.37 - 2 - - 1.24
otherCurrentLiabilities 247.51K 1.26M 1.29M 179.7K 1.56M 840.68K 670.89K 441K 427.45K 19272.15
totalCurrentLiabilities 4.94M 4.77M 4.58M 4.28M 3.9M 2.97M 2.91M 2.07M 1.57M 1.3M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 544.2K 479.57K 536.34K 812.93K 1.05M 1.01M 986.07K 948.34K 30240 40184
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 544.2K 635.32K 725.42K 812.93K 1.43M 1.01M 986.07K 948.34K 30240 49697.23
otherLiabilities - 1.32 - - 1.37 - - - - -
capitalLeaseObligations 2.13M 1.94M 1.89M 1.94M 1.59M 1.62M 1.67M 1.63M 74039 40184
totalLiabilities 5.49M 5.4M 5.3M 5.1M 5.33M 3.98M 3.89M 3.02M 1.6M 1.35M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 14.8M 14.79M 14.8M 14.82M 14.68M 11.51M 11.69M 11.16M 13.29M 9.13M
retainedEarnings -27.05M -27.01M -26.89M -26.38M -26.09M -20.2M -20.31M -18.71M -11.35M -12.01M
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -104.98K -144.87K -198.3K -271.48K -330.74K -460.68K -1.4M -7.33M -1.91M -1.03M
depreciationAndAmortization - - - - - - - 84784 83601 21120
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 59445 57518.57 43665 61998.37 153.86K 294.73K 177.3K - - -
changeInWorkingCapital -73441.25 51424.66 117.18K 90909.53 172.32K 206.95K 467.63K 1.51M -636.61K -305.54K
accountsReceivables -71.77 -1738.96 24007 291.76K 18040.05 -11881 17854 -102.57K 79990 -200.34K
inventory -0.0 -0.46 - -2562.27 -347.69 36391 28096 703.02K -185.5K -621.43K
accountsPayables -73369.47 53164.08 93171 -198.29K 154.62K 182.44K 421.67K 924.04K -529.75K -
otherWorkingCapital -0.01 0.0 - -0.06 0.87 - - -15301 -1358.07 -
otherNonCashItems 139.94K 34961.83 34578 194.54K 50754.77 15626 163.61K 3.5M 849.23K 3314
netCashProvidedByOperatingActivities 20972 -966.42 -2882.92 75965.54 46188.55 56620 -296.75K -880.69K -2.42M -1.31M
investmentsInPropertyPlantAndEquipment - - - - - - -47514 204.4K 157.13K -1.05M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - 17.47 -90.47 -31 -586 - -55394 -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -24 23.99 - -4.58 25.1 6.93 -468.33 -113.47K 29032 17416
netCashProvidedByInvestingActivities -24 23.99 - 12.89 -65.38 -24.07 -47982 90928 186.17K -1.04M
netDebtIssuance - - - -112.64K - -91505 266.32K 104.92K 37669 -36834
longTermNetDebtIssuance - - - -437.64K - -91505 -58680 104.92K 37669 -36834
shortTermNetDebtIssuance - - - 325K - - 325K - - -
netStockIssuance - - - - -150.47K 10470 140K -41000 -63 63
netCommonStockIssuance - - - - -150.47K 10470 140K -41000 -63 63
commonStockIssuance - - - - -206.27K 10470 140K - -63 63
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -24619.57 205.35K 52074 7500 239.3K -5038 -
netCashProvidedByFinancingActivities - -810.76 - -129.14K -663.67 -28961 330.72K 278.46K -46944 -36771