OTC : MLPH

Molecular Pharmacology (USA), Ltd. — Financials

$0.0202 USD

$0 (0.0%)

Volume
125K
Average Volume
19.97K
Market Capitalization
$403.82K
P/E Ratio
-336.52
Dividend Yield
0.00%
Price Target
Year High
$0.49
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
MLPH Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2014-06-30 2013-06-30 2012-06-30 2011-06-30 2010-06-30 2009-06-30 2008-06-30
revenue - - - - - - - - - -
costOfRevenue - - - 43 196 - 589 723 906 1457
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 116.88K 208.88K 178.93K 121.27K 116.5K 117.04K 196.85K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 5520 13260 8000 116.88K 208.88K 178.93K 121.27K 116.5K 117.04K 196.85K
otherExpenses - - - 43 196 449 589 723 906 1457
operatingExpenses 5520 13260 8000 116.88K 208.88K 179.38K 121.27K 116.5K 117.04K 196.86K
costAndExpenses 5520 13260 8000 116.93K 209.08K 179.38K 121.86K 117.22K 117.94K 198.31K
netInterestIncome - - - - - - - - - 1564
interestIncome - - - - - - - - - 1564
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 43 196 449 589 723 906 1457
ebitda -5520 -901.26K -8000 -116.88K -208.88K -178.93K -121.27K -116.5K -117.04K -196.85K
ebit -5520 -901.26K -8000 -116.93K -209.9K -179.38K -121.86K -117.22K -94332 62293
nonOperatingIncomeExcludingInterest - 888K - - 823 - - - -23610 -260.6K
operatingIncome -5520 -13260 -8000 -116.93K -209.08K -179.38K -121.86K -117.22K -117.94K -198.31K
totalOtherIncomeExpensesNet - -888K - - -823 - - 117.22K 23606 260.61K
incomeBeforeTax -5520 -901.26K -8000 -116.93K -209.9K -179.38K -121.86K - - -
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -5520 -901.26K -8000 -116.93K -209.9K -179.38K -121.86K -117.22K -94336 62296
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5520 -901.26K -8000 -116.93K -209.9K -179.38K -121.86K -117.22K -94336 62296
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5520 -901.26K -8000 -116.93K -209.9K -179.38K -121.86K -117.22K -94336 62296
eps - -0.04 -0.01 -0.05 -0.1 -0.1 -0.05 -0.05 -0.05 0.05
date 2014-06-30 2013-06-30 2012-06-30 2011-06-30 2010-06-30 2009-06-30 2008-06-30 2007-06-30 2006-10-31 2005-10-31
cashAndCashEquivalents 2378 7046 2572 8675 7975 7543 21490 20994 20322 13449
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2378 7046 2572 8675 7975.0 7543 21490 20994 20322 13449
netReceivables 6493 5070 5110 6606 1480 2917 9396 21302 11641 4524
accountsReceivables 6493 5070 5110 6606 1480 2917 9396 21302 11641 4524
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 8871 12116 7682 15281 9455 10460 30886 42296 31963 17973
propertyPlantEquipmentNet 97 140 1159 1608 2197 2920 3712 5169 5462 2975
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - 1278
goodwillAndIntangibleAssets - - - - - - - - - 1278
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 97.0 140.0 1159.0 1608.0 2197.0 2920.0 3712 5169 5462.0 4253
otherAssets - - - - - - - - - -
totalAssets 8968 12256 8841 16889 11652 13380 34598 47465 37425 22226
totalPayables - 21628 19252 20052 20811 30829 - 66209 139.68K 2089
accountPayables - 5070 5110 6606 1480 2917 - 66209 139.68K 2089
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - 3300
shortTermDebt - - - - - - - - - 1000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 34526 21628 19252 20052 20811 30829 26266 - 726.82K 304.19K
totalCurrentLiabilities 34526 21628 19252 20052 20811 30829 26266 66209 866.5K 310.58K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.21M 2.04M 2.07M 1.96M 1.48M 1.27M 1.42M 1.29M - -
totalNonCurrentLiabilities 2.21M 2.04M 2.07M 1.96M 1.48M 1.27M 1.42M 1.29M - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.24M 2.07M 2.09M 1.98M 1.5M 1.3M 1.45M 1.36M 866.5K 310.58K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 111.55K 111.55K 111.55K 111.55K 111.55K 111.55K 111.55K 111.55K 111.55K 88000
retainedEarnings -2.18M -2.06M -1.85M -1.67M -1.55M -1.43M -1.34M -1.4M -1.02M -516.16K
additionalPaidInCapital 106.71K 106.71K 106.71K 106.71K 106.71K 106.71K 106.71K 106.71K 106.71K 146.5K
date 2014-06-30 2013-06-30 2012-06-30 2011-06-30 2010-06-30 2009-06-30 2008-06-30 2007-06-30 2006-10-31 2005-10-31
netIncome -116.93K -209.9K -179.38K -121.86K -117.22K -94336 62296 -565.7K -508.26K -387.67K
depreciationAndAmortization 43 196 449 589 723 906 1457 1537.5 1480 62
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 11475 2416 696 -5885 -8581 18250 -28037 -83133 78076 -2435
accountsReceivables -1423 40 1496 -5126 1437 6479 11906 -9661 -4891 -4524
inventory - - - - - - - - - -
accountsPayables - - - - - - - -73472 - -
otherWorkingCapital 12898 2376 -800 -759 -10018 11771 -39943 - 82967 2089
otherNonCashItems - 823 - - - - - 188.05K 1278 -
netCashProvidedByOperatingActivities -105.41K -206.46K -178.24K -127.16K -125.08K -75180 35716 -459.24K -427.43K -390.04K
investmentsInPropertyPlantAndEquipment - - - - - -114 - -732 -3967 -3463
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - 37163 -
netCashProvidedByInvestingActivities - - - - - -114 - -732 33196 -3463
netDebtIssuance - - - 485.82K 204.03K -157.69K 131.26K - - 11000
longTermNetDebtIssuance - - - 485.82K 204.03K -157.69K 131.26K - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - 234.5K
netCommonStockIssuance - - - - - - - - - 234.5K
commonStockIssuance - - - - - - - - - 234.5K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 162.8K -24947 105.92K - - -157.69K - 566.08K 417.32K 161.62K
netCashProvidedByFinancingActivities 162.8K -24947 105.92K 485.82K 204.03K -157.69K 131.26K 566.08K 417.32K 407.11K
date 2026-03-31 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2014-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - 28929
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 600 600 600 4920 1085 1600 8860 750 750 28929
otherExpenses - - - - - - - - - -
operatingExpenses 600 600 600 4920 1085 1600 8860 750 750 28929
costAndExpenses 600 600 600 4920 1085 1600 8860 -750 -750 28929
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -600 -600 -600 -4920 -1085 -1600 -8860 -750 -888.75K -28929
ebit -600 -600 -600 -4920 -1085 -1600 -8860 -750 -888.75K -28929
nonOperatingIncomeExcludingInterest - - - - - - - - 888K -
operatingIncome -600 -600 -600 -4920 -1085 -1600 -8860 -750 -750 -28929
totalOtherIncomeExpensesNet - - - - - - - - -888K -97
incomeBeforeTax -600 -600 -600 -4920 -1085 -1600 -8860 -750 -888.75K -29026
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -600 -600 -600 -4920 -1085 -1600 -8860 -750 -888.75K -29026
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -600 -600 -600 -4920 -1085 -1600 -8860 -750 -888.75K -29026
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -600 -600 -600 -4920 -1085 -1600 -8860 -750 -888.75K -29026
eps - - - - - - - -0.0 -0.04 -0.01
date 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30
cashAndCashEquivalents 1517 2378 1013 4997 7150 7046 13124 5994 11443 2572
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1517 2378 1013 4997 7150 7046 13124 5994 11443 2572
netReceivables 7327 6493 5347 4465 5423 5070 4335 7521 6848 5110
accountsReceivables 7327 6493 5347 4465 5423 5070 4335 7521 6848 5110
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 8844 8871 6360 9462 12573 12116 17459 13515 18291 7682
propertyPlantEquipmentNet - 97 108 118 129 140 152 166 1073 1159
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - 97.0 108.0 118.0 129 140.0 152 166 1073 1159.0
otherAssets - - - - - - - - - -
totalAssets 8844 8968 6468 9580 12702 12256 17611 13681 19364 8841
totalPayables 2.11M - 2.17M 2.07M 2.15M 21628 7000 7184 18300 19252
accountPayables 32008 - 21052 20482 34400 5070 4335 7184 6848 5110
otherPayables 2.08M - 2.15M 2.05M 2.11M - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.08M 34526 2.15M 2.05M 2.11M 21628 7000 - 18300 19252
totalCurrentLiabilities 2.11M 34526 2.17M 2.07M 2.15M 21628 7000 7184 18300 19252
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 2.21M - - - 2.04M 2.28M 2.22M 2.16M 2.07M
totalNonCurrentLiabilities - 2.21M - - - 2.04M 2.28M 2.22M 2.16M 2.07M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.11M 2.24M 2.17M 2.07M 2.15M 2.07M 2.29M 2.23M 2.18M 2.09M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 111.55K 111.55K 111.55K 111.55K 111.55K 111.55K 111.55K 111.55K 111.55K 111.55K
retainedEarnings -2.21M -2.18M -2.15M -2.13M -2.1M -2.06M -2M -1.95M -1.9M -1.85M
additionalPaidInCapital 106.71K 106.71K 106.71K 106.71K 106.71K 106.71K 106.71K 106.71K 106.71K 106.71K
date 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30
netIncome -29026 -33460 -20141 -22554 -40773 -57311 -51596 -48897 -52096 -
depreciationAndAmortization - 11 10 11 11 12 14 84 86 110
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -3352 12328 -312 -12960 12419 13893 3002 -11789 -2690 11850
accountsReceivables -834 -1146 -882 958 -353 -735 3186 -673 -1738 -317
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -2518 13474 570 -13918 12772 14628 -184 -11116 -952 12167
otherNonCashItems 97 - - - - - - 823 - -66828
netCashProvidedByOperatingActivities -32281 -21121 -20443 -35503 -28343 -43406 -48580 -59779 -54700 -54868
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -131.59K 58610 96707 -60250 67728 -239.07K 63462 56159 94505 18961
netCashProvidedByFinancingActivities -131.59K 58610 96707 -60250 67728 -239.07K 63462 56159 94505 18961