Loading live market data…

Maris-Tech Ltd.

NASDAQ:MTEK

$1.07 USD

$0.03 (2.88%)

Volume
5.22K
Average Volume
531.76K
Market Capitalization
$10.38M
P/E Ratio
-1.60
Dividend Yield
0.00%
Price Target
$
Year High
$4.27
Year Low
$0.94
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.57

MTEK Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 1.34M 6.08M 4.03M 2.5M 2.08M 987.88K 893.03K
costOfRevenue 1.7M 2.56M 2.1M 1.72M 1.11M 500.7K 502.51K
grossProfit -363.75K 3.52M 1.93M 782.79K 969.31K 487.19K 390.52K
researchAndDevelopmentExpenses 1.29M 927.05K 1.05M 1.02M 706.02K 781.42K 750.77K
generalAndAdministrativeExpenses 2.41M 3.01M 2.93M 2.84M 595.07K 74169 75771
sellingAndMarketingExpenses 1.16M 923.44K 874.79K 604.11K 241.11K 22551 24927
sellingGeneralAndAdministrativeExpenses 3.57M 3.94M 3.8M 3.44M 836.19K 96720 100.7K
otherExpenses - -2.7M - - - - -
operatingExpenses 4.86M 2.17M 4.86M 4.47M 1.54M 878.14K 851.47K
costAndExpenses 6.57M 4.73M 6.96M 6.19M 2.65M 1.38M 1.35M
netInterestIncome -51641 102.36K 220.01K -4495 -251.32K -249.39K -87301
interestIncome - 110.08K 251.72K - - - -
interestExpense 51641 7711 31718 4495 251.32K 249.39K 87301
depreciationAndAmortization 116.36K 97213 60649 17211 5056 3525 3730
ebitda -5.11M -1.25M -2.87M -3.67M -567.84K -387.42K -457.22K
ebit -5.22M -1.35M -2.93M -3.68M -572.9K -390.95K -460.95K
nonOperatingIncomeExcludingInterest - 2.7M 5.86M 7.37M - - 3
operatingIncome -5.22M 1.35M -2.93M -3.68M -572.9K -390.95K -460.95K
totalOtherIncomeExpensesNet -184.9K -2.58M 220.01K -4495 -251.32K -249.39K -87304
incomeBeforeTax -5.41M -1.23M -2.71M -3.69M -824.22K -640.34K -548.25K
incomeTaxExpense - - - - - - 87298
netIncomeFromContinuingOperations -5.41M -1.23M -2.71M -3.69M -824.22K -640.34K -
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 3
netIncome -5.41M -1.23M -2.71M -3.69M -824.22K -640.34K -548.24K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -5.41M -1.23M -2.71M -3.69M -824.22K -640.34K -548.24K
eps -0.67 -0.16 -0.34 -0.46 -0.27 -0.09 -0.09
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 2.55M 2.29M 2.05M 221.96K 785 20524 1487
shortTermInvestments - - 3.15M 9.08M - - -
cashAndShortTermInvestments 2.55M 2.29M 5.2M 9.31M 785 20524 1487
netReceivables 588.95K 3.49M 2.99M 1.61M 574.36K 130.32K 243.27K
accountsReceivables 588.95K 3.49M 2.99M 1.61M 571.48K 127.54K 235.86K
otherReceivables - - - - 2873 2778 7410
inventory 2.86M 2.61M 1.96M 981.73K 391.48K 251.07K 353.78K
prepaids - - - - - - -
otherCurrentAssets 267.02K 322.45K 172.81K 359.59K 2873 14004 13079
totalCurrentAssets 6.26M 8.72M 10.32M 12.25M 966.62K 415.91K 611.61K
propertyPlantEquipmentNet 670.04K 882.94K 817.16K 919.77K 16511 13600 11084
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 47271 40553 32692 33569 48341 19843 36478
taxAssets - - - - - - -
otherNonCurrentAssets 224.31K 175.46K 162.05K 156.72K 1.01M 115.16K 87661
totalNonCurrentAssets 941.61K 1.1M 1.01M 1.11M 1.07M 148.61K 135.22K
otherAssets - - - - - - -
totalAssets 7.2M 9.82M 11.33M 13.36M 2.04M 564.52K 746.83K
totalPayables 631.47K 1.16M 1.21M 1.08M 559.97K 370.68K 311.16K
accountPayables 631.47K 1.16M 1.21M 1.08M 463.65K 249.79K 311.16K
otherPayables - - - - 96320 120.88K -
accruedExpenses 668.48K 230.74K 209.21K 357.19K 191K 185.34K 114.23K
shortTermDebt 2.48M 561.56K 498.78K 144.08K 410.32K 592.12K 429.82K
capitalLeaseObligationsCurrent - 164.4K 127.79K 144.08K - - -
taxPayables - - - - - - -
deferredRevenue - - - 144.08K 1.04M 76296 188.24K
otherCurrentLiabilities 210.74K 1.14M 1.01M -61856 -241.72K 33383 975.99K
totalCurrentLiabilities 3.99M 3.25M 3.06M 1.81M 1.96M 1.26M 2.02M
longTermDebt 1.96M 45343 589.47K 1.09M 1.83M 1.69M 1.59M
capitalLeaseObligationsNonCurrent 155.33K 268.8K 323.07K 442.17K - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 503.37K 440.3K 469.19K 425.74K 624.35K 217.46K 176.28K
totalNonCurrentLiabilities 2.62M 754.44K 1.38M 1.96M 2.46M 1.91M 1.77M
otherLiabilities - - - - - - -
capitalLeaseObligations 155.33K 433.2K 450.86K 586.24K - - -
totalLiabilities 6.6M 4.01M 4.44M 3.77M 4.42M 3.17M 3.79M
treasuryStock -119.54K -119.54K -119.54K - - - -
preferredStock - - - - - - -
commonStock - - - - - - -
retainedEarnings -17.55M -12.14M -10.9M -8.19M -4.5M -3.68M -3.04M
additionalPaidInCapital 18.27M 18.07M 17.92M 17.79M 2.12M 1.08M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -5.41M -1.23M -2.71M -3.69M -824.22K -640.34K -548.24K
depreciationAndAmortization 116.36K 97213 60649 17211 5056 3525 3730
deferredIncomeTax - - - - - - -
stockBasedCompensation - 154.45K 126.77K 75896 - - -
changeInWorkingCapital 1.75M -1.23M -1.37M -1.19M -93654 169.57K -50328
accountsReceivables 2.91M -504.4K -1.38M -1.04M -443.94K 108.32K -87312
inventory -251.77K -649.66K -977.92K -590.24K -140.42K 102.71K -13019
accountsPayables -525.1K -58054 131.28K 619.69K 213.86K -61368 -188.66K
otherWorkingCapital -380.51K -18845 863.24K -182.86K 276.85K 15279 238.67K
otherNonCashItems 130.66K -6396 18237 -73362 37820 48755 40899
netCashProvidedByOperatingActivities -3.41M -2.22M -3.87M -4.86M -875K -418.49K -553.94K
investmentsInPropertyPlantAndEquipment -22700 -190.99K -90508 -284.49K -7967 -6041 -2607
acquisitionsNet - - - 9.02B - - -
purchasesOfInvestments - -7.5M -6M -12.52M -21457 -27502 -25000
salesMaturitiesOfInvestments - 10.65M 12M 3.5M - - -
otherInvestingActivities - 3.15M -91143 -9.02B -21457 - -
netCashProvidedByInvestingActivities -22700 2.96M 5.82M -9.3M -29424 -33543 -27607
netDebtIssuance 3.67M -489.44K - -1.36M 200.7K 455.36K 563.96K
longTermNetDebtIssuance 1.67M - - -944.77K 257.34K 102.22K 637.37K
shortTermNetDebtIssuance 2M -489.44K - -410.32K -56638 353.14K -73415
netStockIssuance 29286 - -119.54K 17.82M 1.32M - -
netCommonStockIssuance 29286 - -119.54K 17.82M 1.5M - -
commonStockIssuance 29286 - - 17.82M 1.5M - -
commonStockRepurchased - - -119.54K - - - -
netPreferredStockIssuance - - - - -179.91K - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - -2.1M -621.61K - -
netCashProvidedByFinancingActivities 3.69M -489.44K -119.54K 14.37M 899.18K 455.36K 563.96K
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 634.2K 707.02K 2.67M 3.41M 3.56M 473.85K 1.54M 967.93K 746.23K 1.33M
costOfRevenue 998.93K 706.04K 1.09M 1.48M 1.46M 644.48K 1.07M 651.15K 460.18K 646.74K
grossProfit -364.73K 984.0 1.58M 1.93M 2.1M -170.63K 466.02K 316.78K 286.05K 682.78K
researchAndDevelopmentExpenses 549.84K 737.09K 578.15K 348.9K 613.88K 441.02K 371.47K 650.4K 303.67K 402.35K
generalAndAdministrativeExpenses 1.42M 992.23K 1.89M 1.12M 715.59K 748.07K 1.34M 1.5M 172.57K 124.96K
sellingAndMarketingExpenses 609.5K 551.87K 507.81K 415.63K 278.53K 158.86K 149.91K 454.21K 70302 50255
sellingGeneralAndAdministrativeExpenses 2.03M 1.54M 2.4M 1.54M 994.12K 1.81M 1.49M 1.96M 485.75K 349.97K
otherExpenses - - -2.7M - 994.12K - - - - -
operatingExpenses 2.58M 2.28M 282.16K 1.89M 2.6M 2.25M 1.96M 2.61M 789.42K 752.32K
costAndExpenses 3.58M 2.99M 1.37M 3.36M 4.06M 2.9M 3.03M 3.26M 1.25M 1.4M
netInterestIncome -76815 -108.08K 26620 83456 58525 161.48K 21038 16542 127.48K 1820
interestIncome - - 26620 - 58525 161.48K 21038 16542 127.48K 1820
interestExpense 76815 108.08K - - - - - - - -
depreciationAndAmortization 58825 57534 59052 38162 31668 28981 12962 4250 2641 2415
ebitda -2.89M -2.22M -1.34M 86504 -413.9K -2.24M -1.38M -2.29M -500.72K -67123
ebit -2.94M -2.28M -1.4M 48342 -445.57K -2.26M -1.39M -2.29M -503.36K -69538
nonOperatingIncomeExcludingInterest - - 2.7M - -58521 -161.48K - - 3 -
operatingIncome -2.94M -2.28M 1.3M 48342 -504.09K -2.43M -1.39M -2.29M -503.36K -69540
totalOtherIncomeExpensesNet -76815 -108.08K -2.67M 83456 58521 161.48K -21036 16542 127.84K -3640
incomeBeforeTax -3.02M -2.39M -1.37M 131.8K -445.57K -2.26M -1.41M -2.27M -751.05K -73178
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -3.02M -2.39M -1.37M 131.8K -445.57K -2.26M -1.41M -2.27M -751.05K -73178
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.02M -2.39M -1.37M 131.8K -445.57K -2.26M -1.41M -2.27M -751.05K -73178
netIncomeDeductions - - - - - - - - - -36589
bottomLineNetIncome -3.02M -2.39M -1.37M 131.8K -445.57K -2.26M -1.41M -2.27M -751.05K -36589
eps -0.37 -0.3 -0.17 0.02 -0.06 -0.29 -0.18 -0.32 -0.24 -0.01
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 2.55M 2.77M 2.29M 817.61K 2.05M 1.78M 221.96K 346.87K 785 81430
shortTermInvestments - - - 3.02M 3.15M 5.08M 9.08M 11.04M - -
cashAndShortTermInvestments 2.55M 2.77M 2.29M 3.84M 5.2M 6.86M 9.31M 11.39M 785 81430
netReceivables 588.95K 1.22M 3.49M 3.76M 2.99M 1.41M 1.61M 1.21M 574.36K 1.07M
accountsReceivables 588.95K 1.22M 3.49M 3.76M 2.99M 750.69K 1.61M 633.98K 571.48K 1.07M
otherReceivables - - - - - 656.89K - 579.7K 2873 2741
inventory 2.86M 2.74M 2.61M 1.88M 1.96M 1.39M 981.73K 533.18K 391.48K 289.39K
prepaids - - - - - - - - - -
otherCurrentAssets 267.02K 262.64K 322.45K 192.93K 172.81K 656.89K 359.59K 579.7K 2873 13873
totalCurrentAssets 6.26M 6.99M 8.72M 9.67M 10.32M 9.65M 12.25M 13.13M 966.62K 1.45M
propertyPlantEquipmentNet 670.04K 754.54K 882.94K 1.01M 817.16K 898.28K 919.77K 769.96K 16511 18752
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 47271 44075 40553 39152 32692 31926 - - 48341 55690
taxAssets - - - - - - - - - -
otherNonCurrentAssets 224.31K 200.81K 175.46K 201.02K 162.05K 152.24K 190.29K 192.39K 1.01M 322.11K
totalNonCurrentAssets 941.61K 999.42K 1.1M 1.21M 1.01M 1.08M 1.11M 962.35K 1.07M 396.56K
otherAssets - - - - - - - - - -
totalAssets 7.2M 7.99M 9.82M 10.88M 11.33M 10.74M 13.36M 14.1M 2.04M 1.85M
totalPayables 631.47K 460.18K 1.16M 910.93K 1.21M 675.59K 1.08M 493.06K 559.97K 505.72K
accountPayables 631.47K 460.18K 1.16M 910.93K 1.21M 675.59K 1.08M 493.06K 463.65K 409.4K
otherPayables - - - - - - - - 96320 96320
accruedExpenses 668.48K - 230.74K - 209.21K - 558.44K 451.67K 191K 148.24K
shortTermDebt 2.48M 2.38M 561.56K 578.12K 498.78K 226.72K 144.08K - 410.32K 152.32K
capitalLeaseObligationsCurrent - - 164.4K - 127.79K - 144.08K 136.45K - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - 144.08K - - 10050
otherCurrentLiabilities 210.74K 953K 1.14M 1.22M 1.01M 897.6K -119.03K 29022 800.17K 261.45K
totalCurrentLiabilities 3.99M 3.79M 3.25M 2.71M 3.06M 1.8M 1.81M 1.11M 1.96M 1.08M
longTermDebt 1.96M - 45343 317.4K 589.47K 861.53K 1.09M 1.09M 1.83M 1.88M
capitalLeaseObligationsNonCurrent 155.33K 210.22K 268.8K 331.27K 323.07K 368.02K 442.17K 499.96K - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 503.37K 476.2K 440.3K 426.25K 469.19K 405.88K 425.74K 429.07K 624.35K 522.69K
totalNonCurrentLiabilities 2.62M 686.42K 754.44K 1.07M 1.38M 1.64M 1.96M 2.02M 2.46M 2.4M
otherLiabilities - 1 - - - - - - - -
capitalLeaseObligations 155.33K 210.22K 433.2K 331.27K 450.86K 368.02K 586.24K 636.41K - -
totalLiabilities 6.6M 4.48M 4.01M 3.78M 4.44M 3.44M 3.77M 3.13M 4.42M 3.48M
treasuryStock -119.54K -119.54K -119.54K -119.54K -119.54K -119.54K - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -17.55M -14.52M -12.14M -10.77M -10.9M -10.46M -8.19M -6.78M -4.5M -3.75M
additionalPaidInCapital 18.27M 18.16M 18.07M 17.99M 17.92M 17.88M 17.79M 17.75M 2.12M 2.1M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -3.02M -2.39M -1.37M 131.8K -445.57K -2.26M -1.41M -2.27M -751.05K -73178
depreciationAndAmortization 58825 57533 59052 38162 31668 28981 12962 4250 2640 2416
deferredIncomeTax - - - - -2.06M -355.46K 1.38M - - -
stockBasedCompensation - - 79670 74780 19136 44249 42542 33354 - -
changeInWorkingCapital 800.91K 947.46K -266.46K -906.44K -1.28M -91352 -1.1M -706.63K 539.64K -847.16K
accountsReceivables 570.75K 2.33M 263.85K -768.25K -1.94M 558.51K -972.52K -62494 495.43K -939.37K
inventory -125.76K -126.01K -733.59K 83928 -573.92K -404.01K -448.54K -141.7K -102.09K -38328
accountsPayables 171.29K -696.38K - - 539.04K -407.76K - - - -
otherWorkingCapital 184.63K -565.15K 203.27K -222.12K 701.34K 161.9K 319.57K -502.43K 146.3K 130.55K
otherNonCashItems 37460 93196 258.94K -323.39K 2.11M 386.62K 553.38K -7052 91478 160.2K
netCashProvidedByOperatingActivities -2.12M -1.29M -1.23M -985.09K -1.62M -2.25M -1.91M -2.95M -117.29K -757.72K
investmentsInPropertyPlantAndEquipment -11887 -10813 -16422 -174.57K -17467 -73041 -219.75K -64736 -400 -7568
acquisitionsNet - - - - -954.43K - - - - -
purchasesOfInvestments - - - - -6.2M - - - - -
salesMaturitiesOfInvestments - - - - 8.11M 4M - - - -
otherInvestingActivities -2502 2502 3.03M 125.96K 954.43K 2M 2M -11.02M -15650.0 -5806
netCashProvidedByInvestingActivities -14389 -8311 3.01M -48612 1.89M 3.93M 1.78M -11.09M -16050.0 -13374
netDebtIssuance 1.89M 1.78M - - - - - - - -
longTermNetDebtIssuance 1.88M -213.5K - - - - - - - -
shortTermNetDebtIssuance 5188 1.99M - - - - - - - -
netStockIssuance 29286 - - - - -59768 - - -1.5M -
netCommonStockIssuance 29286 - - - - -59768 - - -1.5M -
commonStockIssuance 29286 - - - - - - - - -
commonStockRepurchased - - - - - -119.54K - - -1.5M -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -296.72K -192.72K - -59768 - 14.37M 1.53M 867.71K
netCashProvidedByFinancingActivities 1.92M 1.78M -296.72K -192.72K - -119.54K - 14.37M 31468 867.71K