Loading live market data…

Nortec Minerals Corp.

OTC:NMNZF

$0.035 USD

$0 (0.0%)

Volume
20K
Average Volume
516
Market Capitalization
$1.87M
P/E Ratio
-12.29
Dividend Yield
0.00%
Price Target
$
Year High
$0.50
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.78

NMNZF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - 15211 12587 - 2864.87
grossProfit - - - - - - -15211 -12587 - -2864.87
researchAndDevelopmentExpenses - - - - - - - - - 3847
generalAndAdministrativeExpenses 59778 51393 143.38K 137.1K 155.57K 242.01K 151.55K 206.19K 455.96K 244.86K
sellingAndMarketingExpenses - -2142 397.34K 1M 9710 26556 87910 81870 -70956 62399
sellingGeneralAndAdministrativeExpenses 59778 49251 540.72K 1.14M 165.28K 268.56K 239.46K 288.06K 385.01K 307.26K
otherExpenses 332.45K -89367 17730 1.04M -206.83K - 29356 - 81599 72596
operatingExpenses 392.23K 49251 558.45K 1.14M 165.28K 268.56K 268.82K 239.45K 474.82K 371.52K
costAndExpenses 392.23K 49251 558.45K 1.14M 165.28K 268.56K 268.82K 327.05K 303.4K 256.16K
netInterestIncome - - - - - -25657 - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - 25713 25011 - - -
depreciationAndAmortization - - 544.98K 2.82M 2.82M - 37532 36585 - -
ebitda -392.23K 49251 214.36 1.68M 2.99M -296K -269K -327K -456K -311.11K
ebit -392.23K 49251 -545K -1.14M 165.28K -269K -254K -342K -456K -311.11K
nonOperatingIncomeExcludingInterest - -98502 4046 - - - - 36585 -7575 54950
operatingIncome -392.23K -49251 -540.72K -1.14M -165.28K -269K -254K -305K -464K -311.11K
totalOtherIncomeExpensesNet 168.63K 203.52K 213.28K 407.91K 304.43K 38596 -38496 -106K 103.81K 210.36K
incomeBeforeTax -223.6K 154.26K -327.44K -733.54K 139.16K -230K -301K -317K -287K -45797
incomeTaxExpense - - - - - - -229K - - 28029
netIncomeFromContinuingOperations -223.6K 154.26K -327K -734K 139.16K -230K -293K -433K -360K -99006
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -223.6K 154.26K -327K -734K 139.16K -230K -293K -433K -360K -99006
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -223.6K 154.26K -327K -734K 139.16K -230K -293K -433K -360K -99006
eps -0.0 0.0 -0.01 -0.02 0.01 -0.01 -0.02 -0.02 -0.03 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 320.99K 406.41K 115.32K 557.44K 115.56K 58832 5316.1 5546.2 113.48K 438.42K
shortTermInvestments - - 164.78K 164.78K - - - - 201.41K 170.71K
cashAndShortTermInvestments 320.99K 406.41K 280.11K 722.22K 115.56K 58832 5316.1 5546.2 314.9K 609.13K
netReceivables 45160 89713 51175 7219 2044 6747 - 3359.94 - 12559
accountsReceivables 45199 89713 51175 5373 2044 6747 4010 3359.94 23851 12559
otherReceivables - - - - - - - - - -
inventory - - - -5332 - - - -0.87 2 0.4
prepaids 2640 3960 3800 - 860 37260 3760 1950 19775 3985
otherCurrentAssets - - - 3486 22.1 98.88 3868 - - -
totalCurrentAssets 368.79K 500.08K 335.08K 727.6K 118.48K 102.94K 12945 10333 349.72K 621.46K
propertyPlantEquipmentNet - - - - - 4.03M 4.17M 2.44M 1.18M 269.25K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 108.2K 6241 13502 33107 89040 13800 14525 16897 23467 14477
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - -291 - -866.9K -953.45K -653.95K -237.56K -54679
totalNonCurrentAssets 108.2K 6241 13502 32815 89040 3.18M 3.23M 1.8M 962.62K 229.05K
otherAssets - - - - - - - - - -
totalAssets 477K 506.32K 348.58K 590.68K 207.52K 3.28M 3.24M 1.81M 1.31M 850.51K
totalPayables 134.99K 203.77K 187.06K 240.47K 231.1K 465.04K 463.78K 96897 85144 97039
accountPayables 134.99K 203.77K 187.06K 240.47K 223.6K 465.04K 475.78K 96897 67725 72265
otherPayables - - - - 7500 - - - 34838 49548
accruedExpenses 43075 43500 43031 46693 253.27K 243.35K 161.96K - 15000 197.28K
shortTermDebt 145K 145K 145K 145K 145K 145K 292.59K 68458 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - -580.68K -629.37K - -357.16K - - -
otherCurrentLiabilities 85575 272.59K 12143 776.92K 636.87K 1928 523.18K 98843 -20218 -74851
totalCurrentLiabilities 408.64K 392.27K 387.23K 628.41K 636.87K 855.32K 1.08M 264.2K 79926 219.47K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 408.64K 392.27K 387.23K 622.89K 641.71K 855.32K 1.08M 264.2K 79926 219.47K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 23.09M 23.02M 23.02M 22.97M 21.78M 21.58M 20.98M 15.18M 15.74M 14.09M
retainedEarnings -27.32M -27.11M -27.27M -26.87M -26.45M -23.3M -23.02M -16.8M -18.14M -16.68M
additionalPaidInCapital - - - - - - - - 19.73M 23.22M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -223.6K 154.26K -327.44K -1.01M -140.21K -230.48K -300.77K -317.18K -287.31K -73827
depreciationAndAmortization - - - - - - - 26.8 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 5697 104.78K 850K - - 45511 8338 224.02K -
changeInWorkingCapital -41336 -38698 -106.68K -369.72K -176.75K 53763 190.96K 63165 -27369 9353.86
accountsReceivables 44477 -38538 -45802 -3299 4738 -2743 594.79 14103 -9012.33 -2735.17
inventory - - - 497.87K 285.52K -114.76K -249.27K - - -
accountsPayables - - - -497.87K -285.52K 114.76K 249.27K 36011 -25711 -
otherWorkingCapital -85814 -160 -60876 -366.42K -181.49K 56505 190.37K 13050 -18357 12089
otherNonCashItems 17985 -121.17K -196.25K 391.31K 280.7K -62828 14571 38081 87500 -179.14K
netCashProvidedByOperatingActivities -246.95K 91.09 -525.58K -134.33K -36266 -239.55K -49723 -165.82K -236.19K -246.35K
investmentsInPropertyPlantAndEquipment - - - - - -29102 -184.64K -965.4K -942.52K -27636
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - 31194 - 129.47K 287.24K 128.46K
otherInvestingActivities - 200 - - - 50112 - 129.54 229.25K 21565
netCashProvidedByInvestingActivities - 200 - - - 52203 -184.64K -835.93K -713.27K 122.38K
netDebtIssuance - - - - - - - 228.5K - -
longTermNetDebtIssuance - - - - - - 167K - - -
shortTermNetDebtIssuance - - - - - - 10000 228.5K - -
netStockIssuance 151.88K - 83469 577.08K 92250 240.45K 48750 995.08K 582.87K 743K
netCommonStockIssuance 151.88K - 83469 577.08K 92250 240.45K 48750 995.08K 582.87K 743K
commonStockIssuance 151.88K - 83469 577.08K 117.57K 240.45K 64940 995.08K 582.87K 743K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 9991 - - - - 543.22 183.15K -320.39K 10824 -
netCashProvidedByFinancingActivities 161.87K - 83469 577.08K 92250 240.99K 231.9K 903.19K 593.7K 554.04K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 7010 54079 - 21219 4325 22110 9862 14612 4809 17321
sellingAndMarketingExpenses - - - - - -69476 -187.14K -153.16K -172.07K 121.82K
sellingGeneralAndAdministrativeExpenses 7010 54079 8795 21219 4325 -47366 -177.28K -138.55K -167.26K 139.14K
otherExpenses 26783 -11938 - 82344 233.4K -5803 193.23K 97634 196.3K 7744
operatingExpenses 33793 42141 8795 103.56K 237.73K -53169 15958 -40918 29048 146.89K
costAndExpenses 33793 42438 8795 103.56K 237.73K -53169 15958 -40918 29048 146.89K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 99022 234.86K - 15958 54682 25977 -
ebitda -33793 -42438 -8795 -103.56K -3135 53169 -114.29K -59271 -28998 -147K
ebit -33793 -42438 -8795 -103.56K -238K 53169 -15958 -54682 -25977 -147K
nonOperatingIncomeExcludingInterest - - - - - - - - - 4046
operatingIncome -33793 -383.77K -8795 -103.56K -238K -145.87K -15958 -54682 -25977 -139.14K
totalOtherIncomeExpensesNet - 168.77K - -22063 190.83K 314.24K -6980 42137 54674 81131
incomeBeforeTax -33793 -215K -8795 -125.63K -46899 182.57K -22938 -17134 28746 -65756
incomeTaxExpense - - - - - - - - -58725 -
netIncomeFromContinuingOperations -33793 -42438 -8795 -125.63K -46899 182.57K -22938 -17134 28697 -65756
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -33793 -42438 -8795 -125.63K -46899 182.57K -22938 -17134 28746 -65756
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -33793 -42438 -8795 -125.63K -46899 182.57K -22938 -17134 28697 -65756
eps -0.0 -0.0 0.0 -0.0 -0.0 0.0 -0.0 -0.0 0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 879.66K 320.99K 167.88K 234.93K 255.31K 406.41K 415.83K 255.71K 131.2K 115.32K
shortTermInvestments - - - - - - - - 165.07K 164.78K
cashAndShortTermInvestments 879.66K 320.99K 167.88K 234.93K 255.31K 406.41K 415.83K 255.71K 296.27K 280.11K
netReceivables 48079 45160 46895 46589 120.2K 89713 23636 60939 54449 51175
accountsReceivables - 45199 - 46589 120.2K 89713 23636 60939 54449 51175
otherReceivables 48079 45160 46895 - - - - - - -
inventory - - - - - - - - - -
prepaids 14860 2640 - 9480 4690 3960 8940 13920 5060 3800
otherCurrentAssets 38 2639 6071 - - - - - 103.49 -
totalCurrentAssets 942.64K 368.79K 220.85K 291K 380.2K 500.08K 448.41K 330.56K 355.88K 335.08K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 9614 108.2K 20568 13423 14354 6241 4668 7301 14146 13502
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 49 - - - - 2690 - -
totalNonCurrentAssets 9614 108.2K 20617 13423 14354 6241 4668 9991.9 14146 13502
otherAssets - - - - - - - - - -
totalAssets 952.26K 477K 241.47K 304.42K 394.55K 506.32K 453.08K 462.08K 370.03K 348.58K
totalPayables 161.17K 134.99K - 185.71K 135.78K 203.77K 334.1K 190.24K 180.87K 187.06K
accountPayables 161.17K 134.99K - 185.71K 135.87K 203.77K 334.1K 190.24K 180.87K 187.06K
otherPayables - - - - -90 - - - - -
accruedExpenses 46622 43075 - 25000 38500 43500 25000 25000 35000 43031
shortTermDebt 45000 145K - 145K 145K 145K 145K 145K 145K 145K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 86783 408.64K 294.45K 261.27K 221.85K 272.59K 4867 5221 12793 12143
totalCurrentLiabilities 339.58K 408.64K 294.45K 355.71K 319.28K 392.27K 508.96K 365.46K 373.67K 387.23K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 339.58K 408.64K 294.45K 355.71K 319.28K 392.27K 508.96K 499.81K 373.67K 387.23K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 23.76M 23.09M 23.05M 23.02M 23.02M 23.02M 23.02M 31.48M 23.06M 23.02M
retainedEarnings -27.44M -27.32M -27.33M -27.29M -27.16M -27.11M -27.28M -37.28M -27.29M -27.27M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -33793 -42438 -8783 -125.63K -46899 168.37 -25667 -17134 28.7 -65756
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 5.7 18240
changeInWorkingCapital 14789 16066 3179 68818 -31214 -61.1 278.15K -107.99K -4.53 -10462
accountsReceivables -2764 1629 -241 73608 -30484 -38538 37303 -6490 -3274 -45802
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 17553 14436 3420 -4790 -730 -22559 240.84K -107.99K -4.53 35340
otherNonCashItems - 17985 -61679 36430 -72985 -116 -92354 49863 -14.21 -28975
netCashProvidedByOperatingActivities -19003 -8387 -67283 -20378 -151.1K -9.42 160.13K -75262 15.65 -86953
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 200K - -
netCashProvidedByInvestingActivities - - - - - - - 200K - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 586.61K 151.88K - - - - - - - 83469
netCommonStockIssuance 586.61K 151.88K - - - - - - - 83469
commonStockIssuance 586.61K 151.88K - - - - - - - 83469
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -10025 9991 - - - - - - - -
netCashProvidedByFinancingActivities 576.58K 161.87K - - - - - - - 83469