OTC : NOHO

Novation Holdings Inc. — Financials

$1e-05 USD

$0 (0.0%)

Volume
999.93K
Average Volume
35
Market Capitalization
$210
P/E Ratio
-0.45
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
NOHO Financial Statements
date 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31 2015-08-31 2014-08-31 2013-08-31 2012-08-31
revenue - - - - - - 9373 449.24K 258.52K -
costOfRevenue - - - - 5000.0 - - 40992 59712 -
grossProfit - - - - -5000.0 - 9373 408.25K 198.81K -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - 657.46K 5.37M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 213.15K 1428 1528.0 3747.5 360 208.94K 60139 522.05K 657.46K 5.37M
otherExpenses - - - - - - - - 622.15K -
operatingExpenses 213.15K 1428 1528.0 3747.5 360 208.94K 60139 522.05K 1.28M 5.38M
costAndExpenses 213.15K 1428 1528.0 3747.5 5360.0 208.94K -60139 563.04K 1.34M 5.38M
netInterestIncome -51046 - - - - - -27043 -589K -297K -
interestIncome - - - - - - - - - -
interestExpense 51046 42823 138.89K - 72888 63330 27043 589.26K 297.22K 1.53M
depreciationAndAmortization 236.56K 206.3K 171.86K - 5000.0 - - - 15424 15110
ebitda 23558 -1430 -1530 -3747.5 -137.86K -209K 121.76K -2.03M -781K -4.36M
ebit -213K -1428 -1528.0 -3747.5 -142.86K -209K 121.76K -2.03M -796K -4.9M
nonOperatingIncomeExcludingInterest - - -2.0 -2.5 137.5K -5 -172.52K 1.92M -285K -482K
operatingIncome -213K -1430 -1530 -3750 -5360 -209K -50766 -114K -1.08M -5.38M
totalOtherIncomeExpensesNet -51045 -42821 -138.89K 2.5 -210.39K -63325 145.48K -2.5M -606K 482.02K
incomeBeforeTax -264K -44251 -140.42K -3747.5 -215.75K -272K 94715 -2.62M -1.69M -4.9M
incomeTaxExpense - - - - -0.0 - - - - 1.05M
netIncomeFromContinuingOperations -264K -44251 -140.42K -3747.5 -215.75K -272K 94715 -2.62M -1.69M -6.43M
netIncomeFromDiscontinuedOperations - - - - - - - - -10708 -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -264K -44251 -140.42K -3747.5 -215.75K -272K 94715 -2.62M -1.7M -6.43M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -264K -44251 -140.42K -3747.5 -215.75K -272K 94715 -2.62M -1.7M -6.43M
eps - - -0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.02 -0.37
date 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31 2013-08-31 2012-08-31 2011-08-31 2010-08-31
cashAndCashEquivalents - - - - -910.83K - 4 1245 38320 1015
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - -910.83K - 4 1245 38320 1015
netReceivables - - - - - - 161.11K - - -
accountsReceivables - - - - - - 161.11K - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - 6845 - - -
prepaids - - - - - - 6845 1000 12396 -
otherCurrentAssets - - - - - - 6853 - - -
totalCurrentAssets - - - - -910.83K - 174.81K 2245 50716 1015
propertyPlantEquipmentNet - - - - - - 21475 1899 2558 -
goodwill - - - - - - 20000 - - -
intangibleAssets - - - - - - 165K 4811 363.56K -
goodwillAndIntangibleAssets - - - - - - 185K 4811 363.56K -
longTermInvestments - - - - - - 528K - - -
taxAssets - - - - - - -185K - - -
otherNonCurrentAssets - - - - 10000 - 990.87K 90500 4700 -
totalNonCurrentAssets - - - - 10000 5000 1.54M 97210 370.82K -
otherAssets - - - - 910.83K - - - - -
totalAssets - - - - 10000 5000 1.72M 99455 421.54K 1015
totalPayables 12701 11511 10083 8555 5860 5500 177.53K 18590 585.24K 157.45K
accountPayables 12701 11511 10083 8555 5860 5500 177.53K 18590 585.24K 131.27K
otherPayables - - - - - - - - - 26178
accruedExpenses - - - - - - 47878 13428 216.39K -
shortTermDebt - 306.5K 306.5K 306.5K 620.08K 522.8K 111.2K 181.32K 1.83M -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - -0.95 - - 84284 13438 - -
otherCurrentLiabilities 591.5K 184.44K 141.62K 2723.95 184.66K 111.78K 669.2K 30815 393.82K -
totalCurrentLiabilities 604.2K 502.45K 458.2K 317.78K 810.6K 640.07K 535.31K 244.15K 3.02M 157.45K
longTermDebt - 135.09K 135.09K 135.09K 290.74K 290.74K 691.71K - 499.07K -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 135.09K - - - - - - - - -
totalNonCurrentLiabilities 135.09K 135.09K 135.09K 135.09K 290.74K 290.74K 825.62K - 499.07K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 739.29K 637.54K 593.29K 452.87K 1.1M 930.82K 1.36M 244.15K 3.52M 157.45K
treasuryStock - - - - - - - - - -
preferredStock 1000 - - - 1000 1000 1000 - - -
commonStock 11.85M 13.95M 13.95M 13.95M 12.91M 12.86M 510K 30094 140.08K 52170
retainedEarnings -16.18M -14.59M -14.54M -14.4M -13.79M -13.52M -10M -9.27M -28.1M -363.08K
additionalPaidInCapital - - - - - - 9.83M 9.09M 26.54M 154.48K
date 2021-08-31 2020-08-31 2019-08-31 2016-08-31 2013-08-31 2012-08-31 2011-08-31 2010-08-31 2009-08-31 2008-08-31
netIncome -264.2K -44251 -140.42K -272.26K -731.07K -6.43M - -22365 -30027 -55238
depreciationAndAmortization - - - - 424 1.5M 3324 - - -
deferredIncomeTax - - - - - -4.87M - - - -
stockBasedCompensation - - - - 25.76 4.39M 476.2K - - -
changeInWorkingCapital 245.16K 44251 - 64765 39009 265.97K 929.73K 2462 16845 11333
accountsReceivables - - - - -160K - - - - -
inventory - - - - - - - - - -
accountsPayables 1190 1428 - 1435 170.4K 11545 - 2462 4245 -
otherWorkingCapital 243.97K 42822 - 63330 28605 254.42K - - 12600 -
otherNonCashItems - -1428 140.42K -1435 295.73K -484.24K -1.88M 12600 - 12600
netCashProvidedByOperatingActivities -19031 -1428 - -207.5K -395.9K -761.17K -475.29K -7303 -13182 -31305
investmentsInPropertyPlantAndEquipment - - - - - -2120 -43225 - - -5000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 60000 - - -43010 - - -
netCashProvidedByInvestingActivities - - - 60000 - -2120 -43225 - - -5000
netDebtIssuance -145K - - - 380.02K 780.06K 512.5K - 13857 6624
longTermNetDebtIssuance -145K - - - 386.02K 780.06K - - - -
shortTermNetDebtIssuance - - - - -6000 - 512.5K - 13857 6624
netStockIssuance 1.49M - - - - - - - - -
netCommonStockIssuance 1.49M - - - - - - - - -
commonStockIssuance 1.49M - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.33M - - 147.5K 562 -37500 26686 5697 - -
netCashProvidedByFinancingActivities 19031 - - 147.5K 394.66K 742.56K 539.19K 5697 13857 11976
date 2023-05-31 2023-02-28 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2019-08-31
revenue 1834.0 1729 - - - - - - - -
costOfRevenue 1809.0 2859 - - - - - - - -
grossProfit 25 -1130 - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 137.23K 117.82K 52934 53687 212.08K 357 357 357 357 357
otherExpenses - - - - - - - - - -
operatingExpenses 137.23K 117.82K 52934 53687 212.08K 357 357 357 357 357
costAndExpenses 139.04K 120.68K 52934 53687 212.08K 357 357 357 357 357
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 36348 44462 220.36K 204.64 20629 9667.68 9667.68 10734 10764 -
depreciationAndAmortization - 122.08K - - - - - - - -
ebitda -236.58K 115.33K 1.57M -40986 -212K -357 -357 -357 -357 -357
ebit -236.58K -6753.0 1.57M -40986 -212K -357 -357 -357 -357 -357
nonOperatingIncomeExcludingInterest 99370 -112.19K -1.62M -12704 -3 -3 -3 -3 -3 -3
operatingIncome -137.21K -118.95K -52930 -53690 -212K -360 -360 -360 -360 -360
totalOtherIncomeExpensesNet -135.72K 67732 1.4M 12500 -20627 -9664 -9664 -10731 -10761 3
incomeBeforeTax -272.93K -51215 1.35M -41190 -233K -10024 -10024 -11091 -11121 -357
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -272.93K -51215 1.35M -41190 -233K -10024 -10024 -11091 -11121 -357
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -272.93K -51215 1.35M -41190 -233K -10024 -10024 -11091 -11121 -357
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -272.93K -51215 1.35M -41190 -233K -10024 -10024 -11091 -11121 -357
eps -0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2023-05-31 2023-02-28 2022-02-28 2021-11-30 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2019-08-31 2018-08-31
cashAndCashEquivalents - 39 24816 708.26 - - - - - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 39 24816 708.26 - - - - - -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets - 39 24816 708.26 - - - - - -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - 250K - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - 250K - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - 250K - - - - - - -
otherAssets - - - - - - - - - -
totalAssets - 39 274.82K 708.26 - - - - - -
totalPayables 319.44K 213.56K - - 12582 12225 11868 11511 10083 8555
accountPayables 319.44K 213.56K - - 12582 12225 11868 11511 10083 8555
otherPayables - - - - - - - - - -
accruedExpenses - - - 230K - - - - - -
shortTermDebt 464.02K 303.73K 234.1K 186.1K 236.5K 281.5K 306.5K 306.5K 306.5K 306.5K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 32481 32481 - - - - - - - -0.95
otherCurrentLiabilities 1.4M 1.39M 1.93M 230K 214.51K 204.84K 195.17K 184.44K 141.62K 2723.95
totalCurrentLiabilities 2.22M 1.94M 2.16M 646.1K 463.59K 498.57K 513.54K 502.45K 458.2K 317.78K
longTermDebt - - - - 135.09K 135.09K 135.09K 135.09K 135.09K 135.09K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 135.09K - - - - - -
totalNonCurrentLiabilities - - - 135.09K 135.09K 135.09K 135.09K 135.09K 135.09K 135.09K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.22M 1.94M 2.16M 781.19K 598.68K 633.65K 648.63K 637.54K 593.29K 452.87K
treasuryStock - - - - - - - - - -
preferredStock 3300 3300 1000 1000 - - - - - -
commonStock 20.04M 20.04M 13.75M 11.85M 15.35M 13.95M 13.95M 13.95M 13.95M 13.95M
retainedEarnings -21.42M -21.15M -21.24M -16.23M -15.95M -14.58M -14.6M -14.59M -14.54M -14.4M
additionalPaidInCapital - - - - - - - - - -
date 2023-05-31 2023-02-28 2022-02-28 2021-11-30 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28
netIncome -272.93K -51215 1.35M -41190 -2.36M -508.04K -890.54K -402.73K -110.35K 55890
depreciationAndAmortization - - - - 15551 30106 106 106 106 106
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 146.95K - 48792 -1732.0 105.91K 19417 -42163 -42006 60751 13175
accountsReceivables - - - - -48600 43710 -105K -97213 -39875 -2.91
inventory - - - - 138.85K - - - - -
accountsPayables - - - -12701 8713 42733 -31367 -6385 90066 78240
otherWorkingCapital 146.95K - 36091 10969 145.8K -67026 94204 61592 10560 -65065
otherNonCashItems 126.26K 51215 -1.14M 12701 2.25M 448.13K 864.96K 149.48K 26614 -34151
netCashProvidedByOperatingActivities 277.93 - 259K -42922 14197 -10388 -67643 -295.15K -22883 35020
investmentsInPropertyPlantAndEquipment - - -248.74K - - - - - - -
acquisitionsNet - - - - - - - - 495.69 -495.69
purchasesOfInvestments - - - - -16100 - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -16.1 -26 - - 159.5 -159.5
netCashProvidedByInvestingActivities - - -248.74K - -16100 -26000 - - 655.19 -655.19
netDebtIssuance - - 3966.28 -5400.0 87846 54192 81500 246.48K -671.17K 698.67K
longTermNetDebtIssuance - - 3966.28 -5400.0 87500 54192 81500 - -671.17K 698.67K
shortTermNetDebtIssuance - - - - 346 - - 246.48K - -
netStockIssuance - - -49030 49030 - - - - - -
netCommonStockIssuance - - -49030 49030 - - - - - -
commonStockIssuance -26.42 - -49030 49030 - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -22417 - 58782 0.0 -15025 -17725 15602 42937 -47250 -732.67K
netCashProvidedByFinancingActivities -22417 - 13719 43630 72821 36466 97102 289.41K 27750 -34000