OTC : NTCHF

N1 Technologies Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
100
Average Volume
118
Market Capitalization
$4.81K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
NTCHF Financial Statements
date 2016-12-31 2015-12-31
revenue 8965 12158
costOfRevenue 421.45K 478.72K
grossProfit -412.48K -466.56K
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses - -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 653K 1.38M
otherExpenses - -
operatingExpenses 653K 1.38M
costAndExpenses 1.07M 1.85M
netInterestIncome - -
interestIncome 2458 8286
interestExpense - -
depreciationAndAmortization 421.14K 468.77K
ebitda -285.11K -326.98K
ebit -706.26K -795.75K
nonOperatingIncomeExcludingInterest -359.22K -1.05M
operatingIncome -1.07M -1.84M
totalOtherIncomeExpensesNet 359.22K 1.05M
incomeBeforeTax -706.26K -795.74K
incomeTaxExpense -2465 -
netIncomeFromContinuingOperations -706.26K -795.74K
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -706.26K -795.74K
netIncomeDeductions - -
bottomLineNetIncome -706.26K -795.74K
eps -0.19 -0.32
date 2016-12-31 2015-12-31
cashAndCashEquivalents 16892 21979
shortTermInvestments - -
cashAndShortTermInvestments 16892 21979
netReceivables - 121.58K
accountsReceivables - 121.58K
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets - -
totalCurrentAssets 16892 143.56K
propertyPlantEquipmentNet - 6958
goodwill - -
intangibleAssets - 6.09M
goodwillAndIntangibleAssets - 6.09M
longTermInvestments 19.12M 1.84M
taxAssets - -
otherNonCurrentAssets - -
totalNonCurrentAssets 19.12M 7.93M
otherAssets - -
totalAssets 19.14M 8.08M
totalPayables - -
accountPayables - -
otherPayables - -
accruedExpenses - -
shortTermDebt - 24956
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities - -
totalCurrentLiabilities - 24956
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities - -
totalNonCurrentLiabilities - -
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities - 24956
treasuryStock - -
preferredStock - -
commonStock 20.54M 8.85M
retainedEarnings -1.4M -795.74K
additionalPaidInCapital - -
date 2016-12-31 2015-12-31
netIncome -706.26K -795.74K
depreciationAndAmortization 421.14K -468.77K
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital - -
accountsReceivables - -
inventory - -
accountsPayables - -
otherWorkingCapital - -
otherNonCashItems 485.53K -1.04M
netCashProvidedByOperatingActivities -641.88K -1.36M
investmentsInPropertyPlantAndEquipment -26000 -7489
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities -26000 -7489
netDebtIssuance - 24956
longTermNetDebtIssuance - 24956
shortTermNetDebtIssuance - -
netStockIssuance - 2118
netCommonStockIssuance - 2118
commonStockIssuance - 2118
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 662.79K 1.35M
netCashProvidedByFinancingActivities 662.79K 1.37M