CNQ : OVAT.CN

Ovation Science Inc.

$0.02 CAD

$0 (0.0%)

Volume
54.36K
Average Volume
4.98K
Market Capitalization
$638.19K
P/E Ratio
-1.18
Dividend Yield
0.00%
Price Target
Year High
$0.06
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03

OVAT.CN Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
revenue 67887 113.22K 61934 138.15K 224.95K 750.01K 302.38K 96408 12545
costOfRevenue 380.34K 27497 313.36K 4046 393.7K 201.99K 18448 13917 -17563
grossProfit -312.45K 85718 -251.43K 134.11K -168.75K 548.02K 283.93K 82491 30108
researchAndDevelopmentExpenses - 12532 8788 65272 83066 130.4K 80046 63876 -
generalAndAdministrativeExpenses 334.15K 250.37K 458.48K 427.8K 392.61K 927.19K 535.73K 371.71K 152.73K
sellingAndMarketingExpenses 1760 3856 14128 19927 33724 26563 138.27K 59620 -89092
sellingGeneralAndAdministrativeExpenses 335.91K 254.23K 472.61K 447.73K 426.33K 1.33M 674K 431.33K 63637
otherExpenses -50185 297.99K 325.88K 49118 348.72K -612.33K 389.06K - -
operatingExpenses 285.73K 564.75K 807.27K 562.12K 858.12K 843.29K 1.14M 495.2K 63637
costAndExpenses 666.06K 592.25K 825.94K 931.6K 2.62M 1.84M 1.14M 509.12K 63637
netInterestIncome -50357 -49933 -31080 -585 4716 -2105 -9210 -40035 -
interestIncome - - - 3 4716 13540 24866 3025 20734
interestExpense 50357 49933 31080 588 - 15645 34076 43060 -
depreciationAndAmortization - 2116 3240 6731 8022 8605 2573 - 122.62K
ebitda -598.18K -404.15K -778.83K -786.73K -2.39M -1.16M -799.3K -465.34K 69719
ebit -598.18K -406.26K -782.07K -793.46K -2.39M -1.17M -801.87K -465.34K -52902
nonOperatingIncomeExcludingInterest 986 -72770 18061 1101 877.29K 80860 -32445 52630 1812
operatingIncome -598.18K -479.03K -764.01K -792.36K -2.4M -1.09M -834.31K -412.71K -51090
totalOtherIncomeExpensesNet -33077 22837 -49141 -601 2787 -96505 -1631 -95690 -96608
incomeBeforeTax -631.25K -456.2K -813.15K -794.05K -2.39M -1.18M -835.94K -508.4K -147.7K
incomeTaxExpense - - - - - - - - -86157
netIncomeFromContinuingOperations -631.25K -456.2K -813.15K -794.05K -2.39M -1.18M -835.94K -508.4K -61541
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -631.25K -456.2K -813.15K -794.05K -2.39M -1.18M -835.94K -508.4K -61541
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -631.25K -456.2K -813.15K -794.05K -2.39M -1.18M -835.94K -508.4K -61541
eps -0.02 -0.01 -0.03 -0.03 -0.08 -0.04 -0.04 -0.03 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 72292 3312 48849 28901 647.56K 380.62K 378.76K 468.97K 277.96K
shortTermInvestments - - - - - 1.16M 601.03K 1.5M -
cashAndShortTermInvestments 72292 3312 48849 28901 647.56K 1.54M 979.78K 1.97M 277.96K
netReceivables 10526 31749 5077 60391 93946 49935 57111 52196 14549
accountsReceivables 4552 25007 3025 53241 78781 46838 46635 39916 12545
otherReceivables 5974 6742 2052 7150 15165 3097 10476 12280 -
inventory - 28837 17243 2315 4000 886.4K 111.13K 25528 -
prepaids - - 3518 7775 12680 15281 57359 68750 -
otherCurrentAssets - - - - - - -1027 - -
totalCurrentAssets 82818 63898 74687 99382 758.19K 2.49M 1.2M 2.12M 292.5K
propertyPlantEquipmentNet - - 2201 5504 11709 19922 28665 - -
goodwill - - - - - - - - -
intangibleAssets - - - - - 742K 606.81K 606.81K 606.81K
goodwillAndIntangibleAssets - - - - - 742K 606.81K 606.81K 606.81K
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - - - - -
totalNonCurrentAssets - - 2201 5504 11709 761.92K 635.48K 606.81K 606.81K
otherAssets - - - - - - - - -
totalAssets 82818 63898 76888 104.89K 769.9K 3.25M 1.84M 2.73M 899.32K
totalPayables 142.35K 862.92K 455.21K 124.31K 31761 102.57K 34560 15010 20420
accountPayables 142.35K 130.33K 56335 23816 23561 102.57K 34560 15010 20420
otherPayables - 732.59K 398.88K 100.5K 8200 - - - -
accruedExpenses 44961 5131 18641 22389 31980 40817 85736 182.26K 8500
shortTermDebt 283.06K 268.48K 174.35K 23072 - - 230.16K 279.73K 304.99K
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 1.07M 17788 62525 - - - 11781 58845 -
totalCurrentLiabilities 1.54M 1.15M 710.72K 169.78K 63741 143.38K 362.24K 535.84K 333.91K
longTermDebt - - 18267 18063 - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - - 18267 18063 - - - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 1.54M 1.15M 728.99K 187.84K 63741 143.38K 362.24K 535.84K 333.91K
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 4.59M 4.52M 4.46M 4.28M 4.28M 4.28M 1.94M 1.9M 626.95K
retainedEarnings -7.68M -7.05M -6.59M -5.78M -4.98M -2.59M -1.41M -569.94K -61541
additionalPaidInCapital - - - - - - - - 626.95K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome -631.25K -456.2K -813.15K -794.05K -2.39M -1.18M -835.94K -508.4K -61541
depreciationAndAmortization - 2116 3240 6731 8022 8605 2573 - -
deferredIncomeTax - - - - - 40575 -47064 - -
stockBasedCompensation 68455 - 37700 - - 413.02K 94826 22559 -
changeInWorkingCapital 471.3K 318.79K 319.57K 121.77K -83482 -666.13K -176.5K 19799 -34918
accountsReceivables 21223 -26672 -5077 36159 -44012 6149 -3888 -37647 -14549
inventory 10571 -11594 -25763 813 37464 -775.27K -85604 -25528 -
accountsPayables - 353.54K 346.15K 79631 -79532 60919 -98402 151.72K -
otherWorkingCapital 439.5K 3518 4257 5169 2598 42078 11391 -68750 -20369
otherNonCashItems 15063 -43531 116.62K -5254 1.58M 3651 9210 83128 36528
netCashProvidedByOperatingActivities -76437 -178.82K -336.02K -670.8K -885.75K -1.39M -952.9K -382.92K -59931
investmentsInPropertyPlantAndEquipment - - 3 - - -135.18K -31668 - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - -550K - -1.5M -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - -3 - 1.16M - 926.86K - -760.63K
netCashProvidedByInvestingActivities - - - - 1.16M -685.18K 895.2K -1.5M -760.63K
netDebtIssuance - 65656 172.16K 47242 - -104.48K -55831 -44953 -
longTermNetDebtIssuance - 65656 172.16K 20000 - - - - -
shortTermNetDebtIssuance - - - 27242 - -104.48K -55831 -44953 -
netStockIssuance 146.48K 67626 200K 20000 - 1.97M 27680 2.11M -
netCommonStockIssuance 146.48K 67626 200K 20000 - 1.97M 27680 2.11M -
commonStockIssuance 146.48K 67626 200K 20000 - 1.97M 27680 2.11M 648.35K
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - -16000 -20000 - 186.19K - - 648.35K
netCashProvidedByFinancingActivities 146.48K 133.28K 356.16K 47242 - 2.05M -28151 2.06M 648.35K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 15437 20157 13563 16648 17519 16089 14455 42229 40422 14821
costOfRevenue - 145.03K 82566 16 372 3270 2745 1110 20372 82367
grossProfit 15437 -124.87K -69003 16632 17147 12819 11710 41119 20050 -67546
researchAndDevelopmentExpenses - - - - - 1136 423 2065 8908 32602
generalAndAdministrativeExpenses 111.61K 161.02K 135.35K 139.98K 124.55K 19686 49238 92489 162.46K 113.98K
sellingAndMarketingExpenses 1405 1388 221 88 63 1308 58 2088 402 5261
sellingGeneralAndAdministrativeExpenses 113.02K 162.4K 135.57K 140.07K 124.61K 20994 49296 94577 162.86K 219.41K
otherExpenses - -50185 -74389 - - 74826 74134 74728 806 -
operatingExpenses 113.02K 112.22K 61183 140.07K 124.61K 96956 123.85K 171.37K 172.57K 252.01K
costAndExpenses 113.02K 257.24K 143.75K 140.08K 124.99K 100.23K 126.6K 172.48K 192.92K 236.03K
netInterestIncome -9006 -9007 -10905 -7995 -22450 -10644 -15075 -12806 -11408 -11914
interestIncome - - - - - - - - - -
interestExpense 9006 9007 10905 7995 22450 10644 15075 12806 11408 11914
depreciationAndAmortization - - - 529 529 14 477 819 806 824
ebitda -97582 -237.09K -123.22K -125.55K -99149 -15607 -162.54K -62189 -163.82K -179.23K
ebit -97582 -237.09K -123.22K -125.55K -99149 -15621 -163.02K -63007 -164.62K -180.06K
nonOperatingIncomeExcludingInterest - 14164 -6971 2111 -8318 -68516 50874 -67244 12119 -72927
operatingIncome -97582 -237.09K -130.19K -123.44K -107.47K -84137 -112.14K -130.25K -152.5K -185.37K
totalOtherIncomeExpensesNet -9006 -4905 -3934 -10106 -14132 57872 -65949 54438 -23527 29237
incomeBeforeTax -106.59K -241.99K -134.12K -133.54K -121.6K -26265 -178.09K -75813 -176.03K -191.97K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -106.59K -241.99K -134.12K -133.54K -121.6K -26265 -178.09K -75813 -176.03K -191.97K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - 1493 - - - - - - - -
netIncome -106.59K -240.5K -134.12K -133.54K -121.6K -26265 -178.09K -75813 -176.03K -191.97K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -106.59K -240.5K -134.12K -133.54K -121.6K -26265 -178.09K -75813 -176.03K -191.97K
eps -0.0 -0.01 -0.0 -0.0 -0.0 -0.0 -0.01 -0.0 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 39222 72292 2585 5546 10187 3312 9958 9200 31294 48849
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 39222 72292 2585 5546 10187 3312 9958 9200 31294 48849
netReceivables 12834 10526 7399 7052 7024 31749 32090 42462 6680 5077
accountsReceivables 6720 4552 2051 7052 7024 25007 27928 37129 - 3025
otherReceivables 6114 5974 5348 - - 6742 4162 5333 6680 2052
inventory - - 18817 26967 28437 28837 25313 28205 28879 17243
prepaids - - - - - - - 3712 9279 3518
otherCurrentAssets -1711 - - - - - - - - -
totalCurrentAssets 50345 82818 28801 39565 45648 63898 67361 83579 76132 74687
propertyPlantEquipmentNet - - - - - - - 639 1444 2201
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - 639.0 1444 2201
otherAssets - - - - - - - - - -
totalAssets 50345 82818 28801 39565 45648 63898 67361 84218 77576 76888
totalPayables 1.3M 1.21M 1.14M 1.03M 942.57K 862.92K 724.96K 634.86K 429.58K 455.21K
accountPayables 154.35K 142.35K 329.96K 244.71K 176.54K 130.33K 108.96K 211.59K 56335 56335
otherPayables 1.14M 1.07M 810.1K 787.69K 766.03K 732.59K 616K 423.26K 373.25K 398.88K
accruedExpenses 52609 44961 25137 15557 13501 5131 11825 7438 1901 18641
shortTermDebt 287.29K 283.06K 276.2K 275.51K 283.68K 268.48K 205.4K 210.71K 202.78K 174.35K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -4 - 3976 10857 9442 17788 73687 23455 212.61K 62525
totalCurrentLiabilities 1.64M 1.54M 1.45M 1.33M 1.25M 1.15M 1.02M 876.46K 846.88K 710.72K
longTermDebt - - - - - - 54473 42987 - 18267
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 2185 - - - - - - -
totalNonCurrentLiabilities - - 2185 - - - 54473 42987 - 18267
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.64M 1.54M 1.45M 1.33M 1.25M 1.15M 1.07M 919.44K 846.88K 728.99K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4.59M 4.59M 4.52M 4.52M 4.52M 4.52M 4.52M 4.52M 4.52M 4.46M
retainedEarnings -7.79M -7.68M -7.44M -7.3M -7.17M -7.05M -7.02M -6.84M -6.77M -6.59M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -106.59K -240.5K -134.12K -133.54K -121.6K -26265 -178.09K -75813 -176.03K -191.97K
depreciationAndAmortization - - - - - -148 639 819 806 824
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 72488 88926 135.19K -6089 30661 91427 118.91K 37118 71339 -81137
accountsReceivables -487 -2359 -602 -6104 30288 2370 10284 -35690 -3636 2174
inventory - 2006 8177 15 373 -3819 2510 876 -11161 5217
accountsPayables - 89279 127.61K - - 103.76K 102.39K 66285 81107 -94190
otherWorkingCapital 72975 - - 139.52K 83099 -10885 3727 5647 5029 5662
otherNonCashItems 945 75732 -4127.0 135.23K 97805 -61294 59435 -60331 18659 128.62K
netCashProvidedByOperatingActivities -33155 -75843 -3061 -4400 6867 3720 891 -98207 -85223 -143.66K
investmentsInPropertyPlantAndEquipment - - - - - - - -3 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 3 - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - 709 - 64947 - 8901
longTermNetDebtIssuance - - - - - 709 - 64947 - 8901
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 146.48K - - - - - - 67626 184K
netCommonStockIssuance - 146.48K - - - - - - 67626 184K
commonStockIssuance - 146.48K - - - - - - 67626 184K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - 146.48K - - - 709 - 64947 67626 192.9K