Loading live market data…

ArcWest Exploration Inc.

OTC:SJRNF

$0.0178 USD

$0 (0.0%)

Volume
72K
Average Volume
11.93K
Market Capitalization
$1.49M
P/E Ratio
13.91
Dividend Yield
0.00%
Price Target
$
Year High
$0.15
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.10

SJRNF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 1287 15024 20046 19366 5828 831 766 26 - -
grossProfit -1287 -15024 -20046 -19366 -5828 -831 -766 -26 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 447.92K 194.3K 221.59K 536.47K 72362 464.85K 1.17M 822.69K 381.63K 70845
sellingAndMarketingExpenses - 433.16K 304.42K - 410.55K - - - - -
sellingGeneralAndAdministrativeExpenses 447.92K 627.46K 526.01K 536.47K 482.91K 464.85K 1.17M 822.69K 381.63K 70845
otherExpenses 11029 14285 11372 13540 35353 27325 31000 5000 - -
operatingExpenses 458.95K 627.46K 526.01K 550.01K 518.26K 492.18K 1.2M 824.74K 381.63K 70845
costAndExpenses 460.24K 627.46K 526.01K 569.38K 482.91K 400.79K 1.2M 824.76K 381.63K 70845
netInterestIncome 79744 78398 53732 17556 8744 10396 - - - -
interestIncome 79744 78398 53.73 17556 8744 10396 21629 14372 2209 2315
interestExpense - - - - - - - - - -
depreciationAndAmortization 1287 15024 20046 19366 5828 831 766 26 239.96K 239.96K
ebitda -458.95K -627K -526K -475.03K -482.91K -400.79K -804.23K -825K -50728 182.24K
ebit -460.24K -642K -546K -494K -489K -402K -805K -654K -291K -298K
nonOperatingIncomeExcludingInterest - 15024 20046 19366 5828 831 -413K -171K -79940 239.96K
operatingIncome -460.24K -627K -526K -475K -483K -401K -1.22M -825K -291K -58079
totalOtherIncomeExpensesNet 614.34K 177.64K 183.87K -323K 126.96K 155.03K 72151 19372 -19791 -264K
incomeBeforeTax 154.1K -450K -342K -798K -356K -246K -1.15M -805K -390K -322K
incomeTaxExpense - - - - - -237K - - -231K -
netIncomeFromContinuingOperations 154.1K -450K -342K -798K -356K - -1.15M -805K -390K -322K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 154.1K -450K -342K -798K -356K -246K -1.15M -805K -390K -322K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 154.1K -450K -342K -798K -356K -246K -1.15M -805K -390K -322K
eps 0.0 -0.01 -0.0 -0.01 -0.0 -0.0 -0.02 -0.03 -0.05 -0.06
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.6M 2.67M 1.93M 1.78M 2.36M 2.52M 796.5K 1.42M 378.97K 286.61K
shortTermInvestments 2.36M 363.62K 187K 324.31K 421.06K 587.9K 67500 - - -
cashAndShortTermInvestments 3.96M 3.03M 2.12M 2.1M 2.78M 3.11M 864K 1.42M 378.97K 286.61K
netReceivables 75405 48730 134.15K 102.08K 113.24K 15056 83404 42663 - -
accountsReceivables - 19042 24294 26859 10838 10365 - - - 5665
otherReceivables 75405 29688 109.86K 75220 102.4K 4691 83404 42663 - -
inventory - - - - - - - - 19179 -5665
prepaids 17700 13046 22682 21862 23993 10701 70187 405.19K 24800 -
otherCurrentAssets 3 - - - - - 21944 - - -
totalCurrentAssets 4.05M 3.09M 2.28M 2.23M 2.92M 3.13M 1.04M 1.87M 447.09K 392.27K
propertyPlantEquipmentNet 1897 2.08M 3.14M 3.35M 3.51M 3.5M 3.82M 3.59M 809.43K -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 233.26K 142.66K 205.3K 205.3K 118.8K - 82000 - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.02M 205.3K - - - 82000 - - - -
totalNonCurrentAssets 2.26M 2.29M 3.34M 3.56M 3.63M 3.59M 3.9M 3.59M 809.43K -
otherAssets - - - - - - - - - -
totalAssets 6.31M 5.38M 5.62M 5.78M 6.55M 6.72M 4.94M 5.45M 1.26M 392.27K
totalPayables 78026 23139 22073 25655 20333 26077 78221 34889 22547 41461
accountPayables 78026 23139 22073 25655 20333 26077 78221 34889 22547 41461
otherPayables - - - - - - - - - -
accruedExpenses 39668 59165 67645 26500 35500 23000 18235 12000 12000 10000
shortTermDebt - - - 30000 30000 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 871.4K 203.63K 96852 - - - - - - -
otherCurrentLiabilities -807 - - - 14046 5058 - 10963 13816 2100
totalCurrentLiabilities 988.29K 285.93K 186.57K 82155 99879 54135 96456 57852 48363 53561
longTermDebt - - - - - 30000 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - 30000 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 988.29K 285.93K 186.57K 82155 99879 84135 96456 57852 48363 53561
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 9M 8.94M 8.94M 8.94M 8.9M 8.9M 6.95M 6.85M 2.27M 1.04M
retainedEarnings -5.16M -5.32M -4.87M -4.53M -3.73M -3.38M -3.13M -1.98M -1.18M -787.37K
additionalPaidInCapital - - - - - - - 6.85M 2.27M 1.04M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 154.1K -449.82K -342.14K -797.53K -355.95K -245.76K -1.15M -805.39K -390.42K -321.61K
depreciationAndAmortization 1287 15024 20046 19366 5828 831 766 26 - 239.96K
deferredIncomeTax - - - - - -226.85K - - - -
stockBasedCompensation 24721 111.97K 76350 12595 169.07K 13911 495.68K 346.93K - -
changeInWorkingCapital 667.55K 222.32K 181.71K 70790 -95734 107.46K 230.87K -370.24K -67655 18436
accountsReceivables -29231 122.96K 47296 88514 -111.48K 149.78K 192.27K -379.73K -62457 2923
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - 13513
otherWorkingCapital 696.78K 99362 134.42K -17724 15744 -42321 38604 9489 -67655 4923
otherNonCashItems -243.48K -29257 65568 249K -83462 -10000 -13362 346.98K 11000 253.08K
netCashProvidedByOperatingActivities 604.18K -129.76K 1538 -445.78K -360.25K -360.41K -432.55K -828.68K -447.08K -50094
investmentsInPropertyPlantAndEquipment -158.46K -10000 -236.33K -3665 -55635 -839 -10590 -1904 -539.43K -100000
acquisitionsNet - - - - 36800 - 75000 -281.86K - -13122
purchasesOfInvestments -28125 - - - -36800 - -82000 - - -
salesMaturitiesOfInvestments 573.1K - 180.74K 20745 362.81K 190.1K 194.98K - - 7073
otherInvestingActivities 199.83K 872.19K 241K -155.18K -103.91K -28442 -370K -485.76K 89000 -100000
netCashProvidedByInvestingActivities 586.35K 862.19K 185.42K -138.1K 203.26K 160.82K -192.62K -769.52K -450.43K -106.05K
netDebtIssuance - - -30000 - - 40000 - - - -
longTermNetDebtIssuance - - -30000 - - 40000 - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 44963 - - - - 1.94M - 2.8M 1.11M -
netCommonStockIssuance 44963 - - - - 1.94M - 2.8M 1.11M -
commonStockIssuance 44963 - - - - 1.94M - 2.8M 1.11M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - -53758 - -159.1K -123.56K -
netCashProvidedByFinancingActivities 44963 - -30000 - - 1.92M - 2.64M 989.87K -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue 202 339 441 305 306 4888 4888 4942 5011 5012
grossProfit -202 -339 -441 -305 -306 -4888 -4888 -4942 -5011 -5012
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 89988 122.74K 108.52K 126.67K 44684 46103 65660 165.93K 183.41K 117.95K
sellingAndMarketingExpenses - - - - 79256 111.35K 121.68K - - -
sellingGeneralAndAdministrativeExpenses 89988 122.74K 108.52K 126.67K 123.94K 157.45K 187.34K 165.93K 183.41K 117.95K
otherExpenses 2997 999 3070 4263 2833 5587 4993 4290 3231 6730
operatingExpenses 92985 123.74K 111.6K 130.93K 126.77K 163.04K 192.33K 170.22K 186.64K 124.68K
costAndExpenses 93188 124.08K 112.04K 131.24K 127.08K 167.92K 197.22K 175.16K 191.66K 129.69K
netInterestIncome 25549 17563 18473 18159 14049 21771 22226 20352 12973 24944
interestIncome 25549 17563 18473 18159 14049 21771 22226 20352 12973 24944
interestExpense - - - - - - - - - -
depreciationAndAmortization 203.83 339 441 305 306 4888 4888 4942 5011 5012
ebitda -92984 -123.74K -111.6K -130.93K -126.77K -157.45K -192.33K -170.22K -186.64K -124.68K
ebit -93188 -124.08K -112.04K -131.24K -127.08K -162.34K -197.22K -175.16K -191.66K -129.69K
nonOperatingIncomeExcludingInterest - - 441 305 306 4888 9881 16434 8561 12231
operatingIncome -93188 -124.08K -112.04K -131.24K -127.08K -167.92K -187.34K -158.73K -183.09K -117.46K
totalOtherIncomeExpensesNet 48224 323.57K 318.99K -75980 113.52K 6010 31136 30115 42100 220.63K
incomeBeforeTax -44963 199.49K 206.96K -207.22K -13557 -151.44K -156.2K -128.62K -140.99K 103.17K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -44963 199.49K 206.96K -207.22K -13557 -151.44K -156.2K -128.62K -140.99K 103.17K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -44963 199.49K 206.96K -207.22K -13557 -151.44K -156.2K -128.62K -140.99K 103.17K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -44963 199.49K 206.96K -207.22K -13557 -151.44K -156.2K -128.62K -140.99K 103.17K
eps -0.0 0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 1.6M 2.07M 3.64M 2.72M 2.67M 2.61M 2.41M 1.1M 1.04M 1.83M
shortTermInvestments 2.36M 848.85K 331.54K 235.55K 363.62K 145.32K 199.76K 1.11M 1.08M 55700
cashAndShortTermInvestments 3.96M 2.92M 3.97M 2.95M 3.03M 2.75M 2.61M 2.21M 2.12M 1.88M
netReceivables 75405 123.7K 110.89K 70698 48730 279K 305.72K 256.12K 134.15K 17426
accountsReceivables - - 71367 31985 19042 179K - 166.1K 24294 17426
otherReceivables 75405 123.7K 39525 38713 29688 100000 305.72K 90017 109.86K -
inventory - - - - - - - - - -
prepaids 17700 47845 1849 7941 13046 62764 4952 12626 22682 24619
otherCurrentAssets 3 1.2M - - - - - - - 168.8K
totalCurrentAssets 4.05M 4.29M 4.08M 3.03M 3.09M 3.09M 2.92M 2.48M 2.28M 2.08M
propertyPlantEquipmentNet 1897 1.97M 1.97M 1.92M 2.08M 2.51M 2.49M 10828 15770 3.3M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 233.26K 167.62K 171.47K 144.84K 142.66K 151.73K 150.01K 205.3K 205.3K 205.3K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.02M 65833 233.45K 208.45K 205.3K 205.3K 205.3K 2.96M 3.12M -
totalNonCurrentAssets 2.26M 2.21M 2.2M 2.13M 2.29M 2.71M 2.69M 3.17M 3.34M 3.51M
otherAssets - - - - - - - - - -
totalAssets 6.31M 6.5M 6.28M 5.16M 5.38M 5.81M 5.61M 5.65M 5.62M 5.58M
totalPayables 78026 118.69K 525.15K 23671 23139 158.53K 148.87K 26843 22073 3464
accountPayables 78026 118.69K 525.15K 23671 23139 158.53K 148.87K 39780 22073 3464
otherPayables - - - - - - - - - -
accruedExpenses 39668 27972 25461 43036 59165 47641 73733 69104 67645 38276
shortTermDebt - - - - - - - - - 30000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 871.4K 981.07K 610.57K 183.6K 203.63K 509.08K 172.23K 206K 96852 -
otherCurrentLiabilities -807 - - - - - - - - 12276
totalCurrentLiabilities 988.29K 1.13M 1.16M 250.31K 285.93K 715.25K 394.84K 301.94K 186.57K 84016
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 988.29K 1.13M 1.16M 250.31K 285.93K 715.25K 394.84K 301.94K 186.57K 84016
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 9M 9.01M 8.95M 8.95M 8.94M 8.94M 8.94M 8.94M 8.94M 8.94M
retainedEarnings -5.16M -5.12M -5.32M -5.53M -5.32M -5.31M -5.16M -5M -4.87M -4.73M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -44963 199.49K 206.96K -207.22K -13557 -151.44K -156.2K -128.62K -140.99K 103.17K
depreciationAndAmortization 203.83 339 441 305 306 4888 4888 4942 5011 5012
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 1429 3317 5425 14550 18223 28454 24096 41193 76104 -
changeInWorkingCapital -21622 -101.13K 876.77K -46188 -121.42K 289.32K -41933 -111.91K -34600 68454
accountsReceivables 128.99K -77107 -34102 -16863 307.89K -31085 -41933 -111.91K -34600 89066
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -150.62K -24019 910.87K -29325 -429.31K 320.41K 92894 115.37K 132.56K -20612
otherNonCashItems -19537 -127.08K -224.25K 97346 -71301 54440 106.7K 89176 103.47K 21670
netCashProvidedByOperatingActivities -84490 -25063 865.34K -141.2K -187.75K 225.67K -62458 -105.22K 8991 198.31K
investmentsInPropertyPlantAndEquipment -42625 -23357 -34083 -25701 -10000 -18644 -25927 -31885 -121.64K -28517
acquisitionsNet - - - - - - - 100000 - -
purchasesOfInvestments -28125 - - - - - - - - -
salesMaturitiesOfInvestments 139.5K 248.68K 128.26K 57017 - - - - 6785 -
otherInvestingActivities 28124 -75535 -71404 134.86K 247.43K -25228 500K 97799 91000 -28517
netCashProvidedByInvestingActivities 96877 173.14K 56854 191.88K 247.43K -25228 474.07K 165.91K -23853 -28517
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 32310 - - - - - - - -
netCommonStockIssuance - 32310 - - - - - - - -
commonStockIssuance - 32310 - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - -30000 -
netCashProvidedByFinancingActivities - 32310 - - - - - - -30000 -