Loading live market data…

Troubadour Resources Inc.

OTC:TROUF

$0.1169 USD

$0 (0.0%)

Volume
8.7K
Average Volume
363
Market Capitalization
$819.1K
P/E Ratio
-2.45
Dividend Yield
0.00%
Price Target
$
Year High
$0.44
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.58

TROUF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 128.81K - - - - - - - - -
grossProfit -128.81K - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 735.82K 1.14M 203.22K 242.34K 304.24K 249.04K 259.22K 296.46K 62873 -
sellingAndMarketingExpenses - 238.84K 21600 22985 - 31270 237.69K 119.64K 14142 -
sellingGeneralAndAdministrativeExpenses 735.82K 1.38M 224.82K 265.33K 304.24K 280.31K 496.91K 416.1K 77015 -
otherExpenses 165.29K 826.36K 16431 -22985 51422 - - - - -222
operatingExpenses 901.11K 1.38M 224.82K 242.34K 304.24K 280.31K 496.91K 416.1K 77015 -222
costAndExpenses 1.03M 1.38M 224.82K 242.34K 304.24K 280.31K 496.91K 416.1K 77015 -222
netInterestIncome -8305 -40223 -15137 2392 -336 2217 2778 4802 - -
interestIncome - - - 2634 561 2480 3127 5171 - 222
interestExpense 8305 40223 15137 242 897 263 349 369 192 -
depreciationAndAmortization 128.81K 21952 224.82K - - - - - - -
ebitda -901.11K -1.38M -242.22K -242.34K -304.24K -249.04K -259.22K -296.46K -62873 -222
ebit -1.03M -1.4M -224.82K -242.34K -304.24K -249.04K -259.22K -296.46K -62873 -
nonOperatingIncomeExcludingInterest - 21952 - - - - -238.04K -120.01K -14334 -
operatingIncome -1.03M -1.38M -224.82K -242.34K -304.24K -249.04K -497.26K -416.46K -77207 -
totalOtherIncomeExpensesNet 465.8K -715.55K -17621 -10543 -49813 -21548 3127 5171 - -222
incomeBeforeTax -564.12K -2.1M -242.45K -252.89K -354.05K -270.59K -494.14K -411.29K -77207 -222
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -564.12K -2.1M -242.45K -252.89K -354.05K -270.59K -494.14K -411.29K -77207 -222
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -564.12K -2.1M -242.45K -252.89K -354.05K -270.59K -494.14K -411.29K -77207 -222
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -564.12K -2.1M -242.45K -252.89K -354.05K -270.59K -494.14K -411.29K -77207 -222
eps -0.08 -0.54 -0.16 -0.17 -0.26 -0.25 -0.55 -0.56 -0.12 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 105.33K 424.3K 48920 85967 127.23K 202.56K 70268 632.07K 736.28K 136.86K
shortTermInvestments 58135 - - - - - - - - -
cashAndShortTermInvestments 163.47K 424.3K 48920 85967 127.23K 202.56K 70268 632.07K 736.28K 136.86K
netReceivables 88477 240.51K 2960 2723 3219 5670 - - - -
accountsReceivables 88551 240.51K 2960 2723 3219 5670 17611 28309 4927 -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 4163.6 431.81K 5208 5208 - - 3979 97197 3498 -
otherCurrentAssets - - - - - - 17611 - - 15626
totalCurrentAssets 256.11K 1.1M 57088 93898 130.45K 208.22K 91858 757.58K 744.7K 152.48K
propertyPlantEquipmentNet 6.79M 7.36M 1.7M 1.71M 1.7M 966.05K 1.12M 794.49K 191.03K 114.07K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 875.64K - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 16850 16850 16850 16850 16850 7500 7500 7500 -
totalNonCurrentAssets 7.66M 7.38M 1.72M 1.73M 1.71M 982.9K 1.13M 801.99K 198.53K 114.07K
otherAssets - - - - - - - - - -
totalAssets 7.92M 8.47M 1.78M 1.82M 1.84M 1.19M 1.22M 1.56M 943.23K 266.56K
totalPayables - 390.57K 10548 859 4728 9361 3434 86013 65886 31189
accountPayables - 306.24K 10548 859 4728 9361 3434 86013 65886 31189
otherPayables - 84335 - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 78975 - - - - - - - - -
capitalLeaseObligationsCurrent - 129.63K - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 365.16K 271.41K 548.12K 359.15K 230.78K 215.53K 66142 85070 6078 152.13K
totalCurrentLiabilities 444.14K 520.2K 558.66K 360.01K 235.51K 224.9K 69576 171.08K 71964 183.32K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - 78042 - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - 78042 - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 207.67K - - - - - - - -
totalLiabilities 444.14K 598.24K 558.66K 360.01K 235.51K 224.9K 69576 171.08K 71964 183.32K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11.51M 11.45M 3.3M 3.3M 3.21M 2.28M 2.23M 1.97M 1.23M 400.74K
retainedEarnings -5.08M -4.52M -2.42M -2.18M -1.92M -1.57M -1.3M -805.99K -394.7K -317.49K
additionalPaidInCapital - - - - - - - 1.97M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -564.12K -2.1M -242.45K -252.89K -354.05K -270.59K -494.14K -411.29K -77207 -222
depreciationAndAmortization 128.81K 21952 - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 205.16K - 20035 62484 31418 - 199.4K - -
changeInWorkingCapital 739.6K -911.41K -237 123.78K 57133 140.41K 134.2K -119.98K -63990 -11249
accountsReceivables 151.83K -237.55K -237 496 2451 11941 10698 -23382 3703 -11.25
inventory - - - - - - - - - -
accountsPayables - - - - - - - -2897 -71191 -
otherWorkingCapital 587.77K -673.86K 198.66K 123.28K 54682 128.47K 123.5K -93699 3498 -11237.75
otherNonCashItems -300.74K 728 198.66K -10050 -1945 -7505 - - - 4516
netCashProvidedByOperatingActivities 3555.1 -2.78M -44024 -119.13K -236.38K -106.27K -359.94K -331.87K -141.2K -6955
investmentsInPropertyPlantAndEquipment -134.92K -1.03M - -144.53K -628.87K -33266 -459.37K -451.45K -117.11K -22191
acquisitionsNet - 84223 - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 6976 162.1K - 208.82K - - -7500.0 -
netCashProvidedByInvestingActivities -134.92K -943.72K 6976 17567 -628.87K 175.55K -459.37K -451.45K -124.61K -22191
netDebtIssuance - -45510 - - - - - - - -
longTermNetDebtIssuance - -45510 - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 4.46M - 60300 720K 63000 257.5K 627.97K 880.31K -
netCommonStockIssuance - 4.46M - 60300 720K 63000 257.5K 627.97K 880.31K -
commonStockIssuance - 4.46M - 60300 720K 63000 257.5K 627.97K 880.31K 150.74K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -129.11K -310.27K - - 69920 - - 51144 -15082 150.74K
netCashProvidedByFinancingActivities -129.11K 4.1M - 60300 789.92K 63000 257.5K 679.12K 865.23K 150.74K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue 32202 32274 23672 - - - - - - -
grossProfit -32202 -32274 -23672 - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses -37053 56775 169.78K 487.26K 1.23M 397.08K 111.81K 75521 56766 48035
sellingAndMarketingExpenses - - - - - - 87513 - - -
sellingGeneralAndAdministrativeExpenses -37053 71876 169.78K 487.26K 1.23M 397.08K 199.32K 75521 56766 48035
otherExpenses 103.26K 15000 -31953 121.46K -168.09K -366.14K 4160 10133 6175 1962
operatingExpenses 66206 71876 137.83K 608.72K 1.07M 30937 199.32K 85654 56766 49997
costAndExpenses 98409 104.15K 150.12K 608.72K 1.07M 440.25K 199.32K 85654 56766 49997
netInterestIncome -2200 -1474 -1664 -2702 6288 123 -369 -92 -48 89
interestIncome - - - - 8272 858 - - - 138
interestExpense 2200 1473 1664 2702 1984 735 369 92 48 49
depreciationAndAmortization 32202 32274 32229 32229 - - - - - -
ebitda -66206 -71876 -238.8K -569.26K -1.06M -742.05K -199.69K -85654 -62941 -49859
ebit -98409 -104.15K -271.03K -601.49K -1.06M -742.05K -199.69K -85654 -62941 -49859
nonOperatingIncomeExcludingInterest - - 32229 -7230 -7552 -339 8810 - 6175 -
operatingIncome -98409 -104.15K -150.12K -608.72K -1.07M -440.25K -199.32K -85650 -56766 -49859
totalOtherIncomeExpensesNet 455.08K 59369 -122.58K 4528 5568 -302.53K -9179 -10225 -16561 -49
incomeBeforeTax 356.67K -44780.6 -272.69K -604.19K -1.06M -742.78K -208.5K -85746 -62989 -49908
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 356.67K -44780.6 -272.69K -604.19K -1.06M -742.78K -208.5K -85746 -62989 -49908
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 356.67K -44780.6 -272.69K -604.19K -1.06M -742.78K -208.5K -85746 -62989 -49908
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 356.67K -44780.6 -272.69K -604.19K -1.06M -742.78K -208.5K -85746 -62989 -49908
eps 0.05 0.01 -0.04 -0.09 -0.15 -0.14 -0.1 -0.05 -0.04 -0.03
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 105.33K 44599 291.56K 388.11K 424.3K 1.78M 56757 2809 48920 53303
shortTermInvestments 58135 59184 - - - - - - - -
cashAndShortTermInvestments 163.47K 103.78K 291.56K 388.11K 424.3K 1.78M 56757 2809 48920 53303
netReceivables 88477 79712 71168 75356 240.51K 157.3K 9382 1908 2960 -
accountsReceivables 88551 79599 71168 75356 240.51K 157.3K 9382 1908 2960 2343
otherReceivables - 79712 - - - - - - - -
inventory - - - - - - -9382 - - -
prepaids 4163.6 8612 7657 61461 431.81K 1.12M 11458 2083 5208 8333
otherCurrentAssets - - - - - - 9382 - - -
totalCurrentAssets 256.11K 192.11K 370.39K 524.93K 1.1M 3.06M 77597 6800 57088 63979
propertyPlantEquipmentNet 6.79M 6.81M 6.79M 7.37M 7.36M 5.87M 2.62M 2.21M 1.7M 1.7M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 875.64K 580.17K 510K - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - -170 16850 16850 16850 16850 16850 16850 16850 16850
totalNonCurrentAssets 7.66M 7.39M 7.32M 7.38M 7.38M 5.89M 2.63M 2.22M 1.72M 1.72M
otherAssets - - - - - - - - - -
totalAssets 7.92M 7.58M 7.69M 7.91M 8.47M 8.95M 2.71M 2.23M 1.78M 1.78M
totalPayables - 213.4K 260.25K 173.08K 390.57K 205.25K 541.84K 484.75K 10548 1167
accountPayables - 198.67K 245.52K 138.09K 306.24K 205.25K 541.84K 484.75K 10548 1167
otherPayables - - 14733 34982 84335 - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 78975 112.51K 98057 - - - - - - -
capitalLeaseObligationsCurrent - - 133.5K 131.75K 129.63K - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 365.16K 213.7K -98057 120.26K 271.41K 148.05K 189.06K 144.38K 548.12K 501.4K
totalCurrentLiabilities 444.14K 326.21K 393.76K 304.82K 520.2K 353.3K 730.9K 629.12K 558.66K 502.57K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - 11405 45391 78042 - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 11405 45391 78042 - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - 144.91K 177.14K 207.67K - - - - -
totalLiabilities 444.14K 326.21K 405.16K 350.21K 598.24K 353.3K 730.9K 629.12K 558.66K 502.57K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11.51M 11.54M 11.52M 11.52M 11.45M 11.37M 4.18M 3.76M 3.3M 3.3M
retainedEarnings -5.08M -5.45M -5.39M -5.12M -4.52M -3.46M -2.71M -2.51M -2.42M -2.36M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome 356.67K -44780.6 -272.69K -604.19K -1.06M -742.79K -208.5K -85746 -62989 -49908
depreciationAndAmortization 32202 32274 32229 32229 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 101.11K 98633 19011 87513 - - -
changeInWorkingCapital 147.42K -56309 145.17K 503.72K 566.47K -1.64M 84925 74635 58606 36416
accountsReceivables -8944.7 -8442 4187 165.15K -83215 -147.91K -7474 1052 -617 1170
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 156.37K -47866 140.98K 338.57K 649.69K -1.49M 92399 73583 59223 35246
otherNonCashItems -411.73K -52095 59664 2387 22680 - - - - -
netCashProvidedByOperatingActivities 124.57K -120.91K -35631 35257 -371.72K -2.36M -36062 -11111 -4383 -13492
investmentsInPropertyPlantAndEquipment -30355 -33334 -27027 -44340 -1.01M 21126 - -35000 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 84223 - - - - 6977
netCashProvidedByInvestingActivities -30355 -33334 -27027 -44340 -929.85K 21126 - -35000 - 6977
netDebtIssuance - - -33893 -27102 - - - - - -
longTermNetDebtIssuance - - -33893 -27102 - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - 90010 - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -34297 -33942 - - -57185 4.07M 90010 - - -
netCashProvidedByFinancingActivities -34297 -33942 -33893 -27102 -57185 4.07M 90010 - - -