NASDAQ : ZNTL

Zentalis Pharmaceuticals, Inc. — Financials

$4.22 USD

-$0.78 (-15.6%)

Volume
1.58M
Average Volume
1.17M
Market Capitalization
$300.41M
P/E Ratio
-1.72
Dividend Yield
0.00%
Price Target
$10.00
Year High
$6.95
Year Low
$1.21
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.82
ZNTL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue - 67.42M - - - - - 14000
costOfRevenue - - - - - - - -
grossProfit - 67.42M - - - - - 14000
researchAndDevelopmentExpenses 107.3M 167.77M 235.16M 172.73M 175.6M 84.9M 38.39M 18.92M
generalAndAdministrativeExpenses 37.72M 87.12M 59.4M 54.55M 40.94M 33.89M 8.46M 4.88M
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 37.72M 87.12M 59.4M 54.55M 40.94M 33.89M 8.46M 4.88M
otherExpenses 7.8M 3.74M 4.95M - - - - -
operatingExpenses 152.81M 258.62M 299.51M 227.29M 216.54M 118.79M 46.84M 23.8M
costAndExpenses 152.81M 258.62M 299.51M 227.29M 216.54M 118.79M 46.84M 23.8M
netInterestIncome - - - -2.57M - - 498K 355K
interestIncome - - - 2262 - - 498K 355K
interestExpense - - - 2.58M - - - -
depreciationAndAmortization 739K 1.29M 1.39M 1.43M 544K 160K 111K 51491
ebitda -144.27M -186.17M -247.6M -233.58M -207.2M -118.63M -46.73M -23.73M
ebit -145.01M -187.46M -248.99M -235.01M -207.74M -118.79M -46.84M -23.78M
nonOperatingIncomeExcludingInterest -7.8M -3.74M -50.52M 7.72M -8.8M - - -
operatingIncome -152.81M -191.19M -299.51M -227.29M -216.54M -118.79M -46.84M -23.78M
totalOtherIncomeExpensesNet 16.19M 25.5M 6.6M -10.3M 50.15M 683K 482K 355K
incomeBeforeTax -136.62M -165.69M -292.91M -237.58M -166.39M -118.1M -46.36M -23.43M
incomeTaxExpense 442K 177K -601K -469K -297K 444K 15000 4000
netIncomeFromContinuingOperations -137.06M -165.87M -292.3M -237.11M -166.09M -118.55M -46.38M -23.43M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -467
netIncome -137.06M -165.84M -292.19M -236.81M -158.72M -117.84M -45.66M -21.07M
netIncomeDeductions - - - - - - - -116
bottomLineNetIncome -137.06M -165.84M -292.19M -236.81M -158.72M -117.84M -45.66M -21.07M
eps -1.91 -2.33 -4.47 -4.48 -3.72 -2.87 -1.29 -1.17
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 36M 33.9M 28.04M 43.07M 59.96M 54.95M 67.25M 25.15M
shortTermInvestments 209.9M 337.18M 454.88M 394.3M 280.17M 283.55M - -
cashAndShortTermInvestments 245.89M 371.08M 482.92M 437.37M 340.13M 338.5M 67.25M 25.15M
netReceivables 1.93M 5M - - 2.64M - 140K 917K
accountsReceivables - 5M - - - - - 917K
otherReceivables 1.93M - - - 2.64M - 140K -
inventory - - - - - - - -
prepaids - 9.98M - - 8M 6.18M 1.5M 606K
otherCurrentAssets 5.37M - 13.8M 14.56M - 417K - -
totalCurrentAssets 253.19M 386.07M 496.72M 451.93M 350.77M 345.1M 68.89M 26.68M
propertyPlantEquipmentNet 29.04M 37.23M 41.74M 50.08M 52.84M 3.62M 2.84M 260K
goodwill - - 3.74M 3.74M 3.74M 3.74M 3.74M 3.74M
intangibleAssets - - - - - 8.8M 8.8M 8.8M
goodwillAndIntangibleAssets - - 3.74M 3.74M 3.74M 12.54M 12.54M 12.54M
longTermInvestments - 2.63M 2.68M 23.84M 40.12M - 243K -46263
taxAssets - - 10.34M 14.15M 17.52M - 751K 46263
otherNonCurrentAssets 6.74M 4.42M 6.82M 9.72M 7.04M 4.3M 2.97M 1.52M
totalNonCurrentAssets 35.78M 44.27M 65.31M 101.52M 121.26M 20.45M 19.34M 14.32M
otherAssets - - - - - - - -
totalAssets 288.97M 430.34M 562.03M 553.46M 472.02M 365.56M 88.23M 41M
totalPayables 7.4M 7.44M 14.93M 11.25M 12.56M 8.66M 4.29M 3.43M
accountPayables 7.21M 7.44M 14.93M 11.25M 11.59M 8.66M 4.29M 3.43M
otherPayables 194K - - - 971K - - -
accruedExpenses 9.78M 12.8M 54.44M 42.85M 9.25M 18.63M 2.98M 2.55M
shortTermDebt 3.87M 3.07M 2.62M - 1.45M - 781K -
capitalLeaseObligationsCurrent - - - 2.16M - 902K - -
taxPayables - - 281K - 971K - - -
deferredRevenue - - 281K - - - - 223.42K
otherCurrentLiabilities 15.51M 29.42M -2.9M 384K 20.68M 410K 6.85M 223K
totalCurrentLiabilities 36.56M 52.72M 69.37M 56.65M 43.94M 28.6M 14.9M 6.21M
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent 35.7M 39.58M 43.15M 45.17M 44.46M 1.1M 1.7M -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - 10.34M 15M 19.14M - 3.21M 2.46M
otherNonCurrentLiabilities 500K 849K 1.78M 2.62M - 2.48M 5000 21000
totalNonCurrentLiabilities 36.2M 40.43M 55.27M 62.79M 63.6M 3.58M 4.91M 2.48M
otherLiabilities - - - - - - - -
capitalLeaseObligations 35.7M 39.58M 43.15M 47.33M 44.46M 2M 1.7M -
totalLiabilities 72.76M 93.15M 124.64M 119.43M 107.54M 32.18M 19.81M 8.69M
treasuryStock - - - - - - - -
preferredStock - - - - - - 141.71M 59.83M
commonStock 69000 71000 70000 59000 45000 41000 2.89M 2.27M
retainedEarnings -1.19B -1.05B -888.56M -596.36M -359.56M -200.83M -82.99M -37.33M
additionalPaidInCapital 1.41B 1.39B 1.32B 1.03B 723.59M 509.34M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -137.06M -165.87M -292.19M -237.11M -166.09M -118.55M -46.38M -23.43M
depreciationAndAmortization 739K 1.29M 1.39M 1.43M 544K 160K 111K 51000
deferredIncomeTax - - -853K -769K -2.51M 17000 - 2.36M
stockBasedCompensation 20.72M 67.27M 54.82M 46.84M 35.74M 23.15M 617K 308K
changeInWorkingCapital -9.12M -16.54M 5.86M 13.25M 16.6M 7.84M 6.51M -1.18M
accountsReceivables 5M -5M - - 413K -277K 777K -254K
inventory - - - - - -5.52M - -1.86M
accountsPayables -17.32M -18.02M 10.92M 15.53M 13.96M 14.31M 7.12M 977K
otherWorkingCapital 3.19M 6.48M -5.06M -2.28M 2.23M -667K -1.39M -40000
otherNonCashItems -526K -57.01M 23.15M 12.61M -38.38M 556K - -2.36M
netCashProvidedByOperatingActivities -125.25M -170.86M -207.82M -163.75M -154.09M -86.82M -39.14M -24.25M
investmentsInPropertyPlantAndEquipment - -221K -583K -2.55M -6.11M -758K -352K -227K
acquisitionsNet - 65000 - 111.63K -14.32M 18.42M - -
purchasesOfInvestments -139.49M -127.96M -549.18M -533.16M -363.51M -400.98M - -
salesMaturitiesOfInvestments 270.41M 304.68M 505.31M 421.53M 365.82M 116.91M - -
otherInvestingActivities 698K - - -111.63K - -18.42M - -
netCashProvidedByInvestingActivities 131.62M 176.56M -44.46M -114.18M -18.12M -284.83M -352K -227K
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance -4.28M 349K 237.3M 261.04M 179.67M 342.02M 81.88M 9.47M
netCommonStockIssuance -4.28M 349K 237.3M 261.04M 179.67M 327.79M - 16000
commonStockIssuance -4.28M 349K 237.3M 261.04M 179.67M 327.79M - 16000
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - 14.23M 81.88M 9.46M
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - -241K - - -1.15M 18.42M -46000 -
netCashProvidedByFinancingActivities -4.28M 108K 237.3M 261.04M 178.52M 360.44M 81.83M 9.47M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue - - - - - - 26.86M - - 40.56M
costOfRevenue - 151K - - - - - - - 324K
grossProfit - -151K - - - - 26.86M - - 40.24M
researchAndDevelopmentExpenses 63.88M 28.72M 29.49M 22.95M 27.61M 27.25M 32.97M 36.82M 48.39M 49.58M
generalAndAdministrativeExpenses 18.37M 9.14M 7.9M 10.78M 7.3M 10.58M 40M 14.61M 16.76M 15.74M
sellingAndMarketingExpenses - -151K - - - - - - - -324K
sellingGeneralAndAdministrativeExpenses 18.37M 8.99M 7.9M 10.78M 7.3M 10.58M 40M 14.61M 16.76M 15.42M
otherExpenses - - - - 1.15M 7.8M 3.74M - -1 -
operatingExpenses 82.25M 37.7M 37.39M 33.73M 36.06M 45.62M 76.71M 51.43M 65.15M 65M
costAndExpenses 82.25M 37.86M 37.39M 33.73M 36.06M 45.62M 76.71M 51.43M 65.15M 65.32M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 153K 151K 157K 160K 160K 262K 317K 321K 327K 324K
ebitda -77.23M -35.08M -34.62M -26.53M -34.75M -37.56M -45.8M -39.86M -87.68M 10.51M
ebit -77.38M -35.23M -34.77M -26.69M -34.91M -37.83M -46.11M -40.18M -88.01M 10.18M
nonOperatingIncomeExcludingInterest -4.87M -2.62M -2.62M -7.04M -1.15M -7.8M -3.74M -11.25M 22.86M -34.95M
operatingIncome -82.25M -37.86M -37.39M -33.73M -36.06M -45.62M -49.85M -51.43M -65.15M -24.76M
totalOtherIncomeExpensesNet 4.87M 2.62M 2.62M 7.04M 9.18M -2.66M 2.17M 11.25M -22.86M 34.95M
incomeBeforeTax -77.38M -35.23M -34.77M -26.69M -26.87M -48.28M -47.68M -40.18M -88.01M 10.18M
incomeTaxExpense 258K 120K 442K - - - -205K -27000 266K 143K
netIncomeFromContinuingOperations -77.64M -35.35M -35.22M -26.69M -26.87M -48.28M -47.47M -40.16M -88.28M 10.04M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -77.64M -35.35M -35.22M -26.69M -26.87M -48.28M -47.47M -40.16M -88.28M 10.07M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -77.64M -35.35M -35.22M -26.69M -26.87M -48.28M -47.47M -40.16M -88.28M 10.07M
eps -1.1 -0.5 -0.49 -0.37 -0.37 -0.67 -0.67 -0.56 -1.24 0.14
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 24.78M 31.93M 36M 39.07M 37.6M 41.93M 33.9M 41.32M 36.98M 37.62M
shortTermInvestments 149.82M 179.83M 209.9M 241.62M 265.83M 290.52M 337.18M 349.93M 389.41M 451.37M
cashAndShortTermInvestments 174.61M 211.76M 245.89M 280.7M 303.43M 332.45M 371.08M 391.25M 426.38M 488.98M
netReceivables - - 1.93M - - - 5M - - -
accountsReceivables - - - - - - 5M - - -
otherReceivables - - 1.93M - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - 9.98M 9.02M - -
otherCurrentAssets 6.67M 6.34M 5.37M 7.6M 8.16M 10.43M - - 13.23M 14.82M
totalCurrentAssets 181.28M 218.1M 253.19M 288.3M 311.6M 342.88M 386.07M 400.27M 439.62M 503.81M
propertyPlantEquipmentNet 27.3M 28.25M 29.04M 33.12M 34.26M 35.17M 37.23M 38.42M 38.81M 40.4M
goodwill - - - - - - - 3.74M 3.74M 3.74M
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - 3.74M 3.74M 3.74M
longTermInvestments - 2.63M - - - 2.63M 2.63M 2.63M 2.68M 2.68M
taxAssets - - - - - - - - -2.68M -
otherNonCurrentAssets 6.76M 4.1M 6.74M 5.83M 5.85M 3.34M 4.42M 5.61M 9.52M 6.85M
totalNonCurrentAssets 34.05M 34.97M 35.78M 38.95M 40.11M 41.14M 44.27M 50.39M 52.06M 53.67M
otherAssets - - - - - - - - - -
totalAssets 215.33M 253.07M 288.97M 327.25M 351.71M 384.02M 430.34M 450.66M 491.68M 557.48M
totalPayables - 7.7M 7.4M 7.03M 3.72M 7.77M 7.44M 8.35M 20.44M 10.9M
accountPayables 8.14M 7.38M 7.21M 7.03M 3.72M 7.77M 7.44M 8.2M 20.44M 10.5M
otherPayables - 317K 194K - - - - 152K - 403K
accruedExpenses - 4.72M 9.78M 25.89M 7.5M 38.15M 12.8M 10.83M 6.47M 6.63M
shortTermDebt - 4M 3.87M - 3.63M - 3.07M 2.81M 2.71M 2.74M
capitalLeaseObligationsCurrent - - - 3.75M - 3.51M - - - -
taxPayables - - - - - - - - 425K 403K
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 37.63M 18.82M 15.51M 500K 24.18M - 29.42M 32.89M 37.07M 34.53M
totalCurrentLiabilities 37.63M 35.24M 36.56M 37.17M 39.02M 49.43M 52.72M 54.88M 66.69M 54.8M
longTermDebt 33.56M 34.65M - - - - - - - -
capitalLeaseObligationsNonCurrent - - 35.7M 36.71M 37.69M 38.65M 39.58M 40.46M 41.32M 42.62M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 500K 500K 500K 500K 500K 558K 849K 996K 1.09M 1.29M
totalNonCurrentLiabilities 34.06M 35.15M 36.2M 37.21M 38.19M 39.21M 40.43M 41.45M 42.41M 43.91M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - 35.7M 40.46M 37.69M 42.16M 39.58M 40.46M 41.32M 42.62M
totalLiabilities 71.68M 70.39M 72.76M 74.38M 77.21M 88.64M 93.15M 96.33M 109.1M 98.71M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 72000 71000 69000 72000 72000 72000 71000 71000 71000 70000
retainedEarnings -1.27B -1.23B -1.19B -1.16B -1.13B -1.1B -1.05B -1.01B -966.76M -878.49M
additionalPaidInCapital - 1.41B 1.41B 1.41B 1.4B 1.4B 1.39B 1.36B 1.35B 1.34B
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -77.64M -35.35M -35.22M -26.69M -26.87M -48.28M -47.47M -40.16M -88.28M 10.07M
depreciationAndAmortization 304K 151K 157K 160K 160K 262K 317K 321K 327K 324K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 6.41M - 3.12M 4.83M 6.29M 6.49M 31.36M 10.36M 12.71M 12.83M
changeInWorkingCapital 1M -728K -1.38M -1.17M -8.33M 1.75M -4.51M -7.26M 14.1M -16.3M
accountsReceivables - - - - - 5M -5M - - -
inventory - - - - - - - - - -
accountsPayables - -1.45M -733K - -10.58M -4.02M - -12.01M 11.8M -15.25M
otherWorkingCapital 1M 723K -645K -1.17M 2.26M 777K 486K 4.75M 2.3M -1.06M
otherNonCashItems -273K 2.97M 2.38M -4.09M -5.95M 7.14M -19.4M -7.31M 26M -58.89M
netCashProvidedByOperatingActivities -70.19M -32.96M -30.94M -26.96M -34.71M -32.64M -39.7M -44.04M -35.14M -51.97M
investmentsInPropertyPlantAndEquipment -34000 -34000 - - - - - - -181K -40000
acquisitionsNet - - 569K - 564K 5000 - - 65000 -
purchasesOfInvestments -59.93M -29.95M -30.24M -49.53M -40.19M -19.53M -39.22M -59.24M -19.39M -10.12M
salesMaturitiesOfInvestments 120M 60M 62.56M 77.86M 70M 60M 71.5M 107.48M 54M 71.7M
otherInvestingActivities - - -440K - - - - - - -
netCashProvidedByInvestingActivities 60.04M 30.01M 32.45M 28.32M 30.38M 40.48M 32.28M 48.24M 34.49M 61.54M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 396K 331K -4.59M 115K - 189K - 92000 9000 248K
netCommonStockIssuance 396K 331K -4.59M 115K - 189K - 92000 9000 248K
commonStockIssuance 396K 331K -4.59M 115K - 189K - 92000 9000 248K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.45M -1.45M - - - - - - - -241K
netCashProvidedByFinancingActivities -1.06M -1.12M -4.59M 115K - 189K - 92000 9000 7000