OTC : ZZZOF

Zinc One Resources Inc. — Financials

$0.1234 USD

$0 (0.0%)

Volume
6
Average Volume
10
Market Capitalization
$239.34K
P/E Ratio
-10.40
Dividend Yield
0.00%
Price Target
Year High
$0.39
Year Low
$0.09
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.04
ZZZOF Financial Statements
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28
revenue - - - - - - - - - -
costOfRevenue - - - 6190 4793 4793 - - - -
grossProfit - - - -6190 -4793 -4793 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 48703 55021 160.34K 367.18K 451.08K - 1.68M 1.51M 404.2K
sellingAndMarketingExpenses - - - - - - 104.57K 525.63K 1.52M 23055
sellingGeneralAndAdministrativeExpenses 62207 48703 55021 160.34K 367.18K 451.08K 104.57K 2.39M 4.78M 645.91K
otherExpenses - - - - 35866 16151 - - - -
operatingExpenses 62207 48703 55021 160.34K 403.04K 467.23K 104.57K 2.39M 4.78M 645.91K
costAndExpenses 62207 48703 55021 160.34K 368.35K 451.08K 968.29K 2.39M 4.78M 645.91K
netInterestIncome -40453 -35809 -44522 -23156 -18684 -58833 - -101.96K -192.9K -3558
interestIncome - - - - - - 44064 - - -
interestExpense 40453 35809 44522 23156 18684 58833 - 101.96K 192.9K 3558
depreciationAndAmortization - 48703 6190 6190 4793 4793 3505 23.66M 318.73K 2.32M
ebitda -62207 -39150 -48831 -160.34K -368.35K -451.08K -968.29K -2.39M -4.78M -645.91K
ebit -62207 -48703 -55021 -166.53K -373.14K -455.87K -971.79K -26.04M -5.1M -2.96M
nonOperatingIncomeExcludingInterest - - - 6190 4793 4793 3505 23.66M 318.73K 2.32M
operatingIncome -62207 -48703 -55021 -160.34K -368.35K -451.08K -968.29K -2.39M -4.78M -645.91K
totalOtherIncomeExpensesNet 29786 -43903 -75732 68178 -59412 -69810 -131.26K -24.06M -328.18K -2.38M
incomeBeforeTax -32420 -92606 -130.75K -92160 -427.76K -520.89K -1.1M -26.44M -5.11M -3.02M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -32420 -92606 -130.75K -92160 -427.76K -520.89K -1.1M -26.44M -5.11M -3.02M
netIncomeFromDiscontinuedOperations - - - - - 1.13M - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -32420 -92606 -130.75K -92160 -427.76K 609.8K -1.1M -26.44M -5.11M -3.02M
netIncomeDeductions - - - - - 1.13M - - - -
bottomLineNetIncome -32420 -92606 -130.75K -92160 -427.76K -520.89K -1.1M -26.44M -5.11M -3.02M
eps -0.02 -0.05 -0.07 -0.05 -0.22 -0.27 -0.68 -22.61 -5.68 -10.12
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28
cashAndCashEquivalents 6330 10812 7464 980 4076 13166 - 13420 525.36K 1.66M
shortTermInvestments 67993 35000 20000 45000 - - - 139.24K 546K -
cashAndShortTermInvestments 74323 45812 27464 45980 4076 13166 - 152.66K 1.07M 1.66M
netReceivables 964.91 5246 5733 2240 438 2375 51332 11739 631.17K 8219
accountsReceivables - 5246 5733 2240 438 2375 51332 11739 631.17K 8219
otherReceivables 964.91 - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - 5307 7730 35118 70027 375.76K 185.69K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 75288 51058 33197 48220 9821 23271 86450 234.43K 2.08M 1.86M
propertyPlantEquipmentNet - - - - 6190 10983 30874 5.08M 24.22M 293.8K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - -0.0 - 1.6M 1.64M 2.96M 140.08K
totalNonCurrentAssets - - - - 6190 10983 1.63M 6.72M 27.18M 433.88K
otherAssets - - - - - - - - - -
totalAssets 75288 51058 33197 48220 16011 34254 1.72M 6.95M 29.26M 2.29M
totalPayables - 1.3M 1.04M 1.01M 1.25M 774.64K 2.88M 2.4M 960.85K 168.49K
accountPayables - 1.03M 1.04M 1.01M 982.52K 774.64K 2.62M 2.28M 897.62K 135.6K
otherPayables - 265.56K - - 266.1K - 262.86K 115.65K 63236 32886
accruedExpenses - - - - - - - - - -
shortTermDebt 541.91K 657.74K 536.09K 400.2K 356.08K 156.86K 841.6K 559.09K 16567 -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.47M - 265.56K 316.92K - 263.67K - - 3.48M -
totalCurrentLiabilities 2.01M 1.96M 1.84M 1.73M 1.6M 1.2M 3.73M 2.96M 4.46M 168.49K
longTermDebt - - - - - - - - 65417 64242
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - 65417 64242
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.01M 1.96M 1.84M 1.73M 1.6M 1.2M 3.73M 2.96M 4.52M 232.73K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 56.77M 56.77M 56.77M 56.77M 56.77M 56.77M 56.77M 55.38M 50.13M 24.3M
retainedEarnings -64.28M -64.25M -64.16M -64.03M -63.94M -63.51M -64.12M -56.44M -29.99M -24.89M
additionalPaidInCapital - - - 5.58M 5.58M - 5.58M 5.24M 4.68M 2.65M
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28
netIncome -32424 -92606 -130.75K -92160 -427.76K -520.89K -7.69M -26.44M -5.11M -3.02M
depreciationAndAmortization - - - 6190 4793 4793 3505 15214 10454 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - 370.16K 511.41K 1.56M 182.49K
changeInWorkingCapital 25841 -10696 -3493 3505 126.15K 28949 86409 1.77M -1.5M -313.55K
accountsReceivables 4281 487 -3493 -1802 765 5852 -5379 77659 -721.05K -6404
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 21560 -11183 -20168 5307 125.38K 23097 91788 1.69M -783.67K -307.15K
otherNonCashItems -22898 26650 49230 12551 19925 57938 6.31M 23.95M 549.5K 2.32M
netCashProvidedByOperatingActivities -29481 -76652 -85016 -69914 -276.89K -429.21K -916.04K -199.69K -4.49M -834.8K
investmentsInPropertyPlantAndEquipment - - - - - - - -4.54M -2.62M -35000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -433.3K -
salesMaturitiesOfInvestments - - - - - - 164.26K 485.47K - -
otherInvestingActivities 25000 - - - - 305.67K -941.55K 1.69M -3.5M -20882
netCashProvidedByInvestingActivities 25000 - - - - 305.67K -777.29K -2.36M -6.55M -55882
netDebtIssuance - 80000 91500 16000 180.46K 56343 908.52K 442K - -
longTermNetDebtIssuance - - - - 180.46K 56343 908.52K - - -
shortTermNetDebtIssuance - 80000 91500 16000 - - - 442K - -
netStockIssuance - - - - - - 558.24K 5.38M 10M 3.05M
netCommonStockIssuance - - - - - - 558.24K 5.38M 10M 3.05M
commonStockIssuance - - - - - - 558.24K 5.38M 10M 3.05M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 50818 87342 99580 182.62K -3.64M -99591 -502.04K
netCashProvidedByFinancingActivities - 80000 91500 66818 267.8K 155.92K 1.65M 2.19M 9.9M 2.55M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28 2023-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 15041 - - 7581 24029 7605 13469 3600 17197 14274
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 15041 18145 18492 7581 24029 7605 13469 3600 17197 14274
otherExpenses 1517 - - 1400 1595 - 3205 -4799 5000 -
operatingExpenses 16558 18145 18492 8981 25624 7604 16674 -1199 22197 14274
costAndExpenses 16558 18145 18492 8981 25624 7604 16674 -1199 22197 14274
netInterestIncome -10105 -10010 -10191.1 -10132 -9812 -9125 -8746 -8126 -25939 -7111
interestIncome - - - - - - - - - -
interestExpense 10105 10010 10191 10132 9812 9125 8746 8126 25939 7111
depreciationAndAmortization - - - - - - - 3600 178 -
ebitda -61688 -18704 1503 16682 -34033 -17073 -19455 17364 -22197 -24884
ebit -61688 -18704 1503 16682 -34033 -17073 -19455 13764 -22375 -24884
nonOperatingIncomeExcludingInterest -25126 559.35 -19996 -25663 8409 7898 2781 -17364 178 10610
operatingIncome -16558 -18145 -18491 -8981 -25624 -2805 -16674 -3600 -22197 -14274
totalOtherIncomeExpensesNet 15018 -10565 9809 15531 -18221 -23393 -11527 9238 -26117 -17721
incomeBeforeTax -1539 -28710 -8683 6550 -43845 -26198 -28201 5638 -48314 -31995
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1540 -28710 -8683 6550 -43845 -26198 -28201 5638 -48314 -31995
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1540 -28710 -8683 6550 -43845 -26198 -28201 5638 -48314 -31995
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1539 -28710 -8683 6550 -43845 -26198 -28201 5638 -48314 -31995
eps -0.0 -0.01 -0.0 0.0 -0.02 -0.01 -0.01 0.0 -0.02 -0.02
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28 2023-11-30
cashAndCashEquivalents 6330 5137 650 15981 10812 5814 - 1567 7464 237
shortTermInvestments 67993 47944 69953 50000 35000 35000 35000 40000 20000 20000
cashAndShortTermInvestments 74323 53081 70601 65981 45812 40814 35000 41567 27464 20237
netReceivables 964.91 2000 1595 266 5246 7610 7354 6100 5733 5105
accountsReceivables - - - 266 5246 7610 7354 6100 5733 5105
otherReceivables 964.91 2000 1595 - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - 5000 - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 75288 55081 72196 66247 51058 48424 42354 52667 33197 25342
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 75288 55081 72196 66247 51058 48424 42354 52667 33197 25342
totalPayables - - - 1.3M 1.3M 1.27M 1.3M 1.03M 1.04M 1.01M
accountPayables - - - 1.03M 1.03M 1.01M 1.04M 1.03M 1.04M 1.01M
otherPayables - - - 265.56K 265.56K 265.56K 265.56K - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 541.91K 543.6K 542.41K 663.37K 657.74K 635.05K 572.75K 564.67K 536.09K 472.13K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.47M 1.44M 1.43M - - - - 265.56K 265.56K 304.12K
totalCurrentLiabilities 2.01M 1.99M 1.98M 1.96M 1.96M 1.91M 1.88M 1.86M 1.84M 1.79M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.01M 1.99M 1.98M 1.96M 1.96M 1.91M 1.88M 1.86M 1.84M 1.79M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 56.77M 56.71M 56.74M 56.77M 56.77M 56.77M 56.77M 56.77M 56.77M 56.77M
retainedEarnings -64.28M -64.21M -64M -64.25M -64.25M -64.21M -64.18M -64.16M -64.16M -64.11M
additionalPaidInCapital - - - - - - - - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28 2023-11-30
netIncome -1540 -28710 -8689 6550 -43845 -26198 -28201 5638 -48314 -31995
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 15020 -299 -1330 4980 26151 -30290 13555 -20112 -21214 6957
accountsReceivables 1038 -406 -1330 4980 2364 -256 -1254 -367 -628 -519
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 13982 106.88 - 3016 23787 -30034 14809 -20111 -21213 6957
otherNonCashItems -12292 8527 -5312 -6361 12694 12617 12764 -11423 25962 17389
netCashProvidedByOperatingActivities 1188 -20482 -15331 5169 -5000 -43871 -1882 -25897 -43566 -7649
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 24971 - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - 24971 - - - - - - - -
netDebtIssuance - - - - 10000 50000 - 20000 38000 11000
longTermNetDebtIssuance - - - - - - - 20000 - -
shortTermNetDebtIssuance - - - - 10000 50000 - - 38000 11000
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - 12793 -2516
netCashProvidedByFinancingActivities - - - - 10000 50000 - 20000 50793 8484