KLS : 0249.KL

LGMS Berhad — Financials

$0.5 MYR

-$0.01 (-0.99%)

Volume
63.5K
Average Volume
939.27K
Market Capitalization
$228M
P/E Ratio
21.83
Dividend Yield
2.40%
Price Target
Year High
$0.95
Year Low
$0.42
Day High
Day Low
Payout Ratio
$0.74
Current Ratio
$5.93
0249.KL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 43.91M 43.63M 34.24M 32.79M 28.26M 20.65M 20.56M 17.39M
costOfRevenue 27.47M 24.12M 16.29M 12.46M 10.45M 7.11M 7.18M 5.97M
grossProfit 16.44M 19.51M 18.09M 20.33M 17.81M 13.54M 13.38M 11.41M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - - 1.42M 1.46M 591K 546K
sellingAndMarketingExpenses - - - - 191K 414K 1.67M 1.12M
sellingGeneralAndAdministrativeExpenses 5.68M 5.04M - - 1.61M 1.88M 2.26M 1.67M
otherExpenses -2.12M -1.55M 3.46M 4.47M 1.86M 1.09M 2.65M 1.7M
operatingExpenses 3.56M 3.49M 3.46M 5.02M 3.48M 2.96M 4.92M 3.37M
costAndExpenses 31.03M 27.61M 19.75M 17.45M 13.92M 10.08M 12.1M 9.34M
netInterestIncome 450K 506K 734K 289K -124K -150K -108K -44000
interestIncome 506K 541K 796K 386K 8000 18000 66000 16000
interestExpense 56000 35000 62000 97000 132K 168K 174K 60000
depreciationAndAmortization 1.41M 1.06M 1.38M 1.25M 1.08M 1.22M 1.11M 539K
ebitda 14.29M 17.61M 16.65M 17.02M 15.49M 12M 9.72M 8.62M
ebit 12.88M 16.56M 15.29M 15.69M 14.42M 10.78M 8.62M 8.08M
nonOperatingIncomeExcludingInterest - -541K -796K -348K -80000 -206K -149K -36000
operatingIncome 12.88M 16.02M 14.5M 15.35M 14.34M 10.57M 8.47M 8.04M
totalOtherIncomeExpensesNet 525K 506K 734K 251K -52000 38000 -25000 -24000
incomeBeforeTax 13.41M 16.53M 15.23M 15.6M 14.28M 10.61M 8.44M 8.02M
incomeTaxExpense 3.19M 4.19M 4.01M 4.05M 3.98M 2.54M 2.11M 2.03M
netIncomeFromContinuingOperations 10.22M 12.34M 11.22M 11.55M 10.3M 8.07M 6.33M 5.99M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 10.22M 12.34M 11.22M 11.55M 10.32M 8.04M 6.33M 6M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 10.22M 12.34M 11.22M 11.55M 10.32M 8.04M 6.33M 6M
eps 0.02 0.03 0.02 0.03 0.02 0.02 0.01 0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 74.15M 66.25M 73.5M 68.97M 19.36M 15M 10.21M 10.53M
shortTermInvestments - 1.81M 1.01M 4.1M 4.36M 3.12M 3.04M 1.52M
cashAndShortTermInvestments 74.15M 68.06M 74.51M 73.07M 23.72M 18.12M 13.24M 12.05M
netReceivables 12.9M 11.09M 8.11M 7.13M 5.66M 3.3M 5.94M 5.1M
accountsReceivables 12.45M 10.39M 6.3M 6.71M 5.3M 3.07M 5.59M 4.62M
otherReceivables 445K 700K 1.81M 414K 353K 227K 347K 479K
inventory 1.35M - - - - - - -
prepaids 2.2M 2.66M 3.12M 1.51M 1.3M 550K 550K 713K
otherCurrentAssets -2.2M 355K 677.22K 146.79K 116K 492K 73000 115K
totalCurrentAssets 88.4M 82.17M 86.42M 81.83M 30.79M 22.46M 19.8M 17.98M
propertyPlantEquipmentNet 19.24M 17.2M 2.59M 3.4M 2.81M 3.71M 5.22M 1.71M
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 6.02M 5.8M - - - - - -
taxAssets 1.15M 1.2M 850K 300K - - - -
otherNonCurrentAssets - - 5.82M 5.76M 904K 952K 856K 869K
totalNonCurrentAssets 26.41M 24.2M 9.25M 9.45M 3.71M 4.66M 6.08M 2.58M
otherAssets - - - - - - - -
totalAssets 114.81M 106.37M 95.67M 91.28M 34.5M 27.12M 25.88M 20.56M
totalPayables 563K 1.44M 1.11M 638K 1.03M 1.95M 2.27M 2.59M
accountPayables 563K 295K 393K 79000 571K 385K 129K 1.21M
otherPayables 1.35M 1.14M 715K 559K 455K 1.56M 2.14M 1.38M
accruedExpenses - - - - - - - -
shortTermDebt - - - - 34000 33000 25000 25000
capitalLeaseObligationsCurrent 393K 250K 392K 916K 725K 771K 794K 214K
taxPayables - - 487K 478K 446K 315K 456K 979K
deferredRevenue 5.8M - - - - - - -
otherCurrentLiabilities 5.26M 6.14M 7.07M 5.18M 3.03M 316K 621K 961K
totalCurrentLiabilities 12.02M 11.35M 8.57M 6.73M 4.81M 3.07M 3.71M 3.79M
longTermDebt 174K - - - 556K 590K 628K 653K
capitalLeaseObligationsNonCurrent 428K 552K 352K 883K 923K 1.68M 2.47M 283K
deferredRevenueNonCurrent 61000 107K 165K 94000 126K - - -
deferredTaxLiabilitiesNonCurrent - 120K - - 9000 69000 82000 137K
otherNonCurrentLiabilities -174K -120K - - - - - -
totalNonCurrentLiabilities 489K 659K 517K 977K 1.61M 2.34M 3.18M 1.07M
otherLiabilities - - - - - - - -
capitalLeaseObligations 821K 802K 744K 1.8M 1.65M 2.45M 3.27M 497K
totalLiabilities 12.5M 12.01M 9.09M 7.71M 6.43M 5.41M 6.89M 4.86M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 66.25M 66.25M 66.25M 66.25M 22.3M 1.65M 1.65M 1.1M
retainedEarnings 56.7M 48.76M 40.98M 17.32M 26.42M 19.89M 17.34M 14.61M
additionalPaidInCapital - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome 10.22M 16.53M 15.23M 15.6M 10.32M 10.61M 8.44M 8.02M
depreciationAndAmortization 1.41M 1.06M 1.38M 1.25M 1.08M 1.22M 1.11M 539K
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital 175K 380K -157K -40000 -233K 2.69M -2.16M 749K
accountsReceivables 1.04M -2.49M -2.6M -1.76M -3.13M 2.57M -569K -1.39M
inventory -1.34M - - - - - - -
accountsPayables 857K 1.28M - - - - - -
otherWorkingCapital -380K 1.6M 2.45M 1.72M 2.89M 121K -1.59M 2.14M
otherNonCashItems 236K -5.02M -1.63M -3.98M -3.7M -4.19M -2.86M -1.88M
netCashProvidedByOperatingActivities 12.04M 12.95M 10.86M 12.82M 11.43M 10.16M 4.53M 7.42M
investmentsInPropertyPlantAndEquipment -3.11M -15.3M -740K -819K -200K -112K -1.19M -431K
acquisitionsNet 3000 18000 -72000 48000 -144K 1.12M - -
purchasesOfInvestments - -4000 -90000 -4.94M -1M - -1.45M -1.5M
salesMaturitiesOfInvestments - 1.16M 3.29M - - - - -
otherInvestingActivities - 1.13M 759K 100000 -2000 350K 26000 -
netCashProvidedByInvestingActivities -3.1M -12.99M 3.24M -5.61M -1.35M 1.36M -2.62M -1.93M
netDebtIssuance -198K -272K -755K -590K -33000 -30000 -25000 -25000
longTermNetDebtIssuance -198K -272K - -590K -33000 -30000 -25000 -25000
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - 43.95M - 1000 550K -
netCommonStockIssuance - - - 45.7M - 1000 550K -
commonStockIssuance - - - 45.7M - 1000 1M -
commonStockRepurchased - - - - - - -450K -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid -2.28M -4.56M -8.21M - -4.74M -6.08M -2M -
commonDividendsPaid -2.28M -4.56M -8.21M - -4.74M -6.08M -2M -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -174K -664K -669K -855K -978K -779K -884K -352K
netCashProvidedByFinancingActivities -2.65M -5.5M -9.69M 42.5M -5.75M -6.89M -2.36M -377K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 10.86M 13.64M 10.6M 10.02M 9.64M 13.23M 10.26M 11.53M 8.6M 10.67M
costOfRevenue 7.3M 7.97M 6.28M 6.23M 6.09M 7.12M 6.54M 5.94M 4.52M 4.75M
grossProfit 3.56M 5.67M 4.32M 3.79M 3.55M 6.11M 3.72M 5.59M 4.09M 5.92M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.03M 1.49M - - 1.25M 1.77M 1.51M - - -
otherExpenses - -653K 1.39M 1.19M -215K -1.14M -579K 956K 969K 991K
operatingExpenses 1.03M 839K 1.39M 1.19M 1.04M 632K 929K 956K 969K 991K
costAndExpenses 8.34M 8.81M 7.67M 7.43M 7.12M 7.76M 7.47M 6.9M 5.48M 5.74M
netInterestIncome 52000 136K 60000 172K 82000 172K 73000 182K 79000 204K
interestIncome 63000 166K 68000 180K 92000 182K 82000 193K 84000 204K
interestExpense 11000 30000 8000 8000 10000 10000 9000 11000 5000 -
depreciationAndAmortization 431K 513K 355K 280K 268K 264K 258K 263K 276K 306K
ebitda 2.96M 5.34M 3.37M 3.07M 2.89M 5.92M 3.13M 5.09M 3.48M 4.74M
ebit 2.53M 4.83M 3.02M 2.79M 2.62M 5.66M 2.88M 4.83M 3.2M 4.43M
nonOperatingIncomeExcludingInterest - -975K -87000 -189K -110K -182K -82000 -193K -84000 497K
operatingIncome 2.53M 4.83M 2.93M 2.6M 2.51M 5.47M 2.79M 4.64M 3.12M 4.93M
totalOtherIncomeExpensesNet 457K 174K 79000 181K 100000 172K 73000 182K 79000 204K
incomeBeforeTax 2.98M 5M 3.01M 2.78M 2.61M 5.65M 2.87M 4.82M 3.2M 5.13M
incomeTaxExpense 786K 1.13M 629K 753K 676K 1.57M 696K 1.17M 756K 1.42M
netIncomeFromContinuingOperations 2.2M 3.87M 2.38M 2.03M 1.94M 4.08M 2.17M 3.65M 2.44M 3.71M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 2.2M 3.87M 2.38M 2.03M 1.94M 4.08M 2.17M 3.65M 2.44M 3.71M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2.2M 3.87M 2.38M 2.03M 1.94M 4.08M 2.17M 3.65M 2.44M 3.71M
eps 0.0 0.01 0.01 0.0 0.0 0.01 0.0 0.01 0.01 0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 51.83M 74.15M 8.5M 68.71M 69.35M 68.06M 67.92M 67.66M 62.78M 73.5M
shortTermInvestments - - 62.13M 60.13M - 1.81M - 1.15M 1.1M 1.01M
cashAndShortTermInvestments 51.83M 74.15M 70.64M 68.71M 69.35M 68.06M 67.92M 68.81M 63.88M 74.51M
netReceivables 12.61M 12.9M 11.48M 11.77M 12.78M 11.09M 12.51M 12.53M 10.61M 8.11M
accountsReceivables 9.75M 12.45M 8.75M 9.5M 10.89M 10.39M 10.53M 9.86M 8.54M 6.3M
otherReceivables 2.85M 445K 2.73M 2.27M 1.89M 700K 1.98M 2.67M 2.07M 1.81M
inventory 1.25M 1.35M - - - - - - - -
prepaids - - - - - 2.66M - - - 3.12M
otherCurrentAssets 645K 569.94K 1.13M 805K 1M 355K 993K 734K 947K 677.22K
totalCurrentAssets 66.33M 88.4M 83.24M 81.29M 83.13M 82.17M 81.42M 82.07M 75.44M 86.42M
propertyPlantEquipmentNet 19.09M 19.24M 19.19M 18.52M 18.08M 17.2M 17.05M 15.83M 16.08M 2.59M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 28.76M 6.02M 5.84M 5.82M 5.82M 5.8M 5.81M - - -
taxAssets 1.15M 1.15M 1.2M 1.2M 1.2M 1.2M 850K 850K 850K 850K
otherNonCurrentAssets - - - - - - - 5.81M 5.81M 5.82M
totalNonCurrentAssets 48.99M 26.41M 26.23M 25.54M 25.1M 24.2M 23.71M 22.49M 22.75M 9.25M
otherAssets - - - - - - - - - -
totalAssets 115.33M 114.81M 109.48M 106.83M 108.23M 106.37M 105.12M 104.56M 98.19M 95.67M
totalPayables 4.88M 5.82M 4.15M 3.46M 4.27M 4.96M 4.06M 3.86M 2.25M 1.11M
accountPayables 4.88M 5.82M 4.15M 3.46M 4.27M 4.96M 4.06M 3.86M 2.25M 393K
otherPayables - - - - - - - - - 715K
accruedExpenses - - - - - - - - - -
shortTermDebt - 393K 259K 256K 253K - - - - -
capitalLeaseObligationsCurrent 389K 393K 259K 256K 253K 250K 247K 193K 278K 392K
taxPayables - - - - - - - - - 487K
deferredRevenue 5.91M 5.8M - - - - - - - -
otherCurrentLiabilities - 9.71M 5.96M 6.32M 6.58M 6.14M 7.55M 7.15M 5.89M 7.07M
totalCurrentLiabilities 11.18M 12.02M 10.63M 10.29M 11.36M 11.35M 11.85M 11.21M 8.41M 8.57M
longTermDebt - 174K - - - - - - - -
capitalLeaseObligationsNonCurrent 336K 428K 356K 422K 487K 552K 616K 561K 610K 352K
deferredRevenueNonCurrent 60000 61000 61000 67000 84000 107K 87000 112K 138K 165K
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 4.72M -174K - - - - - - - -
totalNonCurrentLiabilities 5.12M 489K 417K 489K 571K 659K 703K 673K 748K 517K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 725K 821K 615K 678K 740K 802K 863K 754K 888K 744K
totalLiabilities 16.3M 12.5M 11.05M 10.78M 11.93M 12.01M 12.56M 11.88M 9.16M 9.09M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 66.25M 66.25M 66.25M 66.25M 66.25M 66.25M 66.25M 66.25M 66.25M 66.25M
retainedEarnings 53.43M 36.05M 52.83M 50.45M 50.7M 48.76M 46.97M 47.08M 43.43M 40.98M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 2.2M 3.87M 3.01M 2.78M 2.61M 5.65M 2.87M 4.82M 3.2M 5.13M
depreciationAndAmortization 431K 513K 355K 280K 268K 264K 258K 263K 276K 310K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 3.84M -1.1M 610K -76000 745K -1.67M 589K 916K 547K -627K
accountsReceivables -130K -1.01M 282K 1.01M 761K -1.19M 22000 -1.94M 607K -1.66M
inventory 95000 - - - - - - - - -
accountsPayables 3.77M 1.67M 692K -817K -687K - - - - -
otherWorkingCapital 107K -1.76M -364K -270K 671K -484K 567K 2.85M -60000 1.03M
otherNonCashItems -6.87M 682K -911K -478K -1.1M -1.61M -942K -918K -801K -1.9M
netCashProvidedByOperatingActivities -403K 3.96M 3.06M 2.5M 2.53M 2.63M 2.77M 5.08M 2.47M 2.92M
investmentsInPropertyPlantAndEquipment -279K -176K -1.07M -716K -1.15M -245K -1.48M -40000 -13.54M -121K
acquisitionsNet - -3000 6000 - - 18000 - - - -
purchasesOfInvestments -16.06M - - - - - - - - -
salesMaturitiesOfInvestments - - - - - 1000 - - - 2000
otherInvestingActivities 37000 173K 6000 - -3000 862K 1.14M -4000 483K -17000
netCashProvidedByInvestingActivities -16.34M -179K -1.06M -716K -1.15M 635K -335K -44000 -13.05M -136K
netDebtIssuance -51000 -159K 59000 -49000 -49000 -48000 -47000 - - -
longTermNetDebtIssuance -51000 -159K 59000 -49000 -49000 -48000 -47000 - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -5.47M - - -2.28M - -2.28M -2.28M - - -
commonDividendsPaid -5.47M - - -2.28M - -2.28M -2.28M - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -45000 -26000 -130K -21000 -23000 -573K 156K -145K -353K -304K
netCashProvidedByFinancingActivities -5.57M -185K -71000 -2.35M -72000 -2.85M -2.18M -145K -353K -304K