KLS : 0327.KL

OB Holdings Berhad — Financials

$0.215 MYR

$0 (0.0%)

Volume
51K
Average Volume
220.84K
Market Capitalization
$84.2M
P/E Ratio
9.73
Dividend Yield
0.56%
Price Target
Year High
$0.23
Year Low
$0.14
Day High
Day Low
Payout Ratio
$0.09
Current Ratio
$4.30
0327.KL Financial Statements
date 2026-05-31 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
revenue 67.02M 54.53M 50.89M 46.45M 43.56M 29.72M
costOfRevenue 37.21M 32.24M 29.17M 27.48M 25.29M 17.77M
grossProfit 29.8M 22.29M 21.72M 18.97M 18.27M 11.95M
researchAndDevelopmentExpenses - - 1.04M 861K 795K 941K
generalAndAdministrativeExpenses - 8.54M 2.84M 2.84M 1.51M 1.1M
sellingAndMarketingExpenses - 5.96M 4.95M 3.12M 1.96M 363.34K
sellingGeneralAndAdministrativeExpenses 17.22M 14.5M 7.78M 5.96M 3.46M 1.46M
otherExpenses - 614K 4.17M -633.91K 3.01M 2.93M
operatingExpenses 17.22M 15.12M 12.99M 6.18M 7.27M 5.34M
costAndExpenses 54.44M 47.36M 42.15M 33.66M 32.56M 23.1M
netInterestIncome 137K -622K -791.03K -533.73K -214K -170.77K
interestIncome 506K 46000 8271 9049 4983 9407
interestExpense 369K 668K 799.3K 542.78K 218.98K 180.17K
depreciationAndAmortization 2.34M 2.36M 2.1M 2.2M 1.51M 1.35M
ebitda 14.92M 9.58M 10.84M 14.99M 12.51M 7.97M
ebit 12.58M 7.22M 8.74M 12.79M 11M 6.63M
nonOperatingIncomeExcludingInterest - -46000 -8271 -9049 -4983 -9407
operatingIncome 12.58M 7.17M 8.73M 12.79M 11M 6.62M
totalOtherIncomeExpensesNet 16000 -622K -791.03K -533.73K -214K -170.77K
incomeBeforeTax 12.6M 6.55M 7.94M 12.25M 10.78M 6.45M
incomeTaxExpense 3.93M 1.98M 2.44M 2.68M 2.56M 1.73M
netIncomeFromContinuingOperations 8.66M 4.57M 5.5M 9.57M 8.22M 4.71M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 8.66M 4.57M 5.5M 9.57M 8.22M 4.71M
netIncomeDeductions - - - - - -
bottomLineNetIncome 8.66M 4.57M 5.5M 9.57M 8.22M 4.71M
eps 0.02 - 0.01 0.02 0.02 0.01
date 2026-05-31 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
cashAndCashEquivalents 4.78M 8.2M 30M 4.22M 5.45M 2.27M
shortTermInvestments 14.83M 13.83M 241.18K 236.66K 230.68K 340.46K
cashAndShortTermInvestments 19.62M 22.04M 30.25M 4.46M 5.68M 2.61M
netReceivables 14.15M 10.41M 9.74M 4.36M 4.12M 6.25M
accountsReceivables 11.93M 8.46M 8.54M 4.47M 4.15M 6.1M
otherReceivables 2.22M 1.95M 1.2M -105.53K -28344 158.98K
inventory 12.15M 11.68M 11.62M 10.1M 12.38M 6.62M
prepaids - - - 1.67M 1.12M 752.49K
otherCurrentAssets - 408K 281.87K 322.22K 195.79K 256.19K
totalCurrentAssets 45.92M 44.54M 51.88M 20.92M 23.5M 16.49M
propertyPlantEquipmentNet 46.93M 32.14M 26.93M 23.79M 23.8M 8.69M
goodwill - - - - - -
intangibleAssets - - 1 1 1 1
goodwillAndIntangibleAssets - - 1 1 1 1
longTermInvestments 11000 - - - - -
taxAssets 27000 6000 - - - -
otherNonCurrentAssets - 5000 227.49K 238.1K 5.39M 5.37M
totalNonCurrentAssets 46.97M 32.16M 27.15M 24.03M 29.19M 14.07M
otherAssets - - - - - -
totalAssets 92.89M 76.69M 79.03M 44.95M 52.69M 30.55M
totalPayables 3.64M 5.99M 5.03M 3.11M 19.45M 3.97M
accountPayables 2.52M 1.86M 2.96M 1.53M 3.38M 2.44M
otherPayables 1.12M 4.12M 2.07M 1.58M 16.07M 1.53M
accruedExpenses - - - - - -
shortTermDebt 2.88M 6.05M 2.73M 2.51M 2.75M 3.55M
capitalLeaseObligationsCurrent - 46000 - 37039 98646 135.09K
taxPayables - 368K 369.12K 600.81K 655.19K 727.14K
deferredRevenue - - - - - -
otherCurrentLiabilities 4.15M - 460.33K 392.73K 686.63K 574.34K
totalCurrentLiabilities 10.68M 12.09M 8.23M 6.05M 22.98M 8.24M
longTermDebt 10.94M 489K 11.23M 11.64M 2.09M 1.77M
capitalLeaseObligationsNonCurrent 141K 189K - 112.77K 142.62K 174.67K
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 81000 294K 713.11K 340.12K 352.76K 270.85K
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities 11.16M 972K 11.94M 12.1M 2.59M 2.22M
otherLiabilities - - - - - -
capitalLeaseObligations 141K 235K - 149.81K 241.26K 309.76K
totalLiabilities 21.84M 13.06M 20.17M 18.14M 25.57M 10.45M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 54.4M 54.4M 54.74M 1.4M 1.4M 1.4M
retainedEarnings 16.66M 35M 29.89M 25.4M 25.72M 18.7M
additionalPaidInCapital - - - - - -
date 2026-05-31 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
netIncome 8.66M 6.55M 7.94M 12.25M 10.78M 6.45M
depreciationAndAmortization 2.34M 2.36M 2.1M 2.2M 1.51M 1.35M
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital -3.14M -396K -2.56M -2.97M -577.35K -2.61M
accountsReceivables -3.73M -525K -3.38M -903.11K 1.41M -2.7M
inventory -467K -65000 -1.52M 2.17M -5.77M -1.79M
accountsPayables - - - - - -
otherWorkingCapital 1.06M 194K 2.35M -4.24M 3.78M 1.88M
otherNonCashItems 915K -2.02M -2.14M -6.4M -2.45M -933.57K
netCashProvidedByOperatingActivities 8.77M 6.49M 5.34M 5.08M 9.27M 4.24M
investmentsInPropertyPlantAndEquipment -17.12M -7.33M -5.3M -3.08M -4.35M -1.7M
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - 648K 45337 -1.66M 379.38K 117.25K
netCashProvidedByInvestingActivities -17.12M -6.68M -5.25M -4.74M -3.97M -1.58M
netDebtIssuance 7.19M -7.42M -190.94K 9.31M -486.46K 2.75M
longTermNetDebtIssuance - -11.8M -280.94K 10.03M 658.54K 803.12K
shortTermNetDebtIssuance 7.19M 4.38M 90000 -716K -1.14M 1.95M
netStockIssuance - 28.8M 1000 - - -
netCommonStockIssuance - 28.8M 1000 - - -
commonStockIssuance - 28.8M 1000 - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid -1.25M -470K - -9.89M -1.2M -4.35M
commonDividendsPaid -1.25M -470K - -9.89M -1.2M -4.35M
preferredDividendsPaid - - - - - -
otherFinancingActivities - -2.25M -938.3K -984.04K -536.7K -1.2M
netCashProvidedByFinancingActivities 5.93M 18.66M -1.13M -1.56M -2.22M -2.8M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30
revenue 18.4M 16.07M 19.01M 13.54M 15.93M 13.9M 12.68M
costOfRevenue 10.42M 8.83M 10.99M 6.97M 9.99M 8.45M 7.17M
grossProfit 7.97M 7.24M 8.03M 6.57M 5.94M 5.45M 5.51M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 2.26M 2.18M - 2.4M 2.18M 3.19M
sellingAndMarketingExpenses - 1.67M 2.25M - 1.55M 1.4M 1.6M
sellingGeneralAndAdministrativeExpenses 4.63M 3.93M 4.43M 4.37M 3.96M 3.58M 4.8M
otherExpenses - - -28000 - -11000 -137K -271K
operatingExpenses 4.63M 3.93M 4.4M 4.37M 3.94M 3.45M 4.52M
costAndExpenses 15.05M 12.76M 15.39M 11.34M 13.93M 11.89M 11.7M
netInterestIncome -33000 38000 75000 57000 -131K -174K -136K
interestIncome 123K 133K 136K 114K - 17000 53000
interestExpense 156K 95000 61000 57000 131K 191K 189K
depreciationAndAmortization 578K 577K 566K 614K 614K 587K -
ebitda 3.92M 4.08M 4.32M 2.81M 2.61M 2.61M 1.04M
ebit 3.35M 3.5M 3.76M 2.19M 1.99M 2.02M 1.04M
nonOperatingIncomeExcludingInterest - -195K -136K - - -17000 -53000
operatingIncome 3.35M 3.3M 3.62M 2.19M 1.99M 2M 987K
totalOtherIncomeExpensesNet -206K 100000 75000 160K -131K -174K -136K
incomeBeforeTax 3.14M 3.4M 3.7M 2.35M 1.86M 1.83M 851K
incomeTaxExpense 640K 1.27M 1.29M 733K 144K 676K 594K
netIncomeFromContinuingOperations 2.5M 2.14M 2.41M 1.62M 1.72M 1.15M 257K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 2.5M 2.14M 2.41M 1.62M 1.72M 1.15M 257K
netIncomeDeductions - - - - - - -
bottomLineNetIncome 2.5M 2.14M 2.41M 1.62M 1.72M 1.15M 257K
eps 0.01 0.01 0.01 0.0 0.01 0.01 0.0
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30
cashAndCashEquivalents 4.78M 4.16M 7.92M 6.54M 8.2M 24.87M 31.64M
shortTermInvestments 14.83M 15.46M 15.58M 15.46M 13.83M 151K 283K
cashAndShortTermInvestments 19.62M 19.62M 23.51M 22M 22.04M 25.02M 31.92M
netReceivables 14.15M 11.59M 11.52M 8.35M 10.41M 7.19M 7.52M
accountsReceivables 11.93M 10.2M 10.57M 7.62M 8.46M 6M 6.11M
otherReceivables 2.22M 1.39M 953K 729K 1.95M 1.19M 1.42M
inventory 12.15M 11.8M 12.13M 12.2M 11.68M 11.48M 12.5M
prepaids - - - - - - -
otherCurrentAssets - - - - 408K - -
totalCurrentAssets 45.92M 43.01M 47.16M 42.54M 44.54M 43.69M 51.94M
propertyPlantEquipmentNet 46.93M 40.23M 35.87M 32.14M 32.14M 31.44M 29.32M
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 11000 - - 5000 - - -
taxAssets 27000 6000 6000 6000 6000 - -
otherNonCurrentAssets - 5000 5000 - 5000 10000 10000
totalNonCurrentAssets 46.97M 40.24M 35.88M 32.16M 32.16M 31.44M 29.33M
otherAssets - - - - - - -
totalAssets 92.89M 83.25M 83.04M 74.7M 76.69M 75.13M 81.28M
totalPayables 3.64M 4.05M 9.62M 1.61M 5.99M 6.13M 7.08M
accountPayables 2.52M 1.44M 2.27M 1.57M 1.86M 1.21M 2.74M
otherPayables 1.12M 2.61M 7.35M 39000 4.12M 4.92M 4.35M
accruedExpenses - - - - - - -
shortTermDebt 2.88M 9.88M 5.33M 3.92M 6.05M 5.7M 1.55M
capitalLeaseObligationsCurrent - 48000 46000 - 46000 46000 -
taxPayables - 1.02M 491K - 368K 353K 88000
deferredRevenue - - - - - - -
otherCurrentLiabilities 4.15M - - 3.46M - - -
totalCurrentLiabilities 10.68M 13.98M 14.99M 8.98M 12.09M 11.88M 8.63M
longTermDebt 10.94M 347K 395K 442K 489K 631K 10.76M
capitalLeaseObligationsNonCurrent 141K 153K 166K 177K 189K 201K -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 81000 220K 287K 299K 294K 509K 645K
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities 11.16M 720K 848K 918K 972K 1.34M 11.41M
otherLiabilities - - - - - - -
capitalLeaseObligations 141K 201K 212K 177K 235K 247K -
totalLiabilities 21.84M 14.7M 15.84M 9.9M 13.06M 13.22M 20.04M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 54.4M 54.4M 54.4M 54.4M 54.4M 54.4M 54.4M
retainedEarnings 16.66M 39.92M 38.57M 10.4M 35M 33.28M 32.6M
additionalPaidInCapital - - - - - - -
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28
netIncome 2.5M 3.4M 3.7M 1.62M 1.86M 1.83M
depreciationAndAmortization 578K 577K 566K 614K 614K 587K
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 736K -5.84M 1.46M 499K -3.24M -334K
accountsReceivables -2.57M -64000 -3.17M 2.08M -3.34M 333K
inventory -351K 334K 63000 -513K -206K 1.02M
accountsPayables - - - - - -
otherWorkingCapital 3.66M -6.11M 4.58M -1.06M 311K -1.69M
otherNonCashItems -55000 -856K -924K 80000 -750K -470K
netCashProvidedByOperatingActivities 3.76M -2.71M 4.8M 2.81M -1.51M 1.61M
investmentsInPropertyPlantAndEquipment -7.28M -4.94M -4.29M -614K -1.42M -2.35M
acquisitionsNet -17000 - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - 148K 135K - 347K 11000
netCashProvidedByInvestingActivities -7.3M -4.79M -4.16M -614K -1.08M -2.34M
netDebtIssuance 3.5M 4.51M 1.41M -2.24M 214K -5.98M
longTermNetDebtIssuance - 4.51M -718K -11000 -4.16M -6.92M
shortTermNetDebtIssuance 3.5M - 2.12M -2.23M 4.38M 938K
netStockIssuance - - - - 1.57M -
netCommonStockIssuance - - - - 1.57M -
commonStockIssuance - - - - 1.57M -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - -783K - - - -
commonDividendsPaid - -783K - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 34000 -107K -544K - -2.18M -193K
netCashProvidedByFinancingActivities 3.53M 3.62M 862K -2.24M -399K -6.18M