JPX : 142A.T

JINJIB Co.,Ltd.

$760 JPY

-$25 (-3.18%)

Volume
15.2K
Average Volume
17.78K
Market Capitalization
$2.21B
P/E Ratio
12.10
Dividend Yield
0.00%
Price Target
Year High
$1083.00
Year Low
$513.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.33
142A.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
revenue 2.69B 2.4B 2.08B 1.52B 972.74M
costOfRevenue 408.37M 353.32M 322.51M 243.2M 126.63M
grossProfit 2.28B 2.05B 1.76B 1.27B 846.12M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 2.11B - - - -
otherExpenses - 1.98B 1.49B 1.2B 937.65M
operatingExpenses 2.11B 1.98B 1.49B 1.2B 937.65M
costAndExpenses 2.52B 2.34B 1.81B 1.44B 1.06B
netInterestIncome -3.87M -6.1M -7.02M -9.16M -10.92M
interestIncome 3.08M 789K 11000 9000 8000
interestExpense 6.95M 6M 5.8M 7.95M 9.71M
depreciationAndAmortization 39.04M 28.64M 19.72M 16.41M 13.06M
ebitda 193.39M 97.64M 277.87M 91.69M -71.27M
ebit 154.36M 69M 258.15M 75.28M -84.34M
nonOperatingIncomeExcludingInterest 11.66M -6.46M 14.26M -1.51M -7.2M
operatingIncome 166.01M 62.54M 272.41M 73.77M -91.54M
totalOtherIncomeExpensesNet -18.61M 453K -20.06M -6.44M -2.51M
incomeBeforeTax 147.4M 63M 252.36M 67.34M -94.05M
incomeTaxExpense -34.96M 247.42M 110.55M 25.84M -28.2M
netIncomeFromContinuingOperations 182.36M -184.42M 141.8M 41.5M -65.85M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome 1000 - - - 1000
netIncome 182.36M -184.42M 141.8M 41.5M -65.85M
netIncomeDeductions - - - - -
bottomLineNetIncome 182.36M -184.42M 141.8M 41.5M -65.85M
eps 62.81 -63.54 141.41 41.4 -65.66
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
cashAndCashEquivalents 1.68B 1.59B 1.55B 1.15B 963.94M
shortTermInvestments - - - - -
cashAndShortTermInvestments 1.68B 1.59B 1.55B 1.15B 963.94M
netReceivables 168.05M 112.28M 116.23M 48.61M 19.41M
accountsReceivables 168.05M 112.28M 116.23M 48.61M 19.41M
otherReceivables - - - - -
inventory 603K 1.34M 2.15M 1.27M 1.42M
prepaids 44.64M 124.68M 51.54M 33.96M 24.4M
otherCurrentAssets 1.53M 11.42M 5.75M -249K 7.24M
totalCurrentAssets 1.9B 1.84B 1.73B 1.23B 1.02B
propertyPlantEquipmentNet 175.5M 83.25M 91.77M 16.87M 17.04M
goodwill 3.14M 7.34M 11.53M 15.73M 18.44M
intangibleAssets 25.52M 31.15M 35.8M 24.84M 31.33M
goodwillAndIntangibleAssets 28.67M 38.49M 47.33M 40.57M 49.77M
longTermInvestments 28.05M - - 32.29M 33.15M
taxAssets 70.52M 6.54M 243.02M 315.42M 339.01M
otherNonCurrentAssets 101.08M 118.82M 66.96M 53000 44000
totalNonCurrentAssets 403.82M 247.1M 449.08M 405.2M 439.02M
otherAssets - - 1000 - -
totalAssets 2.3B 2.09B 2.18B 1.63B 1.46B
totalPayables 32.55M 227.59M 290.57M 201.56M 108.79M
accountPayables - - - - -
otherPayables 32.55M 227.59M 290.57M 201.56M 108.79M
accruedExpenses - - - - -
shortTermDebt 184.5M 187.32M 89.24M 326.3M 361.13M
capitalLeaseObligationsCurrent - - - - -
taxPayables - 35.89M 96.78M 72.78M 1.9M
deferredRevenue 929.56M - - - -
otherCurrentLiabilities 279.8M 924.75M 1.01B 746.52M 576.85M
totalCurrentLiabilities 1.43B 1.34B 1.39B 1.27B 1.05B
longTermDebt 237.96M 327.28M 272.85M 326.55M 452.85M
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 61.22M 33.88M 33.38M 11.5M 11.31M
totalNonCurrentLiabilities 299.18M 361.16M 306.24M 338.05M 464.16M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 1.73B 1.7B 1.69B 1.61B 1.51B
treasuryStock - - - - -
preferredStock - - - - -
commonStock 304.14M 303.1M 259M 98M 98M
retainedEarnings -64.27M -246.63M -62.21M -204.01M -245.51M
additionalPaidInCapital 334.44M 333.4M 289.3M 128.3M 92M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
netIncome 182.36M 63M 252.36M 67.34M -94.05M
depreciationAndAmortization 39.04M 28.64M 19.72M 16.41M 13.06M
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 123.05M -184.32M 236.7M 231.93M 699.56M
accountsReceivables -56.88M 3.95M -67.62M -29.2M 149.62M
inventory 739K 806K -874K 147K -1.42M
accountsPayables - - - - -
otherWorkingCapital 179.19M -189.07M 305.18M 260.98M 551.36M
otherNonCashItems -42.75M -35.71M -9.43M -5.49M -394.85M
netCashProvidedByOperatingActivities 301.69M -128.39M 499.34M 310.18M 223.73M
investmentsInPropertyPlantAndEquipment -88.86M -9.19M -75.38M -3.05M -30.97M
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities -32.54M -63.2M -41.53M -308K -2.9M
netCashProvidedByInvestingActivities -121.4M -72.39M -116.91M -3.36M -33.88M
netDebtIssuance -92.15M 152.52M -290.76M -161.13M -88.83M
longTermNetDebtIssuance -89.65M 50.02M -90.76M -161.13M -88.83M
shortTermNetDebtIssuance -2.49M 102.49M -200M - -
netStockIssuance 2.18M 88.2M 322M 36.3M -
netCommonStockIssuance 2.18M 88.2M 322M 36.3M -
commonStockIssuance 2.18M 88.2M 322M 36.3M -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - -611K -5.04M - -
netCashProvidedByFinancingActivities -89.96M 240.11M 26.2M -124.83M -88.83M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 722.2M 527.47M 803M 635.28M 588.88M 518.47M 765.04M 527.88M 534.41M
costOfRevenue 62.54M 77.6M 157.89M 110.34M 52.6M 64.94M 167.03M 97.38M 47.87M
grossProfit 659.66M 449.87M 645.11M 524.94M 536.27M 453.53M 598.01M 430.5M 486.54M
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 533.62M 490.25M 521.95M 567.75M 477.57M 476.47M 490.02M 510.75M -
otherExpenses - - - - - - - - 395.01M
operatingExpenses 533.62M 490.25M 521.95M 567.75M 477.57M 476.47M 490.02M 510.75M 395.01M
costAndExpenses 596.16M 567.85M 679.83M 678.09M 530.18M 541.41M 657.05M 608.13M 442.88M
netInterestIncome -93000 -1.68M -282K -1.81M -898K -1.56M -1.52M -1.38M -282K
interestIncome 1.57M 1000 1.5M 16000 645K 1000 - - 6000
interestExpense 1.66M 1.68M 1.78M 1.83M 1.54M 1.56M 1.52M 1.38M 1.39M
depreciationAndAmortization 9.93M 9.76M 9.62M 9.72M 7.4M 7.26M 7.02M 6.96M 6.3M
ebitda 135.98M -30.62M 134.22M -48.62M 65.07M -15.6M 121.21M -73.04M 80.66M
ebit 126.04M -40.38M 124.59M -58.34M 57.67M -22.86M 114.19M -80M 80.66M
nonOperatingIncomeExcludingInterest - - -1.43M 15.53M 1.03M -83000 -6.2M -253K 10.86M
operatingIncome 126.04M -40.38M 123.16M -42.81M 58.7M -22.94M 107.99M -80.25M 91.53M
totalOtherIncomeExpensesNet 49000 -951K -350K -17.36M -2.57M -1.48M 4.68M -1.12M -12.26M
incomeBeforeTax 126.09M -41.33M 122.81M -60.16M 56.13M -24.42M 112.67M -81.38M 79.27M
incomeTaxExpense -34.38M -1.3M -9.61M 10.33M 241.11M -6.18M 35.95M -23.45M 48.82M
netIncomeFromContinuingOperations 160.47M -40.04M 132.42M -70.49M -184.98M -18.25M 76.73M -57.93M 30.45M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - 1000 1000.0 -1000 1000 - -1000 - -
netIncome 160.47M -40.04M 132.42M -70.5M -184.98M -18.25M 76.72M -57.93M 30.45M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 160.47M -40.04M 132.42M -70.5M -184.98M -18.25M 76.72M -57.93M 30.45M
eps 55.27 -13.78 45.62 -24.29 -63.73 -6.29 26.43 -20.12 30.36
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.68B 1.44B 1.55B 1.7B 1.59B 1.32B 1.47B 1.7B 1.55B 1.16B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.68B 1.44B 1.55B 1.7B 1.59B 1.32B 1.47B 1.7B 1.55B 1.16B
netReceivables 168.05M 113.29M 81.13M 80.37M 112.28M 111.58M 32.2M 61.79M 116.23M 56.42M
accountsReceivables 168.05M 113.29M 81.13M 80.37M 112.28M 111.58M 32.2M 61.79M 116.23M 56.42M
otherReceivables - - - - - - - - - -
inventory 603K 142K 2.5M 44000 1.34M 9000 402K 24000 2.15M 703K
prepaids 44.64M 59.3M 44.33M 55.3M 124.68M 110.36M 122.32M 77.3M 51.54M 102.54M
otherCurrentAssets 1.53M 7.45M -48000 27M 11.42M 20.4M 1.47M 8.2M 5.75M 1.48M
totalCurrentAssets 1.9B 1.62B 1.68B 1.86B 1.84B 1.56B 1.63B 1.85B 1.73B 1.32B
propertyPlantEquipmentNet 175.5M 180.33M 183.65M 188.2M 83.25M 93.02M 92.56M 92.74M 91.77M 15.73M
goodwill 3.14M 4.19M 5.24M 6.29M 7.34M 8.39M 9.44M 10.48M 11.53M 12.58M
intangibleAssets 25.52M 22.45M 25.93M 27.62M 31.15M 33.12M 30.56M 32.94M 35.8M 26.82M
goodwillAndIntangibleAssets 28.67M 26.64M 31.17M 33.91M 38.49M 41.51M 39.99M 43.42M 47.33M 39.4M
longTermInvestments 28.05M 28.05M 50000 50000 - 50000 - 50000 - 30.97M
taxAssets 70.52M 13.63M 18.5M - 6.54M 239.32M 235.58M 267.38M 243.02M 256.19M
otherNonCurrentAssets 101.08M 101.8M 102.02M 101.88M 118.82M 73.1M 74.84M 67.44M 66.96M 81000
totalNonCurrentAssets 403.82M 350.45M 335.4M 324.04M 247.1M 447M 442.97M 471.04M 449.08M 342.37M
otherAssets - - 1000 - - - - - 1000 1000
totalAssets 2.3B 1.97B 2.01B 2.18B 2.09B 2B 2.07B 2.32B 2.18B 1.67B
totalPayables 32.55M 4.97M 291.79M 3.8M 227.59M 4.48M 233.49M 2.93M 290.57M 185.45M
accountPayables - - - - - - - - - -
otherPayables 32.55M 4.97M 291.79M 3.8M 227.59M 4.48M 233.49M 2.93M 290.57M 185.45M
accruedExpenses - 9.58M - 10.36M - - - - - -
shortTermDebt 184.5M 186.8M 234.3M 184.3M 187.32M 179.37M 194.52M 85.07M 89.24M 193.4M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 41.41M - 35.89M - 34.71M - 96.78M 41.39M
deferredRevenue 929.56M 802.05M - 1.01B - 751.44M - 1.1B - -
otherCurrentLiabilities 279.8M 232.38M 695.88M 288.69M 924.75M 223.4M 742.3M 330.82M 1.01B 851.66M
totalCurrentLiabilities 1.43B 1.24B 1.22B 1.5B 1.34B 1.16B 1.17B 1.52B 1.39B 1.23B
longTermDebt 237.96M 259.23M 280.31M 301.38M 327.28M 237.49M 275.72M 254.29M 272.85M 291.41M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 2.89M - - - - - -
otherNonCurrentLiabilities 61.22M 60.96M 60.7M 60.43M 33.88M 33.76M 33.63M 33.51M 33.38M 11.66M
totalNonCurrentLiabilities 299.18M 320.19M 341M 364.7M 361.16M 271.25M 309.35M 287.8M 306.24M 303.07M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.73B 1.56B 1.56B 1.86B 1.7B 1.43B 1.48B 1.81B 1.69B 1.53B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 304.14M 304.14M 303.1M 303.1M 303.1M 303.1M 303.1M 301.26M 259M 98M
retainedEarnings -64.27M -224.74M -184.71M -317.13M -246.63M -61.66M -43.41M -120.14M -62.21M -92.66M
additionalPaidInCapital 334.44M 334.44M 333.4M 333.4M 333.4M 333.4M 333.4M 331.56M 289.3M 128.3M