JPX : 1444.T

Nissou Co., Ltd. — Financials

$2800 JPY

-$101 (-3.48%)

Volume
10.4K
Average Volume
1.89K
Market Capitalization
$3.05B
P/E Ratio
-43.41
Dividend Yield
0.00%
Price Target
Year High
$3005.00
Year Low
$2520.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.08
1444.T Financial Statements
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31
revenue 5.28B 4.68B 4.17B 3.5B 2.79B 2.73B
costOfRevenue 3.97B 3.61B 3.18B 2.65B 2.05B 1.94B
grossProfit 1.31B 1.07B 989.22M 859.16M 733.7M 787.77M
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses - - - 28.56M 23.49M 20.33M
sellingAndMarketingExpenses - - - 22.23M 26.55M 92.01M
sellingGeneralAndAdministrativeExpenses 1.24B 977M 822M 50.79M 50.04M 112.34M
otherExpenses - 39.1M 18.98M 588.17M 525.65M 478.34M
operatingExpenses 1.24B 1.02B 840.98M 638.96M 575.69M 590.68M
costAndExpenses 5.21B 4.62B 4.02B 3.28B 2.63B 2.53B
netInterestIncome -10.28M -4.03M -535K -2000 -17000 -33000
interestIncome 895K 12000 508K 7000 8000 8000
interestExpense 11.17M 4.04M 1.04M 9000 25000 41000
depreciationAndAmortization 35M 23.99M 17.79M 10.61M 12.86M 10.23M
ebitda 107M 90.66M 162.5M 217.3M 170.99M 197.06M
ebit 72M 66.67M 144.7M 206.69M 158.14M 186.83M
nonOperatingIncomeExcludingInterest -275.67M -10.28M 3.54M 13.5M -125K 10.26M
operatingIncome 72M 56.39M 148.24M 220.18M 158.01M 197.08M
totalOtherIncomeExpensesNet 270M 6.23M -4.58M -13.51M 100000 -10.3M
incomeBeforeTax 342M 62.62M 143.66M 206.68M 158.11M 186.79M
incomeTaxExpense 140M 37.47M 74.2M 69.71M 55.96M 62.01M
netIncomeFromContinuingOperations 202M 25.16M 69.46M 136.97M 102.16M 124.78M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - -1000 - - -1000 -1000
netIncome 202M 25.15M 69.46M 136.97M 102.15M 124.78M
netIncomeDeductions - - - - - -
bottomLineNetIncome 202M 25.15M 69.46M 136.97M 102.15M 124.78M
eps 185.79 23.12 63.92 146.97 110.29 148.25
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
cashAndCashEquivalents 1.88B 1.34B 1.2B 1.05B 755.89M 766.44M 441.69M 277.21M 211.8M 216.82M
shortTermInvestments 51.16M 48.19M - - - - 43.28M 40.44M - -
cashAndShortTermInvestments 1.93B 1.38B 1.2B 1.05B 755.89M 766.44M 441.69M 277.21M 211.8M 216.82M
netReceivables 374M 520.46M 570.26M 475.85M 364.27M 298.39M 215.2M 234.28M 224.96M 154.51M
accountsReceivables 374M 350.81M 427.83M 365.08M 364.27M 298.39M 215.83M 234.28M 224.96M 154.51M
otherReceivables - 170.14M 143.09M 112.32M - - - - - -
inventory 401.01M 161.47M 34.9M 21.72M 12.42M 14.91M 46.26M 37.37M 15.98M 14.72M
prepaids - - - 12.55M 12.62M 5.51M 4.17M 3.23M 5M 2.46M
otherCurrentAssets 215.49M 59.2M 41.21M 2.63M 2.41M 2.12M 1.69M 4.85M 5.78M 5.84M
totalCurrentAssets 2.92B 2.12B 1.85B 1.57B 1.15B 1.09B 709.02M 556.94M 463.51M 394.35M
propertyPlantEquipmentNet 262.13M 181.48M 185.92M 88.5M 73.22M 28.16M 20.49M 20.74M 22.74M 17.82M
goodwill 55.69M 40.67M 27.08M - - - - - - -
intangibleAssets 7.8M 10.04M 10.66M 19.68M 14.05M 9.52M 9.29M 8.67M 6.93M 450K
goodwillAndIntangibleAssets 63.49M 50.71M 37.74M 19.68M 14.05M 9.52M 9.29M 8.67M 6.93M 450K
longTermInvestments 146.91M 378.22M 384.34M - - - - - 2.13M 1.68M
taxAssets 16.59M 11.29M 13.19M 8.86M 8.43M 4.83M 6.17M 5.6M 174K 157K
otherNonCurrentAssets 47.69M 20.72M 25.8M 6.95M 11.92M 3.76M 3.53M 4.17M 1.77M 1.51M
totalNonCurrentAssets 536.81M 642.42M 646.99M 123.99M 107.62M 46.27M 39.47M 39.18M 33.74M 21.62M
otherAssets - - - - - - - - - -
totalAssets 3.46B 2.77B 2.49B 1.69B 1.26B 1.13B 748.49M 596.13M 497.25M 415.96M
totalPayables 426.64M 307.52M 321.63M 241.55M 177.73M 163.02M 129.29M 133.9M 82.11M 78.17M
accountPayables 291.61M 293.39M 275.31M 196M 141.08M 122.12M 91.68M 100.94M 64.32M 67.1M
otherPayables 135.03M 14.13M 46.33M 45.55M 36.64M 40.91M 37.61M 32.96M 17.78M 11.07M
accruedExpenses 11.64M 15.41M 7.6M 6.5M 5.1M 5.1M 4.05M 3.3M 3.04M 2.04M
shortTermDebt 769.6M 643.74M 424.71M - - - - - - -
capitalLeaseObligationsCurrent - - - 106K 1.27M 1.26M 1.24M 1.23M 1.22M 1.44M
taxPayables - 14.13M 46.33M 45.55M 36.64M 40.91M 37.61M 16.62M 17.78M 11.07M
deferredRevenue 75.14M 46.46M 45.35M 8.68M 3.16M 18.18M 12.61M 3.39M 2.07M 827K
otherCurrentLiabilities 152.21M 101M 110M 85.88M 57.52M 61.47M 46.76M 10.77M 31.52M 22.26M
totalCurrentLiabilities 1.44B 1.11B 909.3M 342.72M 244.78M 249.03M 193.96M 152.6M 119.96M 104.73M
longTermDebt 292.93M 130.62M 87.89M - - - - - - -
capitalLeaseObligationsNonCurrent - - - - 106K 1.37M 2.63M 3.88M 5.11M 1.56M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 13.94M 13.84M 12.08M 62000 77000 91000 - 136K - -
otherNonCurrentLiabilities 11.48M 7.67M 4.17M 945K 989K 1.52M 2.06M 2.58M 3.1M 945K
totalNonCurrentLiabilities 318.35M 152.13M 104.14M 1.01M 1.17M 2.99M 4.68M 6.59M 8.21M 2.5M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 106K 1.37M 2.63M 3.87M 5.11M 6.33M 2.99M
totalLiabilities 1.75B 1.27B 1.01B 343.73M 245.95M 252.02M 198.64M 159.19M 128.18M 107.23M
treasuryStock -800K -609K -497K -132K -55000 - - - - -
preferredStock - - - - - - - - - -
commonStock 349.79M 349.79M 349.79M 316.6M 216.28M 203.5M 100M 100M 100M 100M
retainedEarnings 1.11B 908.36M 883.21M 812.75M 675.78M 573.62M 448.84M 335.93M 269.07M 208.73M
additionalPaidInCapital 249.79M 249.79M 249.79M 216.6M 116.28M 103.5M - - - -
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31
netIncome 202M 62.62M 69.46M 136.97M 102.15M 124.78M
depreciationAndAmortization 35M 23.99M 17.79M 10.61M 12.86M 10.23M
deferredIncomeTax - - - - - -
stockBasedCompensation - 1.54M 5.25M 7.5M 10.42M -
changeInWorkingCapital -142.32M -72.37M -30.34M -29.26M -66.06M 2.08M
accountsReceivables -8.75M 90.8M -52.94M -110.86M -66.55M -84.16M
inventory -138.78M -95.22M -14.72M -9.29M 2.49M 31.35M
accountsPayables -63.24M -62.08M 38.5M 54.92M 18.97M 30.44M
otherWorkingCapital 68.46M -5.88M -1.19M 35.97M -20.97M 25.7M
otherNonCashItems -154.26M -83.96M 5.75M 6.81M -4.92M 259K
netCashProvidedByOperatingActivities -59.58M -68.17M 67.92M 132.63M 54.45M 137.34M
investmentsInPropertyPlantAndEquipment -28M -11.17M -23.38M -32.38M -62.45M -18.12M
acquisitionsNet 93M 26.31M -404.9M - - -
purchasesOfInvestments - -51.95M -153.57M -47.14M -48.14M -47.13M
salesMaturitiesOfInvestments - 47.94M 112.05M 45.1M 47.9M 45.09M
otherInvestingActivities 505M 9.36M 727K -94000 10000 -1.16M
netCashProvidedByInvestingActivities 570M 20.49M -469.07M -34.51M -62.68M -21.33M
netDebtIssuance 19M 227.49M 483.12M -1.27M -1.25M -1.24M
longTermNetDebtIssuance 19M 27.49M 83.12M -1.27M -1.25M -1.24M
shortTermNetDebtIssuance - 200M 400M - - -
netStockIssuance -190K -111K 66.01M 199.27M -55000 207M
netCommonStockIssuance -190K -111K 66.01M 199.27M -55000 207M
commonStockIssuance - - 66.38M 200.64M - 207M
commonStockRepurchased -190K -111K -364K -1.37M -55000 -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 13.87M 1.31M -107K -1000 - -1000
netCashProvidedByFinancingActivities 32.68M 228.69M 549.03M 198M -1.31M 205.75M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 1.35B 1.39B 1.23B 1.33B 1.43B 1.35B 1.16B 1.07B 1.12B 1.17B
costOfRevenue 1B 1.07B 927.97M 971M 1.08B 1.04B 880M 818.99M 859.91M 897.15M
grossProfit 340.26M 312.88M 298.33M 358M 350.7M 318.88M 285M 251.27M 258.53M 276.21M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 318.71M 352.86M 300.97M 345M 296.31M 317.2M 282M 283.49M 235.94M 258M
otherExpenses - - - - - - - - 4.71M 652K
operatingExpenses 318.71M 352.86M 300.97M 345M 296.31M 317.2M 282M 283.49M 240.65M 258.65M
costAndExpenses 1.32B 1.43B 1.23B 1.32B 1.38B 1.35B 1.16B 1.1B 1.1B 1.16B
netInterestIncome -1.73M -2.55M -1.89M -3.11M -2.31M -3.04M -1.82M -1.35M -982K -886K
interestIncome 2.11M 810K 1.53M 79000 704K - 112K 2000 6000 -
interestExpense 3.84M 3.36M 3.42M 3.18M 3.02M 3.04M 1.94M 1.36M 988K 886K
depreciationAndAmortization 8.91M 11.7M 8.48M 8.75M 7.53M 9.7M 5.75M 6.18M 5.99M 5.5M
ebitda 30.46M -28.28M 13.33M 21.75M 64.11M 281.23M 8.75M -32.18M 13.52M 23.5M
ebit 21.55M -39.97M 4.85M 13M 56.58M 271.53M 3M -38.36M 7.53M 18M
nonOperatingIncomeExcludingInterest - - -7.48M - -2.19M -269.84M - 6.14M 10.35M -11.27M
operatingIncome 21.55M -39.97M -2.63M 13M 54.39M 1.68M 3M -32.22M 17.88M 17.56M
totalOtherIncomeExpensesNet -1.83M -23.52M 4.06M 1M -825K 266.81M 4M -7.49M -11.34M 10.38M
incomeBeforeTax 19.72M -63.49M 1.43M 14M 53.56M 268.49M 7M -39.71M 6.54M 27.94M
incomeTaxExpense 4.81M 5.52M 22.46M 9M 12.46M 99.74M 19M 1.66M 5.18M 8.26M
netIncomeFromContinuingOperations 14.91M -69.02M -21.03M 5M 41.1M 168.75M -12M -41.37M 1.36M 19.69M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 1000 - - -1000 1000 -1000 1000 1000
netIncome 14.91M -69.02M -21.03M 5M 41.1M 168.75M -12M -41.37M 1.36M 19.69M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 14.91M -69.02M -21.03M 5M 41.1M 168.75M -12M -41.37M 1.36M 19.69M
eps 13.7 -63.46 -19.34 4.6 37.81 155.23 -11.03 -38.03 1.25 18.38
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 1.51B 1.64B 1.7B 1.88B 1.83B 2.04B 1.59B 1.34B 1.3B 1.21B
shortTermInvestments - 52.06M - 51.16M - 60.21M - 48.19M - 47.35M
cashAndShortTermInvestments 1.51B 1.7B 1.7B 1.93B 1.83B 2.1B 1.59B 1.38B 1.3B 1.25B
netReceivables 684.79M 613.27M 610.85M 374M 590.44M 622.91M 584.95M 520.46M 566.11M 562.87M
accountsReceivables 684.79M 613.27M 610.85M 374M 590.44M 622.91M 584.95M 350.81M 439.9M 439.97M
otherReceivables - - - - - - - 170.14M 126.35M 123.11M
inventory 435.25M 379.03M 405.94M 401.01M 388.5M 207.44M 211.25M 161.47M 103.03M 47.34M
prepaids - - - - - - - - - -
otherCurrentAssets 93.07M 42.73M 54M 215.49M 140.1M 31.49M 46.11M 59.2M 33.43M 27.32M
totalCurrentAssets 2.73B 2.73B 2.78B 2.92B 2.95B 2.96B 2.43B 2.12B 2B 1.89B
propertyPlantEquipmentNet 275M 276.45M 279.06M 262.13M 264.25M 254.03M 268.43M 181.48M 175.42M 182.35M
goodwill 22.88M 25.42M 51.21M 55.69M 60.17M 64.65M 69.13M 40.67M 23.02M 24.37M
intangibleAssets 5.65M 6.26M 7.09M 7.8M 8.5M 9.23M 9.96M 10.04M 10.16M 9.2M
goodwillAndIntangibleAssets 28.53M 31.68M 58.3M 63.49M 68.68M 73.88M 79.1M 50.71M 33.18M 33.58M
longTermInvestments 226.65M 158.94M 131.77M 146.91M 141.67M 44.53M 375.32M 378.22M 383.48M 400.62M
taxAssets 15.34M 13.52M 14.59M 16.59M 31.36M 20.42M 17.59M 11.29M 19.99M 11.47M
otherNonCurrentAssets 43.68M 50.79M 47.77M 47.69M 48.13M 49.57M 49.79M 20.72M 26.49M 26.49M
totalNonCurrentAssets 589.2M 531.38M 531.5M 536.81M 554.09M 442.44M 790.23M 642.42M 638.57M 654.5M
otherAssets - - - - - - - - - -
totalAssets 3.32B 3.26B 3.31B 3.46B 3.51B 3.41B 3.22B 2.77B 2.64B 2.55B
totalPayables 316.3M 319M 277.82M 426.64M 486.38M 439.93M 370.29M 307.52M 214.82M 235.98M
accountPayables 316.1M 289.43M 257.78M 291.61M 350.45M 308.01M 345.61M 293.39M 210.06M 203.39M
otherPayables 196K 29.57M 20.03M 135.03M 135.92M 131.93M 24.68M 14.13M 4.76M 32.59M
accruedExpenses 58.95M 24.06M 34.5M 11.64M 51.75M 18.42M 28.84M 15.41M 47M 20M
shortTermDebt 769.62M 774.48M 730.28M 769.6M 748.6M 755.77M 785.22M 643.74M 624.71M 524.71M
capitalLeaseObligationsCurrent - - - - - - - 414K - -
taxPayables - - - - - - - 14.13M 4.76M 32.59M
deferredRevenue 57.17M 52.13M 105.83M 75.14M 37.56M 50.22M 66.3M 46.46M 43.65M 50.14M
otherCurrentLiabilities 111.75M 129.8M 101.58M 152.21M 146.82M 122.54M 98.1M 100.59M 80.18M 84.25M
totalCurrentLiabilities 1.31B 1.3B 1.25B 1.44B 1.47B 1.39B 1.35B 1.11B 1.01B 915.07M
longTermDebt 331.96M 320.49M 346.43M 292.93M 315.94M 338.98M 361.99M 130.62M 69.36M 75.54M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 12.48M 15.16M 16.7M 13.94M 13.94M 13.84M 13.61M 13.84M 11.07M 11.07M
otherNonCurrentLiabilities 10.69M 10.89M 11.18M 11.48M 11.21M 11.47M 11.62M 7.67M 4.17M 4.17M
totalNonCurrentLiabilities 355.12M 346.54M 374.31M 318.35M 341.09M 364.29M 387.21M 152.13M 84.6M 90.77M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - 414K - -
totalLiabilities 1.67B 1.65B 1.62B 1.75B 1.81B 1.75B 1.74B 1.27B 1.09B 1.01B
treasuryStock -405K -405K -800K -800K -800K -800K -609K -609K -609K -609K
preferredStock - - - - - - - - - -
commonStock 349.79M 349.79M 349.79M 349.79M 349.79M 349.79M 349.79M 349.79M 349.79M 349.79M
retainedEarnings 1.04B 1.02B 1.09B 1.11B 1.11B 1.06B 895.98M 908.36M 949.74M 948.38M
additionalPaidInCapital 250.52M 249.96M 249.79M 249.79M 249.79M 249.79M 249.79M 249.79M 249.79M 249.79M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome 15M -69M -21M 5M 41M 168M -12M -41M 1M 20M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -15M 69M 21M -5M -41M -168M 12M 41M -1M -20M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -