JPX : 150A.T

JSH Co Ltd

$542 JPY

$80 (17.32%)

Volume
5.1K
Average Volume
3.73K
Market Capitalization
$3.07B
P/E Ratio
-25.32
Dividend Yield
0.00%
Price Target
Year High
$542.00
Year Low
$329.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.15
150A.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
revenue 4.74B 3.97B 3.48B 2.97B 2.33B
costOfRevenue 3.32B 2.52B 2.24B 1.85B 1.43B
grossProfit 1.42B 1.45B 1.24B 1.12B 899.85M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - 1.1B - - -
sellingAndMarketingExpenses - 172.53M - - -
sellingGeneralAndAdministrativeExpenses 1.53B 1.27B 1.04B 957M 810.49M
otherExpenses - - - - -
operatingExpenses 1.53B 1.27B 1.04B 957M 810.49M
costAndExpenses 4.85B 3.79B 3.27B 2.8B 2.24B
netInterestIncome -13.16M -3.67M -3.36M -6.05M -12.37M
interestIncome 1.68M 532K 20000 27000 32000
interestExpense 14.84M 4.2M 3.38M 6.08M 12.4M
depreciationAndAmortization 245.1M 149.21M 104.48M 91.15M 55.05M
ebitda 133.93M 332.97M 302.66M 258.55M 143.44M
ebit -111.17M 183.76M 198.18M 167.4M 88.39M
nonOperatingIncomeExcludingInterest 5.19M -7.48M 10.23M -2.72M 978K
operatingIncome -105.98M 176.28M 208.41M 164.69M 89.36M
totalOtherIncomeExpensesNet -20.03M 3.28M -13.61M -3.37M -13.38M
incomeBeforeTax -126.01M 179.56M 194.8M 161.32M 75.99M
incomeTaxExpense 20.43M 35.4M 49.35M -26.54M 15.19M
netIncomeFromContinuingOperations -146.44M 144.15M 145.45M 187.86M 60.8M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - -1000 -1000 - -1000
netIncome -121.39M 144.15M 145.45M 187.86M 60.8M
netIncomeDeductions - - - - -
bottomLineNetIncome -121.39M 144.15M 145.45M 187.86M 60.8M
eps -21.44 25.67 26.53 34.26 11.09
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
cashAndCashEquivalents 884.61M 810.82M 1.2B 803.46M 680.2M
shortTermInvestments - - - - -
cashAndShortTermInvestments 884.61M 810.82M 1.2B 803.46M 680.2M
netReceivables 698M 541.74M 508.54M 403.96M 348.95M
accountsReceivables 698M 541.74M 508.54M 403.96M 348.95M
otherReceivables - - - - -
inventory 2.35M 300K 59000 230K 69000
prepaids 99.83M 90.75M 60.28M 48.92M 41.86M
otherCurrentAssets 10.26M 5.95M 4.01M 1.9M 11.73M
totalCurrentAssets 1.7B 1.45B 1.77B 1.26B 1.08B
propertyPlantEquipmentNet 1.76B 1.24B 587.29M 541.13M 350.1M
goodwill 37.26M 46.58M - 1.5M 5.39M
intangibleAssets 5.46M 388K 2.91M 5.62M 8.34M
goodwillAndIntangibleAssets 42.72M 46.96M 2.91M 7.12M 13.73M
longTermInvestments 3.58M 3.67M 4.83M 5.08M 5.34M
taxAssets 60.42M 51.88M 43.76M 48.14M -
otherNonCurrentAssets 233.57M 185.81M 137.26M 140.04M 118.54M
totalNonCurrentAssets 2.1B 1.53B 776.05M 741.51M 487.71M
otherAssets - - - - -
totalAssets 3.79B 2.98B 2.55B 2B 1.57B
totalPayables 39.5M 48.09M 64.56M 38.54M 29.81M
accountPayables 6.21M 3.44M 3.11M 4.23M 3.14M
otherPayables 33.29M 44.65M 61.44M 34.31M 26.68M
accruedExpenses - 33.62M 30.82M 24.82M 18.56M
shortTermDebt 360.32M 198.95M 12.76M 44.87M 362.44M
capitalLeaseObligationsCurrent - 46.02M 23.26M 18.16M 7.45M
taxPayables - - 61.44M 34.31M 26.68M
deferredRevenue 4.24M 586K 149K 132K 17.07M
otherCurrentLiabilities 383.92M 330.04M 397.47M 278.01M 236.48M
totalCurrentLiabilities 787.98M 657.32M 529.01M 404.54M 671.8M
longTermDebt 790.88M 91.32M 64.29M 145.03M 190.4M
capitalLeaseObligationsNonCurrent 184.46M 133.68M 59.99M 53.84M 17.48M
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - 6.15M 6.88M 1.46M
otherNonCurrentLiabilities 82.47M 61.78M 51.71M 57.09M 26.13M
totalNonCurrentLiabilities 1.06B 286.77M 182.14M 262.85M 235.48M
otherLiabilities - - - - -
capitalLeaseObligations 184.46M 179.7M 83.26M 72M 24.93M
totalLiabilities 1.85B 944.08M 711.15M 667.39M 907.28M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 1.2B 1.19B 1.16B 985.08M 744.32M
retainedEarnings -409.34M -287.96M -432.11M -577.56M -765.42M
additionalPaidInCapital 1.14B 1.13B 1.1B 925.08M 684.32M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
netIncome -121.39M 144.15M 145.45M 187.86M 60.8M
depreciationAndAmortization 245.1M 149.21M 104.48M 91.15M 55.05M
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital -136.58M -127.95M 4.63M -22.09M 6.9M
accountsReceivables -156.97M -27M -104.5M -54.98M -82.88M
inventory -2.05M 21000 170K -161K 42000
accountsPayables 2.76M 331K -1.12M 1.09M 1.53M
otherWorkingCapital 19.68M -101.3M 110.08M 31.95M 88.2M
otherNonCashItems -26.42M -27.81M 44.98M -32.38M 22.52M
netCashProvidedByOperatingActivities -39.29M 137.6M 299.54M 224.54M 145.27M
investmentsInPropertyPlantAndEquipment -602.63M -645.05M -114.38M -171.72M -134.64M
acquisitionsNet 33M -1.88M - 110K -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities -50.45M -44.34M -2.46M -23.88M -41.62M
netCashProvidedByInvestingActivities -620.08M -691.27M -116.84M -195.5M -176.26M
netDebtIssuance 725.83M 128.63M -131.83M -377.24M -23.84M
longTermNetDebtIssuance 801.83M -47.37M -131.83M -57.24M 106.16M
shortTermNetDebtIssuance -76M 176M - -320M -130M
netStockIssuance 17.85M 59.44M 352.24M 481.5M 518.4M
netCommonStockIssuance 17.85M 59.44M 352.24M 481.5M 518.4M
commonStockIssuance 17.85M 59.44M 352.24M 481.5M 518.4M
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -10.53M -20.42M -9.73M -10.03M -8.76M
netCashProvidedByFinancingActivities 733.16M 167.65M 210.67M 94.22M 485.8M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 1.34B 1.2B 1.1B 1.09B 1.04B 1.02B 942.3M 967.48M 936.4M
costOfRevenue 857.51M 900.88M 838.49M 721.66M 669.12M 654M 615.2M 578.97M 580.3M
grossProfit 486.68M 303.58M 262.45M 368.94M 372.44M 361.67M 327.1M 388.51M 356.1M
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - 232.7M 232.7M - - -
sellingAndMarketingExpenses - - - - 86.26M 86.26M - - -
sellingGeneralAndAdministrativeExpenses 352.2M 422.79M 386.16M 366.49M 320.01M 317.93M 318.49M 317.01M 280.83M
otherExpenses - - - - - - - - -
operatingExpenses 352.2M 422.79M 386.16M 366.49M 320.01M 317.93M 318.49M 317.01M 280.83M
costAndExpenses 1.21B 1.32B 1.22B 1.09B 989.13M 971.92M 933.69M 895.98M 861.13M
netInterestIncome -4.5M -4.26M -2.29M -2.1M -901K -981K -902K -885K -925K
interestIncome 918K 34000 726K 7000 437K 2000 91000 2000 6000
interestExpense 5.42M 4.3M 3.02M 2.11M 1.34M 983K 993K 887K 931K
depreciationAndAmortization 68.92M 65.88M 62.46M 47.85M 48.19M 38.5M 34.39M 28.13M 29.76M
ebitda 190.96M -51.71M -56.79M 51.47M 98.8M 82.64M 50.83M 100.7M 94.18M
ebit 122.04M -117.59M -119.25M 3.62M 50.61M 44.14M 16.45M 72.56M 64.42M
nonOperatingIncomeExcludingInterest 12.44M -1.62M -4.46M -1.18M 1.81M -390K -7.84M -1.06M 10.85M
operatingIncome 134.48M -119.21M -123.7M 2.45M 52.42M 43.75M 8.61M 71.5M 75.27M
totalOtherIncomeExpensesNet -17.86M -2.67M 1.44M -934K -3.15M -593K 6.84M 177K -11.78M
incomeBeforeTax 116.62M -121.88M -122.27M 1.52M 49.28M 43.15M 15.45M 71.68M 63.49M
incomeTaxExpense 46.59M -14.24M -26.08M 14.16M -1.72M 18.25M 3.95M 14.92M 16.58M
netIncomeFromContinuingOperations 70.03M -107.64M -96.19M -12.64M 51M 24.9M 11.5M 56.76M 46.91M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -1000 - -1000
netIncome 75.88M -96.66M -87.96M -12.64M 51M 24.9M 11.5M 56.76M 46.91M
netIncomeDeductions 1000 -1000 - - - - - - -
bottomLineNetIncome 75.88M -96.66M -87.96M -12.64M 51M 24.9M 11.5M 56.76M 46.91M
eps 13.41 -17.06 -15.52 -2.24 9.07 4.43 2.04 10.15 8.56
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 884.61M 942.93M 1.01B 806.37M 810.82M 864.72M 1.12B 1.21B 1.2B 772.2M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 884.61M 942.93M 1.01B 806.37M 810.82M 864.72M 1.12B 1.21B 1.2B 772.2M
netReceivables 698M 565.07M 536.87M 533.94M 541.74M 502.76M 471.37M 497.46M 508.54M 476.2M
accountsReceivables 698M 565.07M 536.87M 533.94M 541.74M 502.76M 471.37M 497.46M 508.54M 476.2M
otherReceivables - - - - - - - - - -
inventory 2.35M 5.12M 1.42M 170K 300K 36000 47000 62000 59000 54000
prepaids 99.83M - - - 90.75M - - - 60.28M -
otherCurrentAssets 10.26M 138.44M 156.44M 144.83M 5.95M 90.22M 94.23M 97.41M 4.01M 71.39M
totalCurrentAssets 1.7B 1.65B 1.7B 1.49B 1.45B 1.46B 1.68B 1.8B 1.77B 1.32B
propertyPlantEquipmentNet 1.76B 1.79B 1.56B 1.49B 1.24B 987.22M 742.85M 575.29M 587.29M 539.83M
goodwill 37.26M 39.59M 41.92M 44.25M 46.58M - - - - -
intangibleAssets 5.46M 21.19M 19.31M 13.31M 388K 964K 1.61M 2.26M 2.91M 3.72M
goodwillAndIntangibleAssets 42.72M 60.78M 61.23M 57.56M 46.96M 964K 1.61M 2.26M 2.91M 3.72M
longTermInvestments 3.58M - - - 3.67M 1.85M - - 4.83M -
taxAssets 60.42M - - - 51.88M - - - 43.76M -
otherNonCurrentAssets 233.57M 333.59M 309.43M 241.07M 185.81M 205.21M 207.02M 192.16M 137.26M 166.19M
totalNonCurrentAssets 2.1B 2.19B 1.93B 1.79B 1.53B 1.2B 951.49M 769.72M 776.05M 709.74M
otherAssets - - - - - - - - - 1000
totalAssets 3.79B 3.84B 3.63B 3.27B 2.98B 2.65B 2.63B 2.57B 2.55B 2.03B
totalPayables 39.5M 21.37M 43.78M 18.39M 48.09M 23.75M 42.32M 19.86M 64.56M 25.47M
accountPayables 6.21M 7.78M 14.13M 3.42M 3.44M 5.1M 3.28M 2.41M 3.11M 3.64M
otherPayables 33.29M 13.58M 29.65M 14.96M 44.65M 18.65M 39.04M 17.45M 61.44M 21.83M
accruedExpenses - - 40.35M 9.84M 33.62M 8.07M 27.86M 5.26M 30.82M -
shortTermDebt 360.32M 279.91M 172.36M 73.49M 198.95M 12.76M 12.76M 12.76M 12.76M 16.43M
capitalLeaseObligationsCurrent - - - - 46.02M - - - 23.26M -
taxPayables - - 29.65M - - - - 17.45M 61.44M 21.83M
deferredRevenue 4.24M - - - 586K - - - 149K 29.57M
otherCurrentLiabilities 383.92M 547.69M 430.63M 504.85M 330.04M 438.22M 400.58M 408.59M 397.47M 359.95M
totalCurrentLiabilities 787.98M 848.97M 687.12M 606.56M 657.32M 482.79M 483.52M 446.47M 529.01M 431.42M
longTermDebt 790.88M 840.46M 760.57M 402.41M 91.32M 54.72M 57.91M 61.1M 64.29M 67.48M
capitalLeaseObligationsNonCurrent 184.46M - - - 133.68M - - - 59.99M -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 6.15M -
otherNonCurrentLiabilities 82.47M 278.51M 223.02M 218.94M 61.78M 128.24M 130.15M 113.59M 51.71M 99.56M
totalNonCurrentLiabilities 1.06B 1.12B 983.59M 621.35M 286.77M 182.96M 188.06M 174.69M 182.14M 167.04M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 184.46M - - - 179.7M - - - 83.26M -
totalLiabilities 1.85B 1.97B 1.67B 1.23B 944.08M 665.76M 671.58M 621.16M 711.15M 598.46M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.2B 1.2B 1.2B 1.2B 1.19B 1.19B 1.19B 1.19B 1.16B 985.08M
retainedEarnings -409.34M -485.22M -388.56M -300.6M -287.96M -338.95M -363.86M -375.36M -432.11M -479.02M
additionalPaidInCapital 1.14B 1.14B 1.14B 1.14B 1.13B 1.13B 1.13B 1.13B 1.1B 925.08M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome 76M -97M -88M -12M 37.95M 37.95M 11.5M 56.76M 46.91M
depreciationAndAmortization - - - - 43.35M 43.35M - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital - - - - -23.95M -23.95M - - -
accountsReceivables - - - - -32.02M -32.02M - - -
inventory - - - - 5000 5000 - - -
accountsPayables - - - - - - - - -
otherWorkingCapital - - - - 8.07M 8.07M - - -
otherNonCashItems -76M 97M 88M 12M -1.75M -1.75M -11.5M -56.76M -46.91M
netCashProvidedByOperatingActivities - - - - 55.6M 55.6M - - -
investmentsInPropertyPlantAndEquipment - - - - -272.15M -272.15M - - -
acquisitionsNet - - - - -940.5K -940.5K - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - -8.43M -8.43M - - -
netCashProvidedByInvestingActivities - - - - -281.52M -281.52M - - -
netDebtIssuance - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - - - - - - - - -
netCommonStockIssuance - - - - - - - - -
commonStockIssuance - - - - - - - - -
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - - 72.95M 72.95M - - -
netCashProvidedByFinancingActivities - - - - 72.95M 72.95M - - -