JPX : 155A.T

Information Strategy & Technology Co., Ltd.

$843 JPY

-$48 (-5.39%)

Volume
97.6K
Average Volume
58.39K
Market Capitalization
$8.67B
P/E Ratio
20.92
Dividend Yield
0.00%
Price Target
Year High
$1750.00
Year Low
$486.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.17
155A.T Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue 8.02B 5.85B 5.3B 4.94B 3.86B
costOfRevenue 5.9B 4.17B 3.75B 3.58B 2.81B
grossProfit 2.12B 1.67B 1.55B 1.36B 1.05B
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 1.57B 1.25B 1.15B 1.06B 913M
otherExpenses - 7.74M 4.56M 4.28M 60000
operatingExpenses 1.57B 1.26B 1.16B 1.06B 913.06M
costAndExpenses 7.47B 5.43B 4.91B 4.64B 3.72B
netInterestIncome -9.56M -2.36M -2.85M -3.33M -5.1M
interestIncome 2.75M 151K 10000 724K 12000
interestExpense 12.31M 2.51M 2.86M 4.05M 5.11M
depreciationAndAmortization 74.36M 9.08M 7.88M 7.18M 11.36M
ebitda 618.72M 418.95M 395.79M 325.33M 95M
ebit 544.36M 409.87M 387.91M 318.15M 83.65M
nonOperatingIncomeExcludingInterest 8.8M 3.25M 221K -16.11M 49.18M
operatingIncome 553.17M 413.12M 388.13M 302.04M 132.83M
totalOtherIncomeExpensesNet -21.11M -5.76M -3.08M 12.06M -54.3M
incomeBeforeTax 532.05M 407.36M 385.06M 314.09M 78.53M
incomeTaxExpense 227.74M 134.18M 109.6M 28.78M 53M
netIncomeFromContinuingOperations 304.31M 273.17M 275.46M 285.31M 25.5M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome -1000 - -1000 - -1000
netIncome 304.31M 273.17M 275.45M 285.31M 25.5M
netIncomeDeductions - - - - -
bottomLineNetIncome 304.31M 273.17M 275.45M 285.31M 25.5M
eps 29.56 26.42 27.63 32.1 2.56
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 1.99B 1.84B 1.18B 1.09B 1.22B
shortTermInvestments - - - - -
cashAndShortTermInvestments 1.99B 1.84B 1.18B 1.09B 1.22B
netReceivables 882.31M 601.1M 517.46M 496.4M 382M
accountsReceivables 882.31M 601.1M 517.46M 496.4M 382M
otherReceivables - - - - -
inventory 16.74M - - - 785K
prepaids 54M 28.1M 24.91M 18.58M -
otherCurrentAssets 42.66M 121.15M 1.21M 2.51M 20.2M
totalCurrentAssets 2.98B 2.59B 1.72B 1.6B 1.62B
propertyPlantEquipmentNet 28.05M 167.33M 20.45M 20.26M 16.92M
goodwill 468.11M - - - -
intangibleAssets 69.26M 3.19M 4.34M 5.34M 2.8M
goodwillAndIntangibleAssets 537.37M 3.19M 4.34M 5.34M 2.8M
longTermInvestments 298.04M 90000 90000 90000 68M
taxAssets 52.29M 51.6M 42.16M 51.92M 30.5M
otherNonCurrentAssets 173.32M 5.82M 51.46M 53.53M 184K
totalNonCurrentAssets 1.09B 228.04M 118.5M 131.14M 118.4M
otherAssets - - - 1000 -
totalAssets 4.07B 2.82B 1.84B 1.74B 1.74B
totalPayables 567.16M 571.88M 282.8M 254.37M 369.76M
accountPayables 381.93M 249.86M 208.08M 233.45M 328.19M
otherPayables 185.23M 322.02M 74.73M 20.92M 41.57M
accruedExpenses 62.18M - 57.96M 89.64M 46.54M
shortTermDebt 376.08M 276.63M 331.4M 346.6M 378.16M
capitalLeaseObligationsCurrent - - - - -
taxPayables - 121.17M 74.73M 20.92M 130.08M
deferredRevenue 18.6M - - 275.04M -
otherCurrentLiabilities 391.57M 167.26M 278.04M -23.13M 234.58M
totalCurrentLiabilities 1.42B 1.02B 950.2M 942.52M 1.03B
longTermDebt 893.57M 47.14M 173.77M 355.17M 551.77M
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 23.81M - - - -
otherNonCurrentLiabilities - 2000 - 1000 -
totalNonCurrentLiabilities 917.38M 47.14M 173.77M 355.17M 551.77M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 2.33B 1.06B 1.12B 1.3B 1.58B
treasuryStock -376.73M - - - -
preferredStock - - - - -
commonStock 462.68M 432.58M 50M 50M 50M
retainedEarnings 1.24B 936.66M 663.49M 388.03M 105.62M
additionalPaidInCapital 412.68M 382.58M - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome 304.31M 407.36M 385.06M 285.31M 78.53M
depreciationAndAmortization 74.36M 9.08M 7.88M 7.18M 11.36M
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital -32.86M -103.11M -54.7M -147.91M 21.95M
accountsReceivables -162.21M -83.64M -21.06M -111.1M -36.3M
inventory -16.74M - - - 38000
accountsPayables 55.49M 41.82M -25.37M -94.74M 11.21M
otherWorkingCapital 90.6M -61.29M -8.27M 57.94M 47M
otherNonCashItems 70.84M -119.54M -46.03M -52.26M 12.83M
netCashProvidedByOperatingActivities 416.64M 193.79M 292.2M 92.32M 124.67M
investmentsInPropertyPlantAndEquipment -15.6M -21.72M -7.07M -14.34M -35.88M
acquisitionsNet -552.57M - - - 3.51M
purchasesOfInvestments -610M - -317K -29.2M -1.09M
salesMaturitiesOfInvestments - 20M - - 19.24M
otherInvestingActivities -13.28M -99.05M 61000 74.53M -
netCashProvidedByInvestingActivities -1.19B -100.77M -7.33M 30.99M -14.22M
netDebtIssuance 945.88M -181.4M -196.6M -228.16M -11.09M
longTermNetDebtIssuance 1.1B -181.4M -196.6M -228.16M -10.01M
shortTermNetDebtIssuance -150M - - - -1.07M
netStockIssuance -380.12M 761.42M - - -
netCommonStockIssuance -380.12M 761.42M - - -
commonStockIssuance - 761.42M - - -
commonStockRepurchased -380.12M - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 60.05M -12.06M - - -
netCashProvidedByFinancingActivities 625.81M 567.96M -196.6M -228.16M -11.09M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 2.35B 2.23B 2.16B 2.01B 1.63B 1.58B 1.45B 1.44B 1.38B 1.39B
costOfRevenue 1.72B 1.65B 1.6B 1.47B 1.18B 1.13B 1.05B 1.03B 961.83M 990.73M
grossProfit 626.44M 578.23M 551.06M 538M 451.55M 447.2M 399.46M 413.95M 413.55M 399.45M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 403.53M 392.47M 343.98M 426M 403.05M 309.46M 340.1M 324.47M - -
otherExpenses - - - - - - - - 287M 316.9M
operatingExpenses 403.53M 392.47M 343.98M 426M 403.05M 309.46M 340.1M 324.47M 287M 316.9M
costAndExpenses 2.13B 2.04B 1.95B 1.9B 1.58B 1.44B 1.39B 1.35B 1.25B 1.31B
netInterestIncome -2.69M -3.26M -2.36M -3.84M -94000 -617K -529K -625K -590K -633K
interestIncome 2.07M 425K 1.62M - 711K 23000 123K - 5000 2000
interestExpense 4.76M 3.69M 3.97M 3.84M 805K 640K 652K 625K 595K 635K
depreciationAndAmortization 23.89M 25.09M 23.81M 12.5M 2.21M 2.78M 2.17M 2.22M - -
ebitda 247.15M 210.54M 225.91M 119.34M 51.65M 140.54M 52.67M 110.75M 113.08M 80.95M
ebit 223.26M 185.45M 202.1M 106.84M 49.44M 137.76M 50.5M 108.53M 113.08M 80.95M
nonOperatingIncomeExcludingInterest -351K 312K 4.97M 5.16M -938K -20000 8.85M -19.05M 13.47M 1.6M
operatingIncome 222.91M 185.76M 207.07M 112M 48.5M 137.74M 59.35M 89.48M 126.55M 82.55M
totalOtherIncomeExpensesNet -4.41M -4M -8.94M -9M 134K -619K -9.5M 18.43M -14.07M -2.24M
incomeBeforeTax 218.5M 181.76M 198.13M 103M 48.64M 137.12M 49.84M 107.9M 112.48M 80.32M
incomeTaxExpense 88.52M 79.95M 76.57M 42M 29.19M 51.67M 16.32M 31.99M 34.2M 24.79M
netIncomeFromContinuingOperations 129.98M 101.81M 121.56M 61M 19.44M 85.45M 33.52M 75.92M 78.28M 55.52M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 1000 - - - 1000 - -1000 -1000
netIncome 129.98M 101.81M 121.56M 61M 19.44M 85.45M 33.52M 75.92M 78.28M 55.52M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 129.98M 101.81M 121.56M 61M 19.44M 85.45M 33.52M 75.92M 78.28M 55.52M
eps 12.67 9.97 11.78 5.88 1.88 8.27 3.24 7.38 9.12 5.99
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.51B 1.99B 1.85B 2.22B 1.99B 1.82B 1.84B 1.93B 1.83B 1.18B
shortTermInvestments - - - - - 20M - - - -
cashAndShortTermInvestments 2.51B 1.99B 1.85B 2.22B 1.99B 1.84B 1.84B 1.93B 1.83B 1.18B
netReceivables 897.44M 882.31M 841.03M 808M 725.07M 601.1M 539.53M 535.81M 511.26M 517.46M
accountsReceivables 897.44M 882.31M 841.03M 808M 725.07M 601.1M 539.53M 535.81M 511.26M 517.46M
otherReceivables - - - - - - - - - -
inventory 1.78M 16.74M - - - - - - - -
prepaids 109.5M 54M 56.1M 46M 30.63M 28.1M - - - 24.91M
otherCurrentAssets 123.12M 42.66M 12.85M 11M 11.68M 121.15M 31.39M 29.46M 22.09M 1.21M
totalCurrentAssets 3.64B 2.98B 2.76B 3.09B 2.76B 2.59B 2.41B 2.49B 2.36B 1.72B
propertyPlantEquipmentNet 36.25M 28.05M 31.29M 31M 27.17M 24.98M 22.92M 181.21M 21.3M 20.45M
goodwill 449.38M 468.11M 530.07M 550M 570.85M - - - - -
intangibleAssets 67.56M 69.26M 2.12M 2M 2.25M 3.19M 3.48M 3.76M 4.04M 4.34M
goodwillAndIntangibleAssets 516.94M 537.37M 532.2M 552M 573.1M 3.19M 3.48M 3.76M 4.04M 4.34M
longTermInvestments - 298.04M - 476M 439M 90000 - - - 90000
taxAssets - 52.29M - - - 51.6M - - - 42.16M
otherNonCurrentAssets 548.12M 173.32M 527.48M 1M 300K 148.16M 210.01M 48.09M 93.12M 51.46M
totalNonCurrentAssets 1.1B 1.09B 1.09B 1.06B 1.04B 228.04M 236.42M 233.07M 118.46M 118.5M
otherAssets - - - - - - - - - -
totalAssets 4.74B 4.07B 3.85B 4.15B 3.8B 2.82B 2.64B 2.73B 2.48B 1.84B
totalPayables 500.69M 567.16M 461.76M 441.17M 383.9M 371.03M 276.46M 306.08M 246.89M 282.8M
accountPayables 401.75M 381.93M 365M 338.64M 332.32M 249.86M 222.22M 226.14M 206M 208.08M
otherPayables 98.94M 185.23M 96.76M 102.53M 51.59M 121.17M 54.24M 79.94M 40.89M 74.73M
accruedExpenses 127.49M 62.18M 123.45M 64.48M 120.55M 56.76M 115.54M 180.15M 113.4M -
shortTermDebt 736.22M 376.08M 399.26M 425M 467.02M 276.63M 292.12M 317.63M 336.46M 331.4M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - 79.94M 40.89M 74.73M
deferredRevenue - 18.6M - - - - - - 154.28M 316.04M
otherCurrentLiabilities 313.09M 391.57M 299.73M 319.35M 294.04M 311.35M 221.73M 203.06M 88.95M 19.95M
totalCurrentLiabilities 1.68B 1.42B 1.28B 1.25B 1.27B 1.02B 905.86M 1.01B 939.98M 950.2M
longTermDebt 1.17B 893.57M 973.3M 1.06B 756.34M 47.14M 70.32M 96.84M 123.36M 173.77M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 20.26M 23.81M - - - - - - - -
otherNonCurrentLiabilities - - - 1M - - - 2000 - -
totalNonCurrentLiabilities 1.19B 917.38M 973.3M 1.06B 756.34M 47.14M 70.32M 96.84M 123.36M 173.77M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.86B 2.33B 2.26B 2.31B 2.02B 1.06B 976.18M 1.1B 1.06B 1.12B
treasuryStock -376.73M -376.73M -376.73M - - - - - - -
preferredStock - - - - - - - - - -
commonStock 467.53M 462.68M 438.41M 438M 435.6M 432.58M 432.58M 426.75M 361.05M 50M
retainedEarnings 1.37B 1.24B 1.14B 1.02B 956.1M 936.66M - 817.69M 741.77M 663.49M
additionalPaidInCapital 417.53M 412.68M 388.41M 388M 385.6M 382.58M 1.23B 376.75M 311.05M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
netIncome 129M 102M 122M 61M 19M
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital - - - - -
accountsReceivables - - - - -
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital - - - - -
otherNonCashItems -129M -102M -122M -61M -19M
netCashProvidedByOperatingActivities - - - - -
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - -
netCashProvidedByInvestingActivities - - - - -
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - - - - -
commonStockIssuance - - - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - - - - -
netCashProvidedByFinancingActivities - - - - -