Loading live market data…

Material Group Inc.

JPX:156A.T

$881 JPY

$4 (0.46%)

Volume
33.3K
Average Volume
50.1K
Market Capitalization
$8.32B
P/E Ratio
13.03
Dividend Yield
2.95%
Price Target
$
Year High
$976.00
Year Low
$644.00
Day High
Day Low
Payout Ratio
$0.38
Current Ratio
$1.13

156A.T Financial

date 2025-08-31 2024-08-31 2023-08-31 2022-08-31
revenue 6.29B 5.28B 4.66B 4.18B
costOfRevenue 2.44B 2.09B 1.82B 1.67B
grossProfit 3.85B 3.19B 2.84B 2.51B
researchAndDevelopmentExpenses - 8.02M 6.66M 9.07M
generalAndAdministrativeExpenses - - - -
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 3.01B 2.38B 2.12B 2.08B
otherExpenses - - - -
operatingExpenses 3.01B 2.38B 2.12B 2.09B
costAndExpenses 5.46B 4.47B 3.94B 3.76B
netInterestIncome -954K -3.75M -5.2M -13.72M
interestIncome 1.39M 124K 6000 7000
interestExpense 2.35M 3.87M 5.2M 13.72M
depreciationAndAmortization 121.29M 96.47M 81.62M 81.4M
ebitda 877.53M 915.42M 703.47M 499.11M
ebit 756.24M 818.95M 621.86M 417.71M
nonOperatingIncomeExcludingInterest 76.3M -8.44M 91.65M -392K
operatingIncome 832.54M 810.51M 713.5M 417.32M
totalOtherIncomeExpensesNet -78.65M 4.56M -96.85M -13.33M
incomeBeforeTax 753.89M 815.08M 616.65M 403.99M
incomeTaxExpense 284.95M 105.44M 178.79M 323.44M
netIncomeFromContinuingOperations 468.95M 709.63M 437.86M 80.54M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 468.95M 709.63M 437.86M 208.28M
netIncomeDeductions - - - -
bottomLineNetIncome 468.95M 709.63M 437.86M 208.28M
eps 48.32 73.1 44.33 21.09
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31
cashAndCashEquivalents 1.26B 1.12B 614.87M 851.11M
shortTermInvestments - - - -
cashAndShortTermInvestments 1.26B 1.12B 614.87M 851.11M
netReceivables 991.52M 673.2M 862.26M 867.89M
accountsReceivables 991.52M 673M 861M 867M
otherReceivables - - - -
inventory 38.76M 25.13M 32.06M 18.93M
prepaids 102.4M 78.83M 62.88M 71.64M
otherCurrentAssets 60.96M 57.3M 113.76M 65.03M
totalCurrentAssets 2.45B 1.96B 1.69B 1.87B
propertyPlantEquipmentNet 116.23M 129.5M 58.69M 105.21M
goodwill 753.55M 571.1M 465.28M 432.65M
intangibleAssets 50.57M 45.83M 40.64M 60.77M
goodwillAndIntangibleAssets 804.12M 616.94M 505.92M 493.42M
longTermInvestments - 500K 40M -
taxAssets 222.58M 261.26M 168.51M 164.96M
otherNonCurrentAssets 300.11M 295.5M 178.74M 171.2M
totalNonCurrentAssets 1.44B 1.3B 951.85M 934.79M
otherAssets - - - -
totalAssets 3.9B 3.26B 2.64B 2.81B
totalPayables 1.2B 350.58M 387.8M 427.11M
accountPayables 607.63M 251.02M 308.33M 299.51M
otherPayables 591.28M 99.55M 79.48M 127.6M
accruedExpenses 1.83M 6.67M 6.67M 6.67M
shortTermDebt 179.75M 122.08M 118.47M 108.64M
capitalLeaseObligationsCurrent - - - -
taxPayables 183.85M 99.55M 79.48M 127.6M
deferredRevenue 33.14M 84M - -
otherCurrentLiabilities 149.65M 447.98M 410.76M 442.81M
totalCurrentLiabilities 1.56B 1.01B 923.7M 985.22M
longTermDebt 48.27M 152.1M 256.38M 805.17M
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent 1.46M 743K - -
otherNonCurrentLiabilities 72.49M 71.27M 25.59M 25.59M
totalNonCurrentLiabilities 122.22M 224.11M 281.97M 830.76M
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 1.69B 1.24B 1.21B 1.82B
treasuryStock -176.46M -123.66M - -
preferredStock - - - -
commonStock 117.14M 117.14M 90M 90M
retainedEarnings 1.9B 1.68B 969.39M 531.53M
additionalPaidInCapital 312.45M 351.67M 371.43M 371.43M
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31
netIncome 468.95M 709.63M 437.86M 208.28M
depreciationAndAmortization 121.29M 96.47M 81.62M 81.4M
deferredIncomeTax - - - -
stockBasedCompensation 32.77M - - -
changeInWorkingCapital -26.69M 230.01M -27.28M 42.18M
accountsReceivables -195.22M 229.5M 18.55M -99.05M
inventory - - - -
accountsPayables 174.17M -91.86M 920K 87.79M
otherWorkingCapital -5.64M 92.38M -46.75M 53.44M
otherNonCashItems 97.94M -48.92M 43.78M 15.16M
netCashProvidedByOperatingActivities 694.25M 987.2M 535.99M 347.02M
investmentsInPropertyPlantAndEquipment -44.98M -42.74M -50.48M -51.95M
acquisitionsNet -11.74M -104.33M -61.34M -
purchasesOfInvestments - - -100M -5.02M
salesMaturitiesOfInvestments 6.13M 45.46M - -
otherInvestingActivities -7.74M -75.28M 659K 3.83M
netCashProvidedByInvestingActivities -58.32M -176.88M -211.16M -53.15M
netDebtIssuance -116.32M -150.14M -546.35M -82.82M
longTermNetDebtIssuance -231.32M -150.14M -546.35M -82.82M
shortTermNetDebtIssuance 115M - - -
netStockIssuance -137.09M -117.58M 744K -
netCommonStockIssuance -137.09M -117.58M 744K -
commonStockIssuance 54.71M 60.7M 744K -
commonStockRepurchased -191.8M -178.28M - -
netPreferredStockIssuance - - - -
netDividendsPaid -243.86M - - -
commonDividendsPaid -243.86M - - -
preferredDividendsPaid - - - -
otherFinancingActivities -1000 -34.86M -15.46M -6.16M
netCashProvidedByFinancingActivities -497.27M -302.58M -561.06M -88.98M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue 2.26B 2.23B 2.17B 1.58B 1.68B 1.39B 1.64B 1.25B 1.37B 1.39B
costOfRevenue 957.48M 890.19M 866.33M 615.11M 656.08M 496.61M 674.43M 481.74M 509.9M 549.91M
grossProfit 1.31B 1.34B 1.3B 964.62M 1.02B 893.23M 965.14M 763.69M 856.92M 835.8M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 982.19M 980.14M 955.33M 793.31M 750.51M 747.47M 722.26M 651.61M 590.71M 607.95M
otherExpenses - - - - - - - - - -
operatingExpenses 982.19M 980.14M 955.33M 793.31M 750.51M 747.47M 722.26M 651.61M 590.71M 607.95M
costAndExpenses 1.94B 1.87B 1.82B 1.41B 1.41B 1.24B 1.4B 1.13B 1.1B 1.16B
netInterestIncome -4.94M -6.08M -3.66M 379K -203K -1.02M -630K -759K -980K -1.63M
interestIncome 785K 1.41M 60000 877K - - - 114K - 10000
interestExpense 5.73M 7.49M 3.72M 498K 203K 1.02M 630K 873K 980K 1.64M
depreciationAndAmortization 67.05M 62.64M 52.84M 32.27M 30.42M 28.99M 29.6M 30.97M 23.34M 22.59M
ebitda 390.38M 420.42M 380.35M 121.56M 307.92M 173.9M 274.15M 187.01M 265.9M 239.14M
ebit 323.33M 357.78M 327.5M 89.29M 277.5M 144.9M 244.55M 156.05M 242.55M 216.54M
nonOperatingIncomeExcludingInterest - 913K 21.51M 82.02M -4.92M 861K -1.67M -43.97M 23.65M 11.31M
operatingIncome 323.33M 358.7M 349.01M 171.31M 272.59M 145.76M 242.88M 112.08M 266.21M 227.85M
totalOtherIncomeExpensesNet 10.12M -8.4M -25.23M -82.52M 4.71M -1.88M 1.04M 43.1M -24.63M -12.94M
incomeBeforeTax 333.45M 350.29M 323.78M 88.79M 277.3M 143.88M 243.92M 155.17M 241.57M 214.91M
incomeTaxExpense 136.79M 143.02M 132.03M 32.92M 102.68M 57.3M 92.04M -122.34M 84.85M 64.81M
netIncomeFromContinuingOperations 196.66M 207.27M 191.76M 55.87M 174.62M 86.59M 151.88M 277.52M 156.72M 150.1M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - 1000 -1000 1000 - - -1000 - 1000 -1000
netIncome 194.31M 207.85M 188.12M 55.87M 174.62M 86.59M 151.88M 277.52M 156.72M 150.1M
netIncomeDeductions - - 1000 - - - - - - -
bottomLineNetIncome 194.31M 207.85M 188.11M 55.87M 174.62M 86.59M 151.88M 277.52M 156.72M 150.1M
eps 20.56 21.73 19.53 5.8 17.92 8.83 15.6 28.5 15.87 15.2
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 1.44B 1.31B 1.19B 1.26B 917.35M 896.04M 1.15B 1.12B 1.2B 724.11M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.44B 1.31B 1.19B 1.26B 917.35M 896.04M 1.15B 1.12B 1.2B 724.11M
netReceivables 1.37B 1.43B 1.46B 991.52M 918M 762.62M 1.12B 673.2M 636.85M 883.58M
accountsReceivables 1.37B 1.43B 1.46B 991.52M 918M 762.62M 1.12B 673.2M 636.85M 883.58M
otherReceivables - - - - - - - - - -
inventory 47.09M 58.32M 55.78M 38.76M 33.18M 54.9M 43.81M 25.13M 21.92M 39.52M
prepaids 124.9M 184.64M 104.94M 102.4M 105.91M 118.2M 69.47M 78.83M 60.86M 59.07M
otherCurrentAssets 72.35M 42.59M 38.85M 60.96M 44.59M 68.55M 60.06M 57.3M 76.84M 79.81M
totalCurrentAssets 3.05B 3.03B 2.85B 2.45B 2.02B 1.9B 2.45B 1.96B 2B 1.79B
propertyPlantEquipmentNet 177.54M 127.93M 120.5M 116.23M 126.22M 136.91M 125.15M 129.5M 49.82M 52.62M
goodwill 1.69B 1.73B 1.78B 753.55M 530.68M 544.16M 557.63M 571.1M 584.58M 598.05M
intangibleAssets 47.8M 49.24M 50.06M 50.57M 52.23M 49.89M 48.36M 45.83M 46.09M 46.23M
goodwillAndIntangibleAssets 1.74B 1.78B 1.83B 804.12M 582.91M 594.05M 605.99M 616.94M 630.66M 644.28M
longTermInvestments - - - - - - - 500K - -
taxAssets 796.23M 798.12M 798.13M 222.58M 262.69M 261.16M 260.83M 261.26M 185.3M 186.93M
otherNonCurrentAssets 696.61M 300.36M 312.92M 300.11M 289.38M 289.74M 295.32M 295.5M 225.65M 221.92M
totalNonCurrentAssets 3.41B 3.01B 3.06B 1.44B 1.26B 1.28B 1.29B 1.3B 1.09B 1.11B
otherAssets - - - - - - - - - -
totalAssets 6.45B 6.04B 5.91B 3.9B 3.28B 3.18B 3.74B 3.26B 3.09B 2.89B
totalPayables 1.03B 998.08M 848.51M 1.2B 576.07M 478.42M 655.47M 350.58M 377.58M 397.41M
accountPayables 733.07M 712.09M 707.64M 607.63M 397.58M 323.02M 560.38M 251.02M 223.14M 240.63M
otherPayables 292.65M 285.99M 140.87M 591.28M 178.5M 155.4M 95.1M 99.55M 154.44M 156.78M
accruedExpenses 5.88M 2.35M 5.36M 1.83M 4.58M 1.83M 9.42M 6.67M 16.66M 6.67M
shortTermDebt 915.04M 715.04M 692.45M 179.75M 85.72M 85.72M 321.83M 122.08M 149.26M 126.86M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 183.85M - - - 99.55M 154.44M 156.78M
deferredRevenue - - - 33.14M - - - 84M - -
otherCurrentLiabilities 761.7M 673.68M 660.93M 149.65M 483.74M 475.92M 597.54M 447.98M 347.29M 342.95M
totalCurrentLiabilities 2.71B 2.39B 2.21B 1.56B 1.15B 1.04B 1.58B 1.01B 890.8M 873.89M
longTermDebt 1.28B 1.37B 1.47B 48.27M - - 143.71M 152.1M 203.43M 236.12M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 1.46M - - - 743K - -
otherNonCurrentLiabilities 75.63M 80.31M 80.33M 72.49M 71.73M 75.6M 72.67M 71.27M 76.33M 74.45M
totalNonCurrentLiabilities 1.35B 1.45B 1.55B 122.22M 71.73M 75.6M 216.38M 224.11M 279.76M 310.56M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.06B 3.84B 3.76B 1.69B 1.22B 1.12B 1.8B 1.24B 1.17B 1.18B
treasuryStock -336.51M -341.78M -180.57M -176.46M -234.07M -58.19M -121.68M -123.66M - -
preferredStock - - - - - - - - - -
commonStock 117.14M 117.14M 117.14M 117.14M 117.14M 117.14M 117.14M 117.14M 117.14M 90M
retainedEarnings 2.25B 2.05B 1.84B 1.9B 1.85B 1.67B 1.59B 1.68B 1.4B 1.24B
additionalPaidInCapital 305.6M 307.22M 312.45M 312.45M 326.1M 331.12M 350.91M 351.67M 398.57M 371.43M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome 207M 188M 340.89M 175M 87M 151M 277M 157M 150M 125M
depreciationAndAmortization - - 121.29M - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 32.77M - - - - - - -
changeInWorkingCapital - - -26.69M - - - - - - -
accountsReceivables - - -195.22M - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - 174.17M - - - - - - -
otherWorkingCapital - - -5.64M - - - - - - -
otherNonCashItems -207M -188M 225.99M -175M -87M -151M -277M -157M -150M -125M
netCashProvidedByOperatingActivities - - 694.25M - - - - - - -
investmentsInPropertyPlantAndEquipment - - -22.51M - - - - - - -
acquisitionsNet - - -11.74M - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - 6.13M - - - - - - -
otherInvestingActivities - - -30.21M - - - - - - -
netCashProvidedByInvestingActivities - - -58.32M - - - - - - -
netDebtIssuance - - -116.32M - - - - - - -
longTermNetDebtIssuance - - -231.32M - - - - - - -
shortTermNetDebtIssuance - - 115M - - - - - - -
netStockIssuance - - -137.09M - - - - - - -
netCommonStockIssuance - - -137.09M - - - - - - -
commonStockIssuance - - 54.71M - - - - - - -
commonStockRepurchased - - -191.8M - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -243.86M - - - - - - -
commonDividendsPaid - - -243.86M - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -1000 - - - - - - -
netCashProvidedByFinancingActivities - - -497.27M - - - - - - -