JPX : 168A.T

Itamiarts.Inc

$1065 JPY

$2 (0.19%)

Volume
2.4K
Average Volume
3.87K
Market Capitalization
$1.57B
P/E Ratio
10.53
Dividend Yield
1.88%
Price Target
Year High
$2063.00
Year Low
$996.00
Day High
Day Low
Payout Ratio
$0.10
Current Ratio
$0.90

168A.T Financial

date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
revenue 4.76B 3.61B 3.11B 2.51B 2.11B
costOfRevenue 3.05B 2.15B 1.92B 1.54B 1.31B
grossProfit 1.71B 1.46B 1.19B 969.19M 799.78M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - 1.2B 1.01B 867.82M 818.58M
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 1.5B 1.19B 1B 855.21M 804.74M
otherExpenses - - - - -
operatingExpenses 1.5B 1.19B 1B 855.21M 804.74M
costAndExpenses 4.54B 3.34B 2.92B 2.39B 2.11B
netInterestIncome -18.87M -8.23M -5.97M -4.98M -5.7M
interestIncome 1.31M - - - -
interestExpense 20.18M 8.23M 5.97M 4.98M 5.7M
depreciationAndAmortization 259.8M 181.68M 165.74M 138.36M 149.43M
ebitda 476.41M 444.97M 358.6M 252.34M 144.47M
ebit 216.6M 263.29M 192.86M 113.98M -4.96M
nonOperatingIncomeExcludingInterest - - - - -
operatingIncome 216.6M 263.29M 192.86M 113.98M -4.96M
totalOtherIncomeExpensesNet -4.05M -17.5M 31.21M 19.54M 21.88M
incomeBeforeTax 212.56M 245.78M 224.06M 133.52M 16.92M
incomeTaxExpense 61.19M 80.74M 70.87M 41.7M 1.93M
netIncomeFromContinuingOperations 151.37M 165.04M 153.19M 91.82M 14.99M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome -1000 -1000 - -1000 -1000
netIncome 151.37M 165.04M 153.19M 91.82M 14.99M
netIncomeDeductions - - - - -
bottomLineNetIncome 151.37M 165.04M 153.19M 91.82M 14.99M
eps 102.97 112.27 104.21 62.46 10.2
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
cashAndCashEquivalents 727.54M 625.76M 449M 312.77M 266.95M
shortTermInvestments - - - - -
cashAndShortTermInvestments 727.54M 625.76M 449M 312.77M 266.95M
netReceivables 500.99M 273.2M 242.92M 202.8M 172.64M
accountsReceivables 500.99M 273.2M 238.67M 201.05M 169.51M
otherReceivables - - 4.25M 1.75M 3.13M
inventory 217.27M 140.14M 130.43M 96.06M 88.97M
prepaids - 74.5M 69.98M 51.31M 24.1M
otherCurrentAssets 112.12M 51.88M 5.46M -40000 18.47M
totalCurrentAssets 1.56B 1.17B 897.78M 662.9M 571.14M
propertyPlantEquipmentNet 3.33B 2.38B 1.53B 1.5B 1.49B
goodwill - - - - -
intangibleAssets 35.58M 25.5M 25.11M 18.86M 27.39M
goodwillAndIntangibleAssets 35.58M 25.5M 25.11M 18.86M 27.39M
longTermInvestments 7.48M 40000 40000 2.56M 499K
taxAssets 47.2M 44.68M 41.66M 34.62M -
otherNonCurrentAssets 87.48M 43.24M 55.43M 35.4M 7.39M
totalNonCurrentAssets 3.5B 2.49B 1.65B 1.59B 1.52B
otherAssets - - - - -
totalAssets 5.06B 3.66B 2.55B 2.26B 2.09B
totalPayables 196.83M 129.08M 276.48M 116.24M 81.47M
accountPayables 151.07M 72.56M 73.9M 61.75M 51.02M
otherPayables 45.76M 56.52M 202.58M 54.49M 30.45M
accruedExpenses 32.14M 21.73M 20.14M 15.48M 5.79M
shortTermDebt 662.67M 409.38M 433.35M 385.48M 247.29M
capitalLeaseObligationsCurrent - 9.87M 17.89M 21.26M 21.26M
taxPayables - 56.52M 61.3M 54.49M 30.45M
deferredRevenue 6.55M 7.94M 7.9M 6.62M -
otherCurrentLiabilities 362.84M 190.66M 54.82M 205.82M 174.24M
totalCurrentLiabilities 1.26B 768.66M 810.58M 750.91M 530.05M
longTermDebt 2.27B 1.63B 1.25B 1.15B 1.29B
capitalLeaseObligationsNonCurrent 5.48M - 9.87M 27.76M 49.02M
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 34.62M 12.54M 20.23M 29.81M 17.65M
otherNonCurrentLiabilities 159.16M 41.71M 33.64M 31.67M 29.93M
totalNonCurrentLiabilities 2.47B 1.68B 1.32B 1.24B 1.39B
otherLiabilities - - - - -
capitalLeaseObligations 5.48M 9.87M 27.76M 49.02M 70.29M
totalLiabilities 3.73B 2.45B 2.13B 1.99B 1.92B
treasuryStock - - - - -
preferredStock - - - - -
commonStock 459.62M 459.62M 150.5M 150.5M 150.5M
retainedEarnings 505.1M 383.13M 218.09M 64.89M -26.62M
additionalPaidInCapital 361.62M 361.62M 52.5M 52.5M 52.5M
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
netIncome 151.37M 165.04M 153.19M 91.82M 14.99M
depreciationAndAmortization 259.8M 181.68M 165.74M 138.36M 149.43M
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 174.79M -82.67M -61.63M -80.07M 89.87M
accountsReceivables 23.46M -34.79M -41.87M -28.41M -3.88M
inventory 8.69M -9.71M -34.37M -7.09M -32.95M
accountsPayables 14.46M -1.34M 12.15M 10.73M 2.7M
otherWorkingCapital 128.18M -36.83M 2.46M -55.3M 124M
otherNonCashItems -19.45M 19.09M -20.45M 3.84M 4.75M
netCashProvidedByOperatingActivities 566.51M 283.14M 236.85M 153.94M 259.05M
investmentsInPropertyPlantAndEquipment -924.81M -1.04B -239.32M -95.67M -129.21M
acquisitionsNet -93.34M 6.42M - 4.81M -
purchasesOfInvestments -170.29M -40.7M -40.8M -97.02M -88.61M
salesMaturitiesOfInvestments 219.2M 29.4M 28.6M 94.67M 80.81M
otherInvestingActivities -641K -8.33M -1.04M -1.19M 353K
netCashProvidedByInvestingActivities -969.88M -1.05B -252.57M -94.39M -136.66M
netDebtIssuance 440.23M 336.94M 131.54M -25.21M -149.22M
longTermNetDebtIssuance 440.23M 336.94M 131.54M -25.21M 20.78M
shortTermNetDebtIssuance - - - - -170M
netStockIssuance - 609.96M - - 104.55M
netCommonStockIssuance - 609.96M - - 104.55M
commonStockIssuance - 609.96M - - 104.55M
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid -29.36M - - - -
commonDividendsPaid -29.36M - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -6.39M -17.16M -2M - 1000
netCashProvidedByFinancingActivities 404.49M 929.74M 129.54M -25.21M -44.67M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 1.38B 1.16B 1.51B 1.13B 955.92M 806.35M 991.92M 987.64M 819.65M 709.57M
costOfRevenue 919.61M 816.66M 980.99M 660.75M 589.11M 486.3M 541.13M 594.6M 512.8M 455.87M
grossProfit 455.45M 347.41M 526.45M 473.03M 366.81M 320.04M 450.79M 393.05M 306.85M 253.7M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - 330.72M 276.97M 250.14M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 405.97M 344.82M 419.43M 407.69M 325.16M 280.9M 310.58M 330.72M 270.91M 250.14M
otherExpenses - - - - - - - - 14.35M -
operatingExpenses 405.97M 344.82M 419.43M 407.69M 325.16M 280.9M 310.58M 330.72M 285.25M 250.14M
costAndExpenses 1.33B 1.16B 1.4B 1.07B 914.27M 767.2M 851.71M 925.31M 798.05M 706M
netInterestIncome -8.37M -7.15M -6.16M -3.93M -2.95M -2.48M -2.12M -1.97M -1.66M -1.53M
interestIncome - - - - - - - - - -
interestExpense 8.37M 7.15M 6.16M 3.93M 2.95M 2.48M 2.12M 1.97M 1.66M 1.53M
depreciationAndAmortization 74.98M 64.7M 78.5M 59.93M 56.67M 55.36M 44.35M 42.54M 39.44M 41.37M
ebitda 124.45M 67.29M 185.52M 125.27M 98.32M 94.5M 184.56M 104.86M 61.03M 44.93M
ebit 49.47M 2.59M 107.02M 65.34M 41.66M 39.15M 140.22M 62.33M 21.59M 3.56M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 49.47M 2.59M 107.02M 65.34M 41.66M 39.15M 140.22M 62.33M 21.59M 3.56M
totalOtherIncomeExpensesNet 12.26M -262.66M 4.69M 251.99M 1.94M -2.19M -6.28M 540K -9.58M 2.47M
incomeBeforeTax 61.74M -260.07M 111.7M 317.33M 43.59M 36.96M 133.94M 62.87M 12.02M 6.04M
incomeTaxExpense 30.02M -5.56M 34.39M 23.17M 9.19M 13.28M 43.84M 19.61M 4M 1.67M
netIncomeFromContinuingOperations 31.71M -254.51M 77.31M 294.16M 34.4M 23.67M 90.1M 43.26M 8.01M 4.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -1000 - - -1000 - - - -
netIncome 31.71M -254.51M 77.31M 294.16M 34.4M 23.67M 90.1M 43.26M 8.01M 4.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 31.71M -254.51M 77.31M 294.16M 34.4M 23.67M 90.1M 43.26M 8.01M 4.36M
eps 21.57 -173.14 52.59 200.11 23.4 16.1 61.29 29.43 5.45 2.97
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 816.39M 727.54M 976.62M 805.75M 611.16M 502.34M 809.62M 953.03M 1.07B 449M
shortTermInvestments - - - 260.13M - 123.43M - - - -
cashAndShortTermInvestments 816.39M 727.54M 976.62M 1.07B 611.16M 625.76M 809.62M 953.03M 1.07B 449M
netReceivables 590.06M 500.99M 689.7M 663.26M 351.27M 273.2M 399.49M 396.25M 313.41M 242.92M
accountsReceivables 590.06M 500.99M 689.7M 663.26M 351.27M 273.2M 399.49M 396.25M 309.57M 238.67M
otherReceivables - - - - - - - - 3.84M 4.25M
inventory 264.11M 217.27M 191.55M 199.72M 114.28M 140.14M 119.41M 121.3M 135.91M 130.43M
prepaids - - - - - 74.5M - - - 69.98M
otherCurrentAssets 100.2M 112.12M 99.55M 134.26M 89.95M 51.88M 104.08M 84.24M 78.73M 5.46M
totalCurrentAssets 1.77B 1.56B 1.96B 2.06B 1.17B 1.17B 1.43B 1.55B 1.6B 897.78M
propertyPlantEquipmentNet 3.5B 3.33B 3.51B 3.39B 2.69B 2.38B 2.25B 2.04B 1.82B 1.53B
goodwill - - - - - - - - - -
intangibleAssets 213.15M 35.58M 32.84M 22.65M 24.04M 25.5M 19.2M 21.17M 23.14M 25.11M
goodwillAndIntangibleAssets 213.15M 35.58M 32.84M 22.65M 24.04M 25.5M 19.2M 21.17M 23.14M 25.11M
longTermInvestments - 7.48M - - - 40000 - - - 40000
taxAssets - 47.2M - - - 44.68M - - - 41.66M
otherNonCurrentAssets 139.28M 87.48M 121.06M 122.11M 78.14M 43.24M 72.77M 74.3M 76.88M 55.43M
totalNonCurrentAssets 3.85B 3.5B 3.66B 3.54B 2.79B 2.49B 2.35B 2.14B 1.92B 1.65B
otherAssets - - - - - - - - - -
totalAssets 5.62B 5.06B 5.62B 5.6B 3.95B 3.66B 3.78B 3.69B 3.52B 2.55B
totalPayables 245.8M 196.83M 229.04M 267.08M 117.5M 129.08M 132.91M 172.16M 109.56M 276.48M
accountPayables 211.53M 151.07M 177.9M 217.74M 92.28M 72.56M 94.35M 135.26M 95.31M 73.9M
otherPayables 34.27M 45.76M 51.14M 49.33M 25.22M 56.52M 38.55M 36.9M 14.24M 202.58M
accruedExpenses 56.92M 32.14M 55.63M 31.22M 37.25M 21.73M 31.27M 24.14M 32.52M 20.14M
shortTermDebt 1.34B 662.67M 1.03B 984.96M 708.05M 409.38M 410.88M 839.53M 609.9M 433.35M
capitalLeaseObligationsCurrent - - - - - 9.87M - - - 17.89M
taxPayables - - - 49.33M - - - 36.9M 14.24M 61.3M
deferredRevenue - 6.55M - - - 7.94M - - - 7.9M
otherCurrentLiabilities 331.65M 362.84M 541.48M 533.43M 310.95M 190.66M 245.42M 268.99M 278.9M 54.82M
totalCurrentLiabilities 1.97B 1.26B 1.86B 1.82B 1.17B 768.66M 820.48M 1.3B 1.03B 810.58M
longTermDebt 2.12B 2.27B 2B 2.07B 1.53B 1.63B 1.73B 1.26B 1.41B 1.25B
capitalLeaseObligationsNonCurrent - 5.48M - - - - - - - 9.87M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 34.62M - - - 12.54M - - - 20.23M
otherNonCurrentLiabilities 197.86M 159.16M 181.7M 214.04M 42.29M 41.71M 44.08M 37.8M 40.55M 33.64M
totalNonCurrentLiabilities 2.32B 2.47B 2.18B 2.28B 1.57B 1.68B 1.78B 1.3B 1.45B 1.32B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 5.48M - - - 9.87M - - - 27.76M
totalLiabilities 4.29B 3.73B 4.04B 4.1B 2.75B 2.45B 2.6B 2.6B 2.48B 2.13B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 459.62M 459.62M 459.62M 459.62M 459.62M 459.62M 459.62M 459.62M 459.62M 150.5M
retainedEarnings 507.41M 505.1M 759.61M 682.3M 388.14M 383.13M 359.46M 269.36M 226.1M 218.09M
additionalPaidInCapital 361.62M 361.62M 361.62M 361.62M 361.62M 361.62M 361.62M 361.62M 361.62M 52.5M
date 2026-01-31 2025-10-31 2025-07-31
netIncome -254M 76.43M 164.28M
depreciationAndAmortization - - 58.3M
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital - - 18.82M
accountsReceivables - - -79.71M
inventory - - 15.32M
accountsPayables - - -
otherWorkingCapital - - 83.21M
otherNonCashItems 254M -76.43M -87.14M
netCashProvidedByOperatingActivities - - 154.26M
investmentsInPropertyPlantAndEquipment - - -218.34M
acquisitionsNet - - -50.13M
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities - - -842.5K
netCashProvidedByInvestingActivities - - -269.32M
netDebtIssuance - - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance - - -
netStockIssuance - - -
netCommonStockIssuance - - -
commonStockIssuance - - -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -14.68M
commonDividendsPaid - - -14.68M
preferredDividendsPaid - - -
otherFinancingActivities - - 281.87M
netCashProvidedByFinancingActivities - - 267.2M