JPX : 206A.T

PRISM BioLab Co.,LTD

$144 JPY

-$2 (-1.37%)

Volume
158.1K
Average Volume
181.63K
Market Capitalization
$5.32B
P/E Ratio
-5.51
Dividend Yield
0.00%
Price Target
Year High
$279.00
Year Low
$125.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$5.65
206A.T Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30
revenue 677.33M 305.62M 112.93M 554.4M
costOfRevenue 407.57M 145.08M 32.62M 19.26M
grossProfit 269.76M 160.54M 80.31M 535.14M
researchAndDevelopmentExpenses - 571.63M 338.73M 265.88M
generalAndAdministrativeExpenses - - - -
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 1.04B 942.93M 238.08M 202.1M
otherExpenses - -571.63M 359K 477K
operatingExpenses 1.04B 942.93M 577.17M 468.45M
costAndExpenses 1.45B 1.09B 609.79M 487.71M
netInterestIncome 5.3M -13.14M 19000 21000
interestIncome 5.3M 356K 19000 21000
interestExpense - 13.5M - -
depreciationAndAmortization - - 8.74M 1.21M
ebitda -831.28M -1.05B -488.13M 67.89M
ebit -831.28M -1.05B -496.87M 66.68M
nonOperatingIncomeExcludingInterest 56.83M 265.81M 1000 -1000
operatingIncome -774.45M -782.39M -496.87M 66.68M
totalOtherIncomeExpensesNet -56.83M -265.81M -28.84M 7.48M
incomeBeforeTax -831.28M -1.05B -525.7M 74.16M
incomeTaxExpense 2.42M 1.31M 1.21M 1.19M
netIncomeFromContinuingOperations -833.7M -1.05B -526.91M 72.96M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - -1000 - -1000
netIncome -833.7M -1.05B -526.91M 72.96M
netIncomeDeductions - - - -
bottomLineNetIncome -833.7M -1.05B -526.91M 72.96M
eps -22.82 -33.53 -14.9 2.06
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30
cashAndCashEquivalents 2.92B 4.39B 1.13B 1.69B
shortTermInvestments - - - -
cashAndShortTermInvestments 2.92B 4.39B 1.13B 1.69B
netReceivables 52.83M 54.89M 40.25M 21.72M
accountsReceivables - - - 21.72M
otherReceivables 52.83M 54.89M 40.25M -
inventory - - - -
prepaids 54.41M 29.22M 17.93M 20.71M
otherCurrentAssets 16.08M 6.96M 5.48M 1.7M
totalCurrentAssets 3.04B 4.48B 1.2B 1.73B
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets 46.8M 45.47M 13.82M 8.04M
totalNonCurrentAssets 46.8M 45.47M 13.82M 8.04M
otherAssets - - 1000 -
totalAssets 3.09B 4.53B 1.21B 1.74B
totalPayables 104.68M 105.74M 39.81M 29.28M
accountPayables 78.72M 57.68M 38.6M 28.07M
otherPayables 25.96M 48.06M 1.21M 1.21M
accruedExpenses 12.89M - - -
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables - 48.06M 1.21M 26.7M
deferredRevenue 236.59M - 13.16M 4.46M
otherCurrentLiabilities 15.92M 914.13M 10.27M 31.31M
totalCurrentLiabilities 370.08M 1.02B 63.24M 65.06M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities 6.78M 5.8M 171K 172K
totalNonCurrentLiabilities 6.78M 5.8M 171K 172K
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 376.86M 1.03B 63.41M 65.23M
treasuryStock - - - -
preferredStock - - - -
commonStock 1.73B 1.71B 12.25M 12.25M
retainedEarnings -2.38B -1.54B -493.22M 33.69M
additionalPaidInCapital 3.35B 3.33B 1.63B 1.63B
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30
netIncome -833.7M -1.05B -525.7M 72.96M
depreciationAndAmortization - - 8.74M 1.21M
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital -696.23M 884.51M -19.87M 33.3M
accountsReceivables - - 21.72M -20.41M
inventory - - - -
accountsPayables - - - -
otherWorkingCapital -696.23M 884.51M -41.59M 53.72M
otherNonCashItems 61.57M 313.84M 23.02M -4.51M
netCashProvidedByOperatingActivities -1.47B 150.14M -513.81M 102.96M
investmentsInPropertyPlantAndEquipment -67.68M -205.79M -34.59M -5.72M
acquisitionsNet - 70000 - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -1.33M -38.47M -5.79M -2.16M
netCashProvidedByInvestingActivities -69.01M -244.19M -40.38M -7.87M
netDebtIssuance - - - -100M
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - - -100M
netStockIssuance 33.59M 3.39B - 210.87M
netCommonStockIssuance 33.59M 3.39B - 210.87M
commonStockIssuance 33.59M 3.39B - 210.87M
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 1000 -20.85M - -
netCashProvidedByFinancingActivities 33.59M 3.37B - 110.87M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
revenue 120.29M 132.92M 367.6M 91.06M 93.03M 125.65M 90.46M 99.68M
costOfRevenue 79.7M 91.8M 109.87M 130.49M 89.09M 78.12M 58.19M 41.8M
grossProfit 40.58M 41.12M 257.72M -39.43M 3.94M 47.53M 32.27M 57.88M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 340.74M 325.83M 278.67M 253.46M 228.48M 283.59M 271.54M 266.67M
otherExpenses - - - - - - - -
operatingExpenses 340.74M 325.83M 278.67M 253.46M 228.48M 283.59M 271.54M 266.67M
costAndExpenses 420.44M 417.63M 388.55M 383.95M 317.57M 361.71M 329.72M 308.47M
netInterestIncome 4.54M 3.07M 2.5M 729K 1.87M 190K 344K -
interestIncome 4.54M 3.07M 2.5M 729K 1.87M 190K 344K -
interestExpense - - - - - - - -
depreciationAndAmortization - - - - - - - -24.39M
ebitda -300.15M -284.71M -29.16M -328.95M -282.29M -190.89M -479.56M -233.19M
ebit -300.15M -284.71M -29.16M -328.95M -282.29M -190.89M -479.56M -233.19M
nonOperatingIncomeExcludingInterest - - 8.2M 36.05M 57.74M -45.17M 240.3M 24.39M
operatingIncome -300.15M -284.71M -20.95M -292.9M -224.54M -236.06M -239.26M -208.8M
totalOtherIncomeExpensesNet -17M -232K -8.21M -36.05M -57.75M 45.17M -240.3M -24.4M
incomeBeforeTax -317.16M -284.94M -29.16M -328.95M -282.29M -190.89M -479.56M -233.19M
incomeTaxExpense 605K 605K 605K 605K 605K 605K 403K 303K
netIncomeFromContinuingOperations -317.76M -285.55M -29.76M -329.55M -282.89M -191.49M -479.97M -233.49M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -1000 -
netIncome -317.76M -285.55M -29.76M -329.55M -282.89M -191.49M -479.97M -233.49M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -317.76M -285.55M -29.76M -329.55M -282.89M -191.49M -479.97M -233.49M
eps -8.6 -7.74 -0.81 -8.99 -7.75 -5.3 -13.42 -7.45
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 954.49M 2.82B 2.92B 3.3B 3.74B 4.07B 4.39B 3.07B 2.96B
shortTermInvestments 1.5B - - - - - - - -
cashAndShortTermInvestments 2.45B 2.82B 2.92B 3.3B 3.74B 4.07B 4.39B 3.07B 2.96B
netReceivables 15M 59.35M 52.83M - 29.9M 96.47M 54.89M 48.32M 3.67M
accountsReceivables - - - - 29.9M 31.64M - 16.11M 3.67M
otherReceivables 15M 59.35M 52.83M - - 64.84M 54.89M 32.21M -
inventory - - - - - - - 30.24M -
prepaids 55.83M 58.52M 54.41M - - 41.38M 29.22M 30.24M -
otherCurrentAssets 15.42M 13.8M 16.08M 127.55M 99.07M 5.44M 6.96M -19.59M 95.24M
totalCurrentAssets 2.54B 2.95B 3.04B 3.43B 3.87B 4.21B 4.48B 3.16B 3.06B
propertyPlantEquipmentNet - - - - - - - - -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 45.58M 49.96M 46.8M 47.33M 45.94M 45.48M 45.47M 41.22M 27.46M
totalNonCurrentAssets 45.58M 49.96M 46.8M 47.33M 45.94M 45.48M 45.47M 41.22M 27.46M
otherAssets - - - - - - - - 1000
totalAssets 2.59B 3B 3.09B 3.48B 3.91B 4.26B 4.53B 3.2B 3.09B
totalPayables 114.53M 103.39M 104.68M 13.5M 24.58M 86M 105.74M 31.16M 20.77M
accountPayables 89.86M 91.06M 78.72M - - 73.71M 57.68M - -
otherPayables 24.66M 12.33M 25.96M 13.5M 24.58M 12.29M 48.06M 31.16M 20.77M
accruedExpenses 12.91M 19.34M 12.89M 8M 5.34M 4.22M - - -
shortTermDebt - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - 48.06M - 20.77M
deferredRevenue 300.22M 421.91M 236.59M 629.52M 716.07M 812.02M - 993.31M -
otherCurrentLiabilities 22.11M 11.72M 15.92M 89.1M 101.21M 14.49M 914.13M 98.17M 753.73M
totalCurrentLiabilities 449.78M 556.36M 370.08M 740.13M 847.19M 916.72M 1.02B 1.12B 774.5M
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities 6.78M 6.81M 6.78M 6.76M 6.73M 5.82M 5.8M 170K 171K
totalNonCurrentLiabilities 6.78M 6.81M 6.78M 6.76M 6.73M 5.82M 5.8M 170K 171K
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 456.56M 563.17M 376.86M 746.88M 853.92M 922.54M 1.03B 1.12B 774.67M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - 2.38B -
commonStock 1.74B 1.74B 1.73B 1.73B 1.73B 1.73B 1.71B 762.25M 762.25M
retainedEarnings -2.98B -2.66B -2.38B -2.35B -2.02B -1.73B -1.54B -1.06B -829.27M
additionalPaidInCapital 3.36B 3.35B 3.35B 3.35B 3.35B 3.34B 3.33B - 2.38B