JPX : 219A.T

Heartseed, Inc. — Financials

$1728 JPY

$58 (3.47%)

Volume
167.2K
Average Volume
296.36K
Market Capitalization
$39.53B
P/E Ratio
38.48
Dividend Yield
0.00%
Price Target
Year High
$3925.00
Year Low
$1343.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$23.23
219A.T Financial Statements
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31
revenue 3.03B 873.61M 344.72M 499.06M
costOfRevenue - - - -
grossProfit 3.03B - - -
researchAndDevelopmentExpenses 2.28B 1.44B 1.36B 1.57B
generalAndAdministrativeExpenses - - - -
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 36.56M 429.05M 436.52M 386.98M
otherExpenses 438.92M - - -
operatingExpenses 2.75B 1.87B 1.8B 1.96B
costAndExpenses 2.75B 1.91B 1.8B 1.96B
netInterestIncome 4.94M -8000 -698K -1.07M
interestIncome 5.07M 401K 48000 54000
interestExpense 136.28K 409K 746K 1.13M
depreciationAndAmortization 45.44M 41.82M 7.57M 195K
ebitda 278.71M -996.98M -1.45B -1.46B
ebit 233.28M -1.04B -1.46B -1.46B
nonOperatingIncomeExcludingInterest - - - -
operatingIncome 233.28M -1.04B -1.46B -1.46B
totalOtherIncomeExpensesNet 14.42M 220.22M 3.03M 48.29M
incomeBeforeTax 247.7M -818.58M -1.46B -1.41B
incomeTaxExpense 84.32M -5.86M 16.92M 2.42M
netIncomeFromContinuingOperations 163.38M -812.72M -1.47B -1.41B
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome -857 - - -1000
netIncome 163.38M -812.72M -1.47B -1.41B
netIncomeDeductions - - - -
bottomLineNetIncome 163.38M -812.72M -1.47B -1.41B
eps 7.23 -36.57 -66.99 -64.22
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31
cashAndCashEquivalents 7.34B 5.3B 4.59B 3.99B
shortTermInvestments - - - -
cashAndShortTermInvestments 7.34B 5.3B 4.59B 3.99B
netReceivables 156.71M 798.31M 214.42M 517.9M
accountsReceivables 4.84M 768.25M 17.31M 371.5M
otherReceivables 151.87M 30.06M 197.11M 146.4M
inventory 25.07M 86.34M 136.61M 90.52M
prepaids 77.05M 83.23M 89.03M 322.7M
otherCurrentAssets 4000 138.78M 2000 1000
totalCurrentAssets 7.6B 6.4B 5.03B 4.92B
propertyPlantEquipmentNet 439.5M 455.71M 483.5M 6.94M
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - 208.07M - 6M
taxAssets - - - -
otherNonCurrentAssets 100.83M 999 208.07M 3.87M
totalNonCurrentAssets 540.33M 663.78M 691.57M 16.81M
otherAssets - - - -
totalAssets 8.14B 7.07B 5.72B 4.94B
totalPayables 144.9M 135.09M 2.85M 2.42M
accountPayables - 80.83M - -
otherPayables 144.9M 54.26M 2.85M 2.42M
accruedExpenses - - - -
shortTermDebt 890K - - -
capitalLeaseObligationsCurrent - 4.64M 6.01M 19.4M
taxPayables - 54.26M 2.85M 2.42M
deferredRevenue - - - -
otherCurrentLiabilities 265.37M 142.35M 235.2M 120.57M
totalCurrentLiabilities 411.16M 282.07M 244.06M 142.4M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - 755K 5.57M 11.58M
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - 158.31M 14.06M -
otherNonCurrentLiabilities 160.19M 3.21M 186.49M 54.48M
totalNonCurrentLiabilities 160.19M 162.27M 206.13M 66.05M
otherLiabilities - - - -
capitalLeaseObligations - 5.39M 11.58M 30.98M
totalLiabilities 571.35M 444.34M 450.19M 208.45M
treasuryStock - - - -
preferredStock - - - -
commonStock 1.31B 1.13B 50M 50M
retainedEarnings -2.18B -2.77B -2.96B -1.49B
additionalPaidInCapital 8.43B 8.25B 8.17B 6.16B
date 2025-12-31 2024-10-31 2023-10-31 2022-10-31
netIncome 163.38M -812.72M -1.47B -1.41B
depreciationAndAmortization 45.44M 41.82M 7.57M 195K
deferredIncomeTax - - - -
stockBasedCompensation - - - 2.5M
changeInWorkingCapital 855.32M -626.09M 461.81M -510.18M
accountsReceivables 768.25M -768.25M 296.56M -296.56M
inventory 38.47M 50.27M -46.09M -58.33M
accountsPayables 91.34M -38.06M 37.17M 7.29M
otherWorkingCapital -42.74M 129.94M 174.17M -162.57M
otherNonCashItems 16.39M 53.96M 206.19M 963K
netCashProvidedByOperatingActivities 1.08B -1.34B -797.93M -1.92B
investmentsInPropertyPlantAndEquipment -28.69M -14.02M -327.84M -
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities 101.32M -53.11M -97.86M -994K
netCashProvidedByInvestingActivities 72.64M -67.13M -425.7M -994K
netDebtIssuance -5.29M -6.33M -19.72M -19.39M
longTermNetDebtIssuance -5.29M -6.33M -19.72M -19.39M
shortTermNetDebtIssuance - - - -
netStockIssuance 381.05M 2.17B 2B -2.78M
netCommonStockIssuance 381.05M 2.17B 2B -2.78M
commonStockIssuance 381.05M 2.17B 2B -2.78M
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -1000 -41.45M -136.41M -1000
netCashProvidedByFinancingActivities 375.76M 2.12B 1.85B -22.16M
date 2026-03-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 465.87M 1.11B - 1.92B - 720.4M - 76.6M 76.6M
costOfRevenue - - 10.9M 10.24M 10.03M - 10.5M - -
grossProfit - 1.14B -10.9M 1.91B -10.03M - -10.5M 76.6M 76.6M
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 529.05M 718.36M 545.02M 527.72M 475.33M 534.62M 483.23M 436.65M 436.65M
otherExpenses - - 48.99M - - - - - -
operatingExpenses 529.05M 718.36M 594.01M 527.72M 475.33M 534.62M 483.23M 436.65M 436.65M
costAndExpenses 541.03M 731.72M 605.82M 537.96M 485.36M 545.39M 493.74M 436.65M 436.65M
netInterestIncome 4.72M 4.19M -32000 -47000 -61000 301K -94000 -107.5K -107.5K
interestIncome 4.72M 4.21M - - - 378K - - -
interestExpense - 16000 32000 47000 61000 77000 94000 107.5K 107.5K
depreciationAndAmortization 11.98M 13.36M 10.45M 10.24M 10.03M 10.76M 10.5M 10.28M 10.28M
ebitda -63.18M 399.79M -534.57M 1.39B -475.33M 185.78M -483.23M -349.77M -349.77M
ebit -75.16M 386.44M -545.02M 1.38B -485.36M 175.01M -493.74M -360.04M -360.04M
nonOperatingIncomeExcludingInterest - -11M - - - - - - -
operatingIncome -75.16M 375.43M -1.04B 1.38B -485.36M 175.01M -493.74M -360.04M -360.04M
totalOtherIncomeExpensesNet 18.68M 10.99M 54.15M -57.83M 7.11M 93.29M 126.33M 299.5K 299.5K
incomeBeforeTax -56.49M 386.42M -984.03M 1.32B -478.24M 268.3M -367.4M -359.74M -359.74M
incomeTaxExpense 1.67M 37.37M -91.32M 137.82M 450K -7.57M 970K 371.5K 371.5K
netIncomeFromContinuingOperations -58.16M 349.05M -463.59M 1.19B -478.7M 275.87M -368.37M -360.11M -360.11M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 - 1000 -1000 1000 -1000 - -
netIncome -58.16M 349.05M -463.59M 1.19B -478.7M 275.87M -368.37M -360.11M -360.11M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -58.16M 349.05M -463.59M 1.19B -478.7M 275.87M -368.37M -360.11M -360.11M
eps -2.54 15.36 -20.45 52.54 -21.52 12.41 -16.75 -16.37 -16.37
date 2026-03-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 6.41B 7.34B 6.92B 7B 5.67B 5.3B 5.58B 3.94B -
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 6.41B 7.34B 6.92B 7B 5.67B 5.3B 5.58B 3.94B 4.59B
netReceivables 551.8M 156.71M 104.5M 422.3M 183.96M 798.31M 185.89M 58.32M -
accountsReceivables 479.79M 4.84M - 356.42M - 768.25M 29.97M - -
otherReceivables 72.01M 151.87M 104.5M 65.88M 183.96M 30.06M 155.92M 58.32M -
inventory 64.95M 25.07M 71.91M 53.46M 63.73M 86.34M 110.39M 103.82M -
prepaids 63.5M 77.05M 47.86M 64.44M 48.01M 83.23M 21.6M 116.76M -
otherCurrentAssets 4000 4000 30.21M 3001 2000 138.78M 2000 69.4M -4.59B
totalCurrentAssets 7.09B 7.6B 7.17B 7.54B 5.97B 6.4B 5.9B 4.29B -
propertyPlantEquipmentNet 420.68M 439.5M 433.66M 438.61M 448.86M 455.71M 465.1M 465.12M -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments 100.83M - 100.83M 100.83M 208.07M 208.07M - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - 100.83M 1000 1000 208.07M 999 208.07M 208.07M -
totalNonCurrentAssets 521.51M 540.33M 534.5M 539.45M 656.93M 663.78M 673.17M 673.19M -
otherAssets - - - - - - - - -
totalAssets 7.61B 8.14B 7.71B 8.08B 6.63B 7.07B 6.57B 4.97B -
totalPayables 14.33M 144.9M 121.17M 178.63M 13.66M 135.09M 39.73M 90.12M -
accountPayables - - 121.17M - - 80.83M - - -
otherPayables 14.33M 144.9M - 178.63M 13.66M 54.26M 39.73M 90.12M -
accruedExpenses 7.33M - 27.98M - - - - - -
shortTermDebt - 890K - 3.17M 4.29M - - - -
capitalLeaseObligationsCurrent - - 2.04M 3.17M - 4.64M 4.79M 5.26M -
taxPayables - - - - - 54.26M - 2.5M -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 283.68M 265.37M 196.98M 203.7M 229.82M 142.35M 244.74M 140.19M -
totalCurrentLiabilities 305.34M 411.16M 348.17M 388.67M 247.77M 282.07M 289.27M 235.57M -
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - 755K 2.04M 3.17M -
deferredRevenueNonCurrent - - - - - - - 165.38M -
deferredTaxLiabilitiesNonCurrent - - - 1.6M 2.4M 158.31M 12.02M 12.31M -
otherNonCurrentLiabilities 161.04M 160.19M 160.52M 159.25M 158.78M 3.21M 165.85M 2000 -5.27B
totalNonCurrentLiabilities 161.04M 160.19M 160.52M 160.85M 161.18M 162.27M 179.91M 180.86M -5.27B
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - 2.04M 3.17M - 5.39M 6.83M 8.43M -
totalLiabilities 466.38M 571.35M 508.69M 549.52M 408.95M 444.34M 469.18M 416.44M -5.27B
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 1.33B 1.31B 1.3B 1.24B 1.17B 1.13B 1.01B 50M -
retainedEarnings -2.64B -2.18B -2.53B -2.06B -3.25B -2.77B -3.05B -2.68B -
additionalPaidInCapital 8.45B 8.43B 8.42B 8.35B 8.28B 8.25B 8.13B 7.16B -
date 2025-12-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -80.07M -463.59M 1.19B -478.7M 275.87M -368.37M -360.11M -360.11M
depreciationAndAmortization 45.44M - - - - - 10.28M 10.28M
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital 855.32M - - - - - 40.69M 40.69M
accountsReceivables 768.25M - - - - - - -
inventory 38.47M - - - - - -11.98M -11.98M
accountsPayables 91.34M - - - - - - -
otherWorkingCapital -42.74M - - - - - 52.68M 52.68M
otherNonCashItems 259.84M 463.59M -1.19B 478.7M -275.87M 368.37M 21.82M 21.82M
netCashProvidedByOperatingActivities 1.08B - - - - - -287.33M -287.33M
investmentsInPropertyPlantAndEquipment -28.69M - - - - - -1.08M -1.08M
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities 101.32M - - - - - -26.55M -26.55M
netCashProvidedByInvestingActivities 72.64M - - - - - -27.64M -27.64M
netDebtIssuance -5.29M - - - - - - -
longTermNetDebtIssuance -5.29M - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 381.05M - - - - - - -
netCommonStockIssuance 381.05M - - - - - - -
commonStockIssuance 381.05M - - - - - - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -1000 - - - - - -7.25M -7.25M
netCashProvidedByFinancingActivities 375.76M - - - - - -7.25M -7.25M