JPX : 220A.T

Faber Company Inc

$950 JPY

-$10 (-1.04%)

Volume
100
Average Volume
1.74K
Market Capitalization
$2.61B
P/E Ratio
11.13
Dividend Yield
3.16%
Price Target
Year High
$1414.00
Year Low
$908.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.64

220A.T Financial

date 2025-09-30 2024-09-30 2023-09-30 2022-09-30
revenue 2.56B 2.32B 2.18B 2B
costOfRevenue 786.65M 733.13M 707.5M 597.86M
grossProfit 1.77B 1.58B 1.48B 1.4B
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - 144M - -
sellingAndMarketingExpenses - 149M - -
sellingGeneralAndAdministrativeExpenses 1.36B 1.25B -1000 1.07B
otherExpenses 1.4B 528K 1.17B 1.09B
operatingExpenses 1.4B 1.25B 1.17B 1.09B
costAndExpenses 2.18B 1.98B 1.87B 1.69B
netInterestIncome 158K 56000 44000 48000
interestIncome 158K 56000 44000 48000
interestExpense - - - -
depreciationAndAmortization 8.4M 2.45M 2.02M 1.9M
ebitda 384.56M 336.98M 310.79M 312.82M
ebit 376.17M 334.53M 308.77M 310.92M
nonOperatingIncomeExcludingInterest - -1000 - -
operatingIncome 376.17M 334.53M 308.77M 310.92M
totalOtherIncomeExpensesNet 3.08M -39.43M 775K 84000
incomeBeforeTax 379.25M 295.1M 309.55M 311.01M
incomeTaxExpense 115.31M 75.82M 95.32M 102.93M
netIncomeFromContinuingOperations 263.95M 219.28M 214.23M 208.07M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome -1000 -1000 -227K -
netIncome 263.95M 219.28M 214M 208.07M
netIncomeDeductions - 278K - -
bottomLineNetIncome 263.95M 219M 214M 208.07M
eps 96.33 89.23 89.17 86.67
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30
cashAndCashEquivalents 2.12B 2.3B 1.81B 1.56B
shortTermInvestments - - - -
cashAndShortTermInvestments 2.12B 2.3B 1.81B 1.56B
netReceivables 250.1M 196.33M 167.83M 155.79M
accountsReceivables 250.1M 196.33M 167.83M 155.79M
otherReceivables - - - -
inventory - - 24M 16M
prepaids - - - -
otherCurrentAssets 83.73M 36.8M 40.22M 28.26M
totalCurrentAssets 2.46B 2.53B 2.04B 1.76B
propertyPlantEquipmentNet 3.62M 3M 3.52M 3.2M
goodwill 64.31M - - -
intangibleAssets 322K 954K 1.67M 2.39M
goodwillAndIntangibleAssets 64.64M 954K 1.67M 2.39M
longTermInvestments 301.08M 25M 26M 19M
taxAssets 11.47M 7.1M 6.73M 7.2M
otherNonCurrentAssets 40.73M 310K -488K 35000
totalNonCurrentAssets 421.54M 36.36M 37.43M 31.82M
otherAssets 1000 - 1000 -
totalAssets 2.88B 2.57B 2.08B 1.8B
totalPayables 224.19M 183.47M 200.41M 49M
accountPayables 63.32M 53.85M 65.68M 49M
otherPayables 160.87M 129.61M 134.72M -
accruedExpenses - - - -
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables 76.3M 28.17M 45.02M 45.26M
deferredRevenue - - - -
otherCurrentLiabilities 271.14M 278.19M 283.42M 366.33M
totalCurrentLiabilities 495.32M 461.66M 483.83M 415.33M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent 2.77M - - 165K
otherNonCurrentLiabilities 1000 1000 1000 2000
totalNonCurrentLiabilities 2.77M 1000 1000 167K
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 498.09M 461.66M 483.83M 415.49M
treasuryStock -50.39M -54.26M -116.28M -116.28M
preferredStock - - - -
commonStock 100M 100M 100M 100M
retainedEarnings 2.09B 1.82B 1.61B 1.39B
additionalPaidInCapital 248.83M 232.38M - -
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30
netIncome 379.25M 295.1M 214M 208M
depreciationAndAmortization 8.4M 2.45M 2.02M 1.9M
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital -40.41M -15.98M -5.53M 7.93M
accountsReceivables -49.69M -29.42M - -11.57M
inventory - 24.79M - 802K
accountsPayables - - - -
otherWorkingCapital 9.28M -11.36M -5.53M 18.69M
otherNonCashItems -141.18M -57.95M 42.74M -33.59M
netCashProvidedByOperatingActivities 206.06M 223.61M 253.22M 184.24M
investmentsInPropertyPlantAndEquipment -1.27M -1.48M -1.61M -1.68M
acquisitionsNet -58.24M - - -
purchasesOfInvestments -312.4M - -8.91M -
salesMaturitiesOfInvestments 382K 172K 2.18M 66000
otherInvestingActivities -7.35M - - -
netCashProvidedByInvestingActivities -378.87M -1.31M -8.34M -1.62M
netDebtIssuance - - - -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - - -
netStockIssuance - 294.4M - -
netCommonStockIssuance - 294.4M - -
commonStockIssuance - 294.4M - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities - -25.53M - -
netCashProvidedByFinancingActivities - 268.87M - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 705.58M 660.02M 686.91M 615M 639M 620M 599M 564M 577M 577M
costOfRevenue 225.4M 201.94M 210.65M 180M 201M 195M 193M 179M 180.5M 180.5M
grossProfit 480.18M 458.09M 476.26M 435M 438M 425M 406M 385M 396.5M 396.5M
researchAndDevelopmentExpenses - - - - - - 34M - - -
generalAndAdministrativeExpenses - - - - - - 144M - - -
sellingAndMarketingExpenses - - - - - - 149M - - -
sellingGeneralAndAdministrativeExpenses 395.56M 384.84M -1.02B 356M 352M 307M 347M 301M 300.5M 300.5M
otherExpenses - - 1.4B -1M 1M - -34M 1M - -
operatingExpenses 395.56M 384.84M 383.09M 355M 353M 307M 347M 302M 300.5M 300.5M
costAndExpenses 620.96M 586.78M 593.74M 535M 554M 502M 540M 481M 481M 481M
netInterestIncome 806K 17000 158K - - - - - - -
interestIncome 806K 17000 158K - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 5.4M 965K 6.4M 500K 1M 500K 500K - - -
ebitda 90.02M 74.21M 99.56M 79.5M 87M 118.5M 59.5M 84M 96M 96M
ebit 84.62M 73.25M 93.17M 79M 86M 118M 59M 84M 96M 96M
nonOperatingIncomeExcludingInterest - - - 1M -1M - - -1M - -
operatingIncome 84.62M 73.25M 93.17M 80M 85M 118M 59M 83M 96M 96M
totalOtherIncomeExpensesNet 3.61M -72000 3.08M 1M 314K -1M -20M -1M -9.5M -9.5M
incomeBeforeTax 88.22M 73.18M 96.25M 81M 85M 117M 39M 82M 86.5M 86.5M
incomeTaxExpense 29.06M 23.63M 25.31M 26M 28M 36M 4M 19M 26M 26M
netIncomeFromContinuingOperations 59.16M 49.54M 70.95M 55M 57M 81M 35M 63M 60.5M 60.5M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 -1000 - - - - - - -
netIncome 59.16M 49.54M 70.95M 55M 57M 81M 35M 63M 60.5M 60.5M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 59.16M 49.54M 70.95M 55M 57M 81M 35M 63M 60.5M 60.5M
eps 21.56 18.08 25.62 20.07 20.86 29.78 13.37 26.25 25.21 25.21
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.08B 2.04B 2.12B 2.15B 2.32B 2.29B 2.3B 1.97B 1.88B 1.88B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.08B 2.04B 2.12B 2.15B 2.32B 2.29B 2.3B 1.97B 1.88B 1.88B
netReceivables 293.64M 245.57M 250.1M 199M 222M 203M 196.33M 190M 202M 202M
accountsReceivables 293.64M 245.57M 250.1M 199M 222M 203M 196.33M 190M 202M 202M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - 796K -
prepaids - - - - - - - - - -
otherCurrentAssets 130.47M 94.18M 83.73M 76M 78M 64M 36.8M 27M 39.34M 40M
totalCurrentAssets 2.5B 2.38B 2.46B 2.43B 2.62B 2.55B 2.53B 2.19B 2.12B 2.12B
propertyPlantEquipmentNet 7.66M 4.64M 3.62M 3M 3M 3M 3M 3M 3.76M 3M
goodwill 115.41M 62.12M 64.31M 66M 68M - - - - -
intangibleAssets 414K 131K 322K 1M 1M - 954K 1M 1.31M 1M
goodwillAndIntangibleAssets 115.82M 62.25M 64.64M 67M 69M - 954K 1M 1.31M 1M
longTermInvestments 235.27M 275.54M 301.08M 313M 60M 50M 25M 26M 26M 26M
taxAssets 35.23M 20.61M 11.47M - - - 7.1M - 6.73M -
otherNonCurrentAssets 40.96M 41.37M 40.73M 5M 9M 8M 310K 7M -363K 7M
totalNonCurrentAssets 434.94M 404.41M 421.54M 388M 141M 61M 36.36M 37M 37.44M 37M
otherAssets - - 1000 - - - - - - -
totalAssets 2.94B 2.78B 2.88B 2.82B 2.76B 2.62B 2.57B 2.22B 2.16B 2.16B
totalPayables 121.23M 84.88M 224.19M 46M 60M 54M 183.47M 49M 169.38M 56M
accountPayables 64.81M 61.04M 63.32M 46M 60M 54M 53.85M 49M 125.78M 56M
otherPayables 56.42M 23.83M 160.87M - - - 129.61M - 43.6M -
accruedExpenses - - - 6M 4M 2M - 15M - 10M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 76.3M - - - 28.17M - 43.6M -
deferredRevenue 166.43M - - - - - - - - -
otherCurrentLiabilities 251.68M 361.11M 271.14M 438M 424M 368M 278.19M 380M 273.95M 377M
totalCurrentLiabilities 539.34M 445.99M 495.32M 490M 488M 424M 461.66M 444M 443.34M 443M
longTermDebt 7.62M - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 2.77M 2.77M 2.77M - - - - - - -
otherNonCurrentLiabilities - - 1000 4M 4M 1M 1000 2M 1000 -
totalNonCurrentLiabilities 10.39M 2.77M 2.77M 4M 4M 1M 1000 2M 1000 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 549.74M 448.76M 498.09M 494M 492M 425M 461.66M 446M 443.34M 443M
treasuryStock -49.13M -50.39M -50.39M -50M -50M -54M -54.26M -116M -116.28M -116M
preferredStock - - - - - - - - - -
commonStock 100M 100M 100M 100M 100M 100M 100M 100M 100M 100M
retainedEarnings 2.12B 2.06B 2.09B 2.02B 1.96B 1.91B 1.82B 1.79B 1.73B 1.73B
additionalPaidInCapital 254.1M 248.83M 248.83M 248M 248M 232M 232.38M - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 59M 49M 186.25M 55M 57M 81M 35M 63M 60.5M 60.5M
depreciationAndAmortization - - 8.4M - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - -40.41M - - - - - - -
accountsReceivables - - -49.69M - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 9.28M - - - - - - -
otherNonCashItems -59M -49M 51.82M -55M -57M -81M -35M -63M -60.5M -60.5M
netCashProvidedByOperatingActivities - - 206.06M - - - - - - -
investmentsInPropertyPlantAndEquipment - - -1.27M - - - - - - -
acquisitionsNet - - -58.24M - - - - - - -
purchasesOfInvestments - - -312.4M - - - - - - -
salesMaturitiesOfInvestments - - 382K - - - - - - -
otherInvestingActivities - - -7.35M - - - - - - -
netCashProvidedByInvestingActivities - - -378.87M - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -