JPX : 2411.T

Gendai Agency Inc. — Financials

$454 JPY

-$6 (-1.3%)

Volume
73.5K
Average Volume
23.86K
Market Capitalization
$4.99B
P/E Ratio
10.77
Dividend Yield
5.29%
Price Target
Year High
$514.00
Year Low
$404.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.58
2411.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue 7.53B 7.68B 7.42B 7.54B 7.43B 7.25B 11.12B 12.07B 13.24B 15.85B
costOfRevenue 4.83B 5.34B 5.27B 5.3B 5.34B 5.55B 8.33B 9.05B 10.25B 12.32B
grossProfit 2.7B 2.34B 2.15B 2.24B 2.09B 1.7B 2.78B 3.03B 2.99B 3.53B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.03B 1.92B 1.9B 1.84B 1.79B 2B 2.32B 2.32B 2.25B 2.26B
otherExpenses - - - - - - - - - -
operatingExpenses 2.03B 1.92B 1.9B 1.84B 1.79B 2B 2.32B 2.32B 2.25B 2.26B
costAndExpenses 6.86B 7.26B 7.17B 7.14B 7.13B 7.54B 10.65B 11.37B 12.5B 14.58B
netInterestIncome 1M -3M -2M -3M -1M -2M 3M - -1M -2M
interestIncome 8M 2M 2M - 2M 3M 6M 4M 3M 3M
interestExpense 7M 5M 4M 3M 3M 5M 3M 4M 4M 5M
depreciationAndAmortization 66M 95M 66M 56M 58M 62M 169M 186M 146M 131M
ebitda 813M 516M 335M 474M 369M -228M 630M 891M 890M 1.4B
ebit 747M 421M 269M 418M 311M -290M 461M 705M 744M 1.27B
nonOperatingIncomeExcludingInterest -71M -2M -19M -16M -14M - - - - -
operatingIncome 676M 419M 250M 402M 297M -290M 461M 705M 744M 1.27B
totalOtherIncomeExpensesNet 64M -3M 15M 13M 11M 22M -334M -18M -14M -41M
incomeBeforeTax 740M 416M 265M 415M 308M -268M 127M 687M 730M 1.23B
incomeTaxExpense 266M 57M 139M 45M 61M 43M 155M 285M 242M 398M
netIncomeFromContinuingOperations 474M 359M 126M 370M 247M -311M -28M 402M 488M 832M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1M -1M -1M -1M - - - -1M - -
netIncome 473M 358M 125M 369M 247M -311M 31M 433M 504M 831M
netIncomeDeductions - - - - - -1M - -1M - -
bottomLineNetIncome 473M 358M 125M 369M 247M -310M 31M 434M 504M 831M
eps 42.19 29.11 10.1 27.8 16.87 -20.6 2.06 28.84 33.49 54.44
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 3.23B 3.69B 3.44B 3.74B 3.98B 3.81B 4.05B 4.4B 3.96B 4.37B
shortTermInvestments - - - - - 253M - 53M 50M 290M
cashAndShortTermInvestments 3.23B 3.69B 3.44B 3.74B 3.98B 4.06B 4.05B 4.46B 4B 4.66B
netReceivables 893M 970M 976M 1.03B 1.05B 973M 1.13B 1.41B 1.68B 1.87B
accountsReceivables 893M 970M 976M 988M 1.05B 972M 979M 1.41B 1.67B 1.87B
otherReceivables - - - 38M 5M - 153M - 14M -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 57M 58M 76M 86M 71M 111M 85M 144M 105M 226M
totalCurrentAssets 4.18B 4.72B 4.49B 4.85B 5.11B 5.14B 5.27B 6.01B 5.79B 6.76B
propertyPlantEquipmentNet 602M 577M 591M 603M 583M 599M 630M 985M 913M 681M
goodwill - 12M 24M 36M 48M 60M - - 2M 5M
intangibleAssets 102M 106M 104M 74M 63M 51M 76M 100M 120M 102M
goodwillAndIntangibleAssets 102M 118M 128M 110M 111M 111M 76M 100M 122M 107M
longTermInvestments 363M 163M 86M 128M 130M 129M 477M 569M 474M 346M
taxAssets 26M 44M 4M 63M 19M 2M 3M 54M 81M 60M
otherNonCurrentAssets 140M 123M 129M 305M 304M 324M 342M 376M 348M 376M
totalNonCurrentAssets 1.23B 1.02B 938M 1.21B 1.15B 1.16B 1.53B 2.08B 1.94B 1.57B
otherAssets - - - - - - - - - -
totalAssets 5.41B 5.75B 5.43B 6.06B 6.25B 6.31B 6.8B 8.09B 7.73B 8.33B
totalPayables 652M 563M 576M 614M 622M 540M 528M 923M 922M 1.37B
accountPayables 443M 496M 534M 555M 568M 501M 489M 757M 908M 1.13B
otherPayables 209M 67M 42M 59M 54M 39M 39M 166M 14M 239M
accruedExpenses - - - - - - - - - -
shortTermDebt 312M 462M 250M 287M 487M 575M 200M 420M 440M 540M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 42M 59M 54M 39M 39M 166M 14M 239M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 202M 244M 167M 166M 180M 149M 202M 288M 205M 189M
totalCurrentLiabilities 1.17B 1.27B 993M 1.07B 1.29B 1.26B 930M 1.63B 1.57B 2.1B
longTermDebt 275M 212M 312M 562M 450M 287M 600M 800M 520M 760M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 76M 62M 36M 36M 37M 35M 34M 32M 33M 32M
totalNonCurrentLiabilities 351M 274M 348M 598M 487M 322M 634M 832M 553M 792M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.52B 1.54B 1.34B 1.66B 1.78B 1.59B 1.56B 2.46B 2.12B 2.89B
treasuryStock -526M - - - -449M - - - - -
preferredStock - - - - - - - - - -
commonStock 100M 100M 100M 100M 100M 751M 751M 751M 751M 751M
retainedEarnings 3.59B 3.37B 3.24B 3.33B 3.11B 2.91B 3.41B 3.76B 3.7B 3.57B
additionalPaidInCapital 735M 735M 735M 953M 1.71B 1.06B 1.06B 1.06B 1.06B 1.06B
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome 473M 358M 125M 369M 247M -311M 31M 433M 504M 831M
depreciationAndAmortization 66M 95M 66M 56M 58M 62M 169M 186M 146M 131M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -27M 64M -8M 40M 34M 12M 95M 162M 119M 3M
accountsReceivables 74M 9M 5M 59M -75M 11M 429M 271M 200M 406M
inventory 12M 6M 6M -5M - -6M 29M -9M -3M -
accountsPayables -52M -38M -20M -12M 66M 12M -268M -150M -223M -276M
otherWorkingCapital -61M 87M 1M -2M 43M -5M -95M 50M 145M -127M
otherNonCashItems 161M -7M 77M -93M 20M 123M 87M 192M -229M 66M
netCashProvidedByOperatingActivities 673M 510M 260M 372M 359M -114M 382M 973M 540M 1.03B
investmentsInPropertyPlantAndEquipment -55M -52M -76M -83M -45M -51M -56M -265M -401M -624M
acquisitionsNet 3M 19M - - - -54M 61M - 112M 750M
purchasesOfInvestments -205M -103M -1M -1M -6M -1M -1M -152M -209M -171M
salesMaturitiesOfInvestments 1M - 58M - 253M 100M 100M 50M 290M 215M
otherInvestingActivities -17M 4M 175M -2M 22M 17M -7M -27M -3M -91M
netCashProvidedByInvestingActivities -273M -132M 156M -86M 224M 11M 97M -394M -211M 79M
netDebtIssuance -87M 112M -287M -87M 75M 63M -420M 260M -340M 510M
longTermNetDebtIssuance 13M 12M -287M 113M -125M 63M -420M 460M -240M 310M
shortTermNetDebtIssuance -100M 100M - -200M 200M - - -200M -100M 200M
netStockIssuance -526M - -218M -310M -449M - - - - -345M
netCommonStockIssuance -526M - -218M -310M -449M - - - - -345M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -526M - -218M -310M -449M - - - - -345M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -255M -233M -213M -148M -44M -195M -376M -376M -376M -416M
commonDividendsPaid -255M -233M -213M -148M -44M -195M -376M -376M -376M -416M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -1M -1M -1M -8M - - - -
netCashProvidedByFinancingActivities -868M -121M -719M -546M -419M -140M -796M -116M -716M -251M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 1.78B 1.71B 1.9B 1.93B 1.99B 1.86B 1.99B 1.94B 1.89B 1.71B
costOfRevenue 1.11B 1.07B 1.22B 1.24B 1.29B 1.23B 1.34B 1.36B 1.32B 1.21B
grossProfit 670M 638M 679M 682M 704M 626M 647M 580M 567M 498M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 532M 529M 511M 496M 491M 530M 475M 495M 501M 493M
otherExpenses - - - - - - - - - -
operatingExpenses 532M 529M 511M 496M 491M 530M 475M 495M 501M 493M
costAndExpenses 1.65B 1.6B 1.73B 1.74B 1.78B 1.76B 1.82B 1.86B 1.82B 1.7B
netInterestIncome -1M 2M - - -1M -1M -1M -1M -1M -
interestIncome 1M 4M 2M 2M - 1M - - - 1M
interestExpense 2M 2M 2M 2M 1M 2M 1M 1M 1M 1M
depreciationAndAmortization 14M 18M 17M 15M 16M 46M 16M 17M 16M 19M
ebitda 152M 190M 189M 207M 227M 143M 192M 107M 74M 34M
ebit 138M 172M 172M 192M 211M 97M 176M 90M 58M 15M
nonOperatingIncomeExcludingInterest - -63M -4M -6M 2M -1M -4M -5M 8M -10M
operatingIncome 138M 109M 168M 186M 213M 96M 172M 85M 66M 5M
totalOtherIncomeExpensesNet -1M 61M 2M 4M -3M -1M 3M 4M -9M 9M
incomeBeforeTax 137M 170M 170M 190M 210M 95M 175M 89M 57M 14M
incomeTaxExpense 48M 68M 60M 67M 71M -5M 25M 21M 16M 46M
netIncomeFromContinuingOperations 89M 102M 110M 123M 139M 100M 150M 68M 41M -32M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1M 1M -1M - - - - -1M -1M
netIncome 89M 101M 111M 122M 139M 100M 150M 68M 40M -33M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 89M 101M 111M 122M 139M 100M 150M 68M 40M -33M
eps 8.09 9.21 10.09 10.97 11.88 8.13 12.2 5.53 3.25 -2.68
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 3B 3.23B 3B 3.12B 3.22B 3.69B 3.64B 3.52B 3.33B 3.44B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3B 3.23B 3B 3.12B 3.22B 3.69B 3.64B 3.52B 3.33B 3.44B
netReceivables 794M 893M 987M 921M 909M 970M 1.1B 921M 946M 978M
accountsReceivables 794M 893M 987M 921M 909M 970M 1.1B 921M 945M 976M
otherReceivables - - - - - - - - 1M 2M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 64M 57M 68M 64M 61M 58M 70M 74M 91M 74M
totalCurrentAssets 3.86B 4.18B 4.05B 4.11B 4.19B 4.72B 4.81B 4.51B 4.37B 4.49B
propertyPlantEquipmentNet 600M 602M 570M 573M 574M 577M 575M 579M 586M 591M
goodwill - - 3M 6M 9M 12M 15M 18M 21M 24M
intangibleAssets 93M 102M 105M 102M 108M 106M 106M 101M 99M 104M
goodwillAndIntangibleAssets 93M 102M 108M 108M 117M 118M 121M 119M 120M 128M
longTermInvestments - 363M - - - 163M - - - 86M
taxAssets - 26M - - - 44M - - - 4M
otherNonCurrentAssets 513M 140M 541M 406M 297M 123M 198M 196M 203M 129M
totalNonCurrentAssets 1.21B 1.23B 1.22B 1.09B 988M 1.02B 894M 894M 909M 938M
otherAssets - - - - - - - - - -
totalAssets 5.07B 5.41B 5.27B 5.19B 5.18B 5.75B 5.7B 5.41B 5.28B 5.43B
totalPayables 422M 652M 668M 575M 479M 563M 621M 556M 522M 576M
accountPayables 377M 443M 522M 454M 433M 496M 587M 510M 503M 534M
otherPayables 45M 209M 146M 121M 46M 67M 34M 46M 19M 42M
accruedExpenses - - - - - - - - - -
shortTermDebt 275M 312M 356M 356M 362M 462M 362M 287M 212M 250M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 19M 42M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 171M 202M 191M 147M 212M 244M 220M 172M 182M 167M
totalCurrentLiabilities 868M 1.17B 1.22B 1.08B 1.05B 1.27B 1.2B 1.02B 916M 993M
longTermDebt 275M 275M 200M 237M 175M 212M 356M 281M 312M 312M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 76M 76M 62M 62M 62M 62M 35M 34M 36M 36M
totalNonCurrentLiabilities 351M 351M 262M 299M 237M 274M 391M 315M 348M 348M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.22B 1.52B 1.48B 1.38B 1.29B 1.54B 1.59B 1.33B 1.26B 1.34B
treasuryStock -526M -526M -526M -526M -334M - - - - -
preferredStock - - - - - - - - - -
commonStock 100M 100M 100M 100M 100M 100M 100M 100M 100M 100M
retainedEarnings 3.55B 3.59B 3.49B 3.51B 3.39B 3.37B 3.27B 3.24B 3.17B 3.24B
additionalPaidInCapital 735M 735M 735M 735M 735M 735M 735M 735M 735M 735M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 101M 111M 122M 139M 100M 150M 68M 40M -33M -1M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -101M -111M -122M -139M -100M -150M -68M -40M 33M 1M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -