JPX : 2435.T

CEDAR.Co.,Ltd.

$210 JPY

-$4 (-1.87%)

Volume
19K
Average Volume
13.56K
Market Capitalization
$2.36B
P/E Ratio
4.51
Dividend Yield
3.81%
Price Target
Year High
$264.00
Year Low
$201.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.74

2435.T Financial

date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 18.16B 17.83B 17.3B 16.44B 15.75B 15.61B 15.13B
costOfRevenue 16.01B 15.54B 15.09B 14.85B 14.2B 13.54B 13.25B
grossProfit 2.15B 2.34B 2.21B 1.59B 1.55B 2.07B 1.88B
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 63M 97M 104M 102M 104M 103M
sellingAndMarketingExpenses - 1.13B 1.09B 1.1B 1.02B 919M 884M
sellingGeneralAndAdministrativeExpenses 1.26B 1.19B 1.18B 1.2B 1.12B 1.02B 987M
otherExpenses 216M 259M 262M 253M 232M 240M 216M
operatingExpenses 1.47B 1.45B 1.45B 1.45B 1.36B 1.26B 1.2B
costAndExpenses 17.49B 16.94B 16.54B 16.3B 15.55B 14.8B 14.45B
netInterestIncome -325M -319M -308M -318M -325M -328M -336M
interestIncome 10M 8M 7M 8M 9M 9M 10M
interestExpense 335M 327M 315M 326M 334M 337M 346M
depreciationAndAmortization 784M 728M 738M 798M 730M 659M 641M
ebitda 1.46B 1.66B 1.45B 831M 728M 1.47B 1.33B
ebit 677M 927M 715M 33M -2M 810M 690M
nonOperatingIncomeExcludingInterest - -34M 52M 103M 197M -1M -141M
operatingIncome 677M 893M 767M 136M 193M 809M 550M
totalOtherIncomeExpensesNet 54M -292M -367M -429M -531M -345M -205M
incomeBeforeTax 731M 601M 400M -293M -338M 464M 343M
incomeTaxExpense 207M 154M 194M -19M -21M 72M 134M
netIncomeFromContinuingOperations 524M 447M 206M -274M -317M 392M 210M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - -2M -2M 1M 1M -2M -1M
netIncome 524M 444M 203M -276M -319M 387M 209M
netIncomeDeductions 1M 1M - - - - -
bottomLineNetIncome 523M 347M 203M -276M -319M 387M 209M
eps 46.61 39.57 18.09 -24.6 -28.28 33.77 18.21
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 1.77B 1.48B 1.64B 1.03B 796M 825M 870M 811.77M 863.03M 680.81M
shortTermInvestments 18M - - - - - - - - -
cashAndShortTermInvestments 1.77B 1.48B 1.64B 1.03B 796M 825M 870M 811.77M 863.03M 680.81M
netReceivables 3.01B 2.94B 2.91B 2.78B 2.58B 2.58B 2.56B 2.33B 2.27B 2.16B
accountsReceivables 3.01B 2.94B 2.91B 2.78B 2.58B 2.58B 2.56B 2.33B 2.27B 2.16B
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 159M 173M 174M 201M 260M 243M 209M 210.52M 206.36M 295.87M
totalCurrentAssets 4.94B 4.6B 4.72B 4.01B 3.64B 3.65B 3.64B 3.36B 3.34B 3.14B
propertyPlantEquipmentNet 12.28B 12.62B 12.58B 13.15B 13.75B 12.99B 11.78B 12.26B 11.87B 12.09B
goodwill - - - - - - - - - -
intangibleAssets 48M 73M 80M 107M 139M 128M 78M 56.66M 58.33M 71.57M
goodwillAndIntangibleAssets 48M 73M 80M 107M 139M 128M 78M 56.66M 58.33M 71.57M
longTermInvestments - 2.32B 244M 232M - - - - - 2.2B
taxAssets 373M 396M 368M 342M 310M 252M 98M 72.06M 104.4M -
otherNonCurrentAssets 2.08B 223M 2.34B 2.41B 2.63B 2.54B 2.58B 2.58B 2.66B 548.48M
totalNonCurrentAssets 14.78B 15.4B 15.61B 16.24B 16.83B 15.91B 14.54B 14.96B 14.69B 14.91B
otherAssets - - - - - - - - - -
totalAssets 19.72B 20B 20.33B 20.25B 20.46B 19.56B 18.18B 18.32B 18.04B 18.04B
totalPayables 480M 430M 468M 326M 269M 387M 392M 470M 342.32M 298.55M
accountPayables 300M 280M 263M 266M 255M 224M 205M 208M 227.17M 241.7M
otherPayables 180M 150M 205M 60M 14M 163M 187M 262M 115.15M 56.85M
accruedExpenses 268M 262M 252M 246M 245M 238M 230M 211.6M 195.06M 182.52M
shortTermDebt 4.7B 4.51B 4.23B 4.27B 5.29B 4.81B 3.74B 3.53B 3.33B 3.97B
capitalLeaseObligationsCurrent 222M 221M 210M 203M 203M 199M 187M 179M 157.23M 142.64M
taxPayables - - 205M 60M 14M 163M 187M 87.8M 115.15M 56.85M
deferredRevenue 250M 256M 1.44B 1.32B 286M 270M 271M 251.92M 243.62M 237.13M
otherCurrentLiabilities 754M 791M 83M 90M 734M 721M 746M 583.9M 698.78M 498.64M
totalCurrentLiabilities 6.67B 6.47B 6.43B 6.21B 7.03B 6.63B 5.57B 5.23B 4.97B 5.33B
longTermDebt 4.65B 5.08B 5.89B 6.07B 5.05B 4.27B 4.22B 4.83B 4.82B 5.11B
capitalLeaseObligationsNonCurrent 4.23B 4.66B 4.88B 5.09B 5.3B 5.48B 5.65B 5.84B 5.84B 5.42B
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 18.5M 20.03M
otherNonCurrentLiabilities 2.21B 2.29B 2.03B 1.98B 1.92B 1.57B 1.47B 1.34B 1.28B 1.27B
totalNonCurrentLiabilities 11.09B 12.04B 12.8B 13.14B 12.27B 11.32B 11.34B 12.01B 11.96B 11.82B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4.45B 4.88B 5.09B 5.3B 5.5B 5.67B 5.84B 6.02B 6B 5.56B
totalLiabilities 17.76B 18.5B 19.23B 19.35B 19.3B 17.94B 16.91B 17.24B 16.92B 17.15B
treasuryStock -59M -59M -59M -59M -59M - - -33000 -33000 -16000
preferredStock - - - - - - - - - -
commonStock 432M 432M 432M 432M 432M 432M 432M 432.28M 432.28M 432.28M
retainedEarnings 1.22B 808M 409M 205M 482M 871M 529M 342.81M 372.3M 148.3M
additionalPaidInCapital 314M 307M 307M 307M 307M 307M 308M 308.03M 308.03M 308.03M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 524M 348M 400M -276M -318M 387M 209M
depreciationAndAmortization 784M 728M 738M 798M 730M 659M 641M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 138M -120M -60M -71M 52M 67M -84M
accountsReceivables -69M -34M -123M -202M -2M -17M -230M
inventory - - - - - - -
accountsPayables 19M 17M -3M 10M 30M 19M -2M
otherWorkingCapital 188M -103M 66M 121M 24M 65M 146M
otherNonCashItems -194M -179M 396M 346M 49M 24M -17M
netCashProvidedByOperatingActivities 1.25B 777M 1.47B 797M 513M 1.14B 749M
investmentsInPropertyPlantAndEquipment -434M -502M -479M -403M -1.5B -2.01B -275M
acquisitionsNet - 95M - - - - 206M
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities 32M 265M 33M 45M 27M -51M -26M
netCashProvidedByInvestingActivities -402M -142M -446M -358M -1.47B -2.06B -95M
netDebtIssuance -461M -745M -214M -2M 1.26B 1.12B -571M
longTermNetDebtIssuance -661M -1.08B -97M 1.01B 851M -7M -632M
shortTermNetDebtIssuance 200M 330M -117M -1.01B 409M 1.12B 240M
netStockIssuance - - - - -59M - -
netCommonStockIssuance - - - - -59M - -
commonStockIssuance - - - - - - -
commonStockRepurchased - - - - -59M - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -114M -45M - - -68M -45M -22M
commonDividendsPaid -114M -45M - - -68M -45M -22M
preferredDividendsPaid - - - - - - -
otherFinancingActivities -7M -1M -204M -205M -205M -191M -1M
netCashProvidedByFinancingActivities -582M -791M -418M -207M 928M 881M -594M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 4.49B 4.63B 4.54B 4.5B 4.39B 4.51B 4.48B 4.44B 4.32B 4.38B
costOfRevenue 4B 4.05B 4.04B 3.92B 3.96B 3.94B 3.88B 3.76B 3.84B 3.8B
grossProfit 486M 582M 501M 581M 437M 572M 603M 677M 488M 581M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 63M - - - 97M -
sellingAndMarketingExpenses - - - - 44M - - - 6M -
sellingGeneralAndAdministrativeExpenses 164M 398M 371M 382M 163M 372M 341M 374M 103M 364M
otherExpenses - - - - - 1M -1M 2M 261M -
operatingExpenses 164M 398M 371M 382M 163M 373M 340M 376M 364M 364M
costAndExpenses 4.16B 4.45B 4.41B 4.3B 4.12B 4.32B 4.22B 4.14B 4.2B 4.16B
netInterestIncome -81M -81M -81M -82M -81M -81M -79M -78M -76M -77M
interestIncome 3M 2M 3M 2M 3M 2M 2M 1M 2M 1M
interestExpense 84M 83M 84M 84M 84M 83M 81M 79M 78M 78M
depreciationAndAmortization 206M 200M 195M 183M 191M 184.5M 177M 184.5M 190M 185M
ebitda 528M 384M 440M 410M 490M 384.5M 439M 487.5M 133M 460M
ebit 322M 184M 245M 227M 299M 200M 262M 303M -57M 275M
nonOperatingIncomeExcludingInterest - - -115M -28M -25M -1M 1M -2M 181M -58M
operatingIncome 322M 184M 130M 199M 274M 199M 263M 301M 124M 217M
totalOtherIncomeExpensesNet -226M 147M 32M -57M -205M -2M -46M -184M -259M -19M
incomeBeforeTax 96M 331M 162M 142M 68M 197M 217M 118M -135M 198M
incomeTaxExpense 23M 109M 34M 41M 97M 66M 46M 42M 18M 66M
netIncomeFromContinuingOperations 73M 222M 128M 101M -29M 131M 171M 76M -153M 132M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - 1M - -1M - -2M
netIncome 73M 222M 128M 101M -29M 132M 170M 75M -153M 130M
netIncomeDeductions - - 1M - - 1M - - - -
bottomLineNetIncome 73M 222M 127M 101M -29M 131M 170M 75M -153M 130M
eps 6.51 19.78 11.32 9 6.06 11.67 15.15 6.68 -13.64 11.59
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.77B 1.74B 1.51B 1.8B 1.48B 1.72B 1.43B 2.33B 1.64B 1.68B
shortTermInvestments 18M - - - - - - - - -
cashAndShortTermInvestments 1.77B 1.74B 1.51B 1.8B 1.48B 1.72B 1.43B 2.33B 1.64B 1.68B
netReceivables 3.01B 3.11B 3.04B 3.06B 2.94B 3.03B 3B 3.02B 2.91B 2.95B
accountsReceivables 3.01B 3.11B 3.04B 3.06B 2.94B 3.03B 3B 3.02B 2.91B 2.95B
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 159M 196M 194M 182M 173M 233M 164M 174M 174M 223M
totalCurrentAssets 4.94B 5.05B 4.74B 5.04B 4.6B 4.98B 4.6B 5.52B 4.72B 4.85B
propertyPlantEquipmentNet 12.28B 12.4B 12.54B 12.55B 12.62B 12.45B 12.37B 12.48B 12.58B 12.79B
goodwill - - - - - - - - - -
intangibleAssets 48M 53M 56M 65M 73M 75M 68M 75M 80M 90M
goodwillAndIntangibleAssets 48M 53M 56M 65M 73M 75M 68M 75M 80M 90M
longTermInvestments - - - - 2.32B - - - 244M -
taxAssets 373M - - - 396M - - - 368M -
otherNonCurrentAssets 2.08B 2.46B 2.7B 2.77B 223M 2.62B 2.77B 2.82B 2.34B 2.9B
totalNonCurrentAssets 14.78B 14.91B 15.3B 15.38B 15.4B 15.15B 15.21B 15.38B 15.61B 15.78B
otherAssets - - - - - - - - - -
totalAssets 19.72B 19.96B 20.04B 20.42B 20B 20.13B 19.81B 20.9B 20.33B 20.63B
totalPayables 480M 342M 457M 467M 430M 375M 447M 430M 468M 347M
accountPayables 300M 316M 294M 315M 280M 297M 272M 294M 263M 274M
otherPayables 180M 26M 163M 152M 150M 78M 175M 136M 205M 73M
accruedExpenses 268M 70M 301M 75M 262M 68M 282M 74M 252M 66M
shortTermDebt 4.7B 4.91B 4.64B 4.77B 4.51B 4.62B 4.17B 4.58B 4.23B 4.46B
capitalLeaseObligationsCurrent 222M - - - 221M - - - 210M -
taxPayables - - - - - - - 136M 205M 73M
deferredRevenue 250M - - - 256M - - - 1.44B -
otherCurrentLiabilities 754M 1.51B 1.33B 1.81B 791M 1.58B 1.29B 2.11B 83M 1.59B
totalCurrentLiabilities 6.67B 6.83B 6.72B 7.12B 6.47B 6.64B 6.19B 7.19B 6.43B 6.46B
longTermDebt 4.65B 4.68B 4.84B 4.89B 5.08B 5.3B 5.5B 5.7B 5.89B 5.87B
capitalLeaseObligationsNonCurrent 4.23B 4.29B 4.55B 4.6B 4.66B 4.72B 4.78B 4.83B 4.88B 4.94B
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.21B 2.32B 2.33B 2.32B 2.29B 2.04B 2.04B 2.05B 2.03B 2.11B
totalNonCurrentLiabilities 11.09B 11.29B 11.71B 11.82B 12.04B 12.06B 12.32B 12.58B 12.8B 12.91B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4.45B 4.29B 4.55B 4.6B 4.88B 4.72B 4.78B 4.83B 5.09B 4.94B
totalLiabilities 17.76B 18.12B 18.43B 18.93B 18.5B 18.7B 18.51B 19.77B 19.23B 19.38B
treasuryStock -59M -59M -59M -59M -59M -59M -59M -59M -59M -59M
preferredStock - - - - - - - - - -
commonStock 432M 432M 432M 432M 432M 432M 432M 432M 432M 432M
retainedEarnings 1.22B 1.14B 922M 794M 808M 739M 608M 438M 409M 562M
additionalPaidInCapital 314M 314M 314M 307M 307M 307M 307M 307M 307M 307M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 73M 222M 127M 101M -29M 131M 170M 75M -153M 130M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -73M -222M -127M -101M 29M -131M -170M -75M 153M -130M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -