Loading live market data…

PRAP Japan, Inc.

JPX:2449.T

$1060 JPY

$10 (0.95%)

Volume
5.2K
Average Volume
3.82K
Market Capitalization
$4.72B
P/E Ratio
10.01
Dividend Yield
3.87%
Price Target
$
Year High
$1224.00
Year Low
$1009.00
Day High
Day Low
Payout Ratio
$0.38
Current Ratio
$4.03

2449.T Financial

date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
revenue 7.39B 6.89B 6.64B 6.27B 8.21B 4.76B 6.12B 6.82B 6.59B 5.42B
costOfRevenue 4.67B 4.35B 4.07B 4.08B 6.41B 3.55B 4.51B 5.09B 4.95B 4.03B
grossProfit 2.72B 2.53B 2.56B 2.19B 1.81B 1.21B 1.61B 1.72B 1.64B 1.39B
researchAndDevelopmentExpenses 22.05M 4.8M - - - 20.3M - - - -
generalAndAdministrativeExpenses - 243M 246M 239M 206M 118M 110M - 143.86M 148.09M
sellingAndMarketingExpenses - 1.71B 1.59B 1.51B 1.28B 848M 804M - - -
sellingGeneralAndAdministrativeExpenses 1.98B 1.95B 1.83B 1.75B 1.49B 947.29M 916.04M 813.48M 835.92M 737.76M
otherExpenses - -369K - - - - - - - -
operatingExpenses 2B 1.96B 1.83B 1.75B 1.49B 967.59M 916.04M 813.48M 835.92M 737.76M
costAndExpenses 6.67B 6.31B 5.91B 5.83B 7.9B 4.52B 5.43B 5.91B 5.78B 4.76B
netInterestIncome 1.72M 194K 973K 181K -277K 348K 1.36M 1.4M 1.17M 1.3M
interestIncome 2.42M 968K 1.6M 490K 438K 657K 1.36M 1.4M 1.17M 1.3M
interestExpense 696K 774K 627K 309K 715K 309K - - - -
depreciationAndAmortization 188.7M 195.91M 185.09M 161.62M 125.8M 32.56M 31.66M 30.54M 28.82M 29.86M
ebitda 906.99M 768.88M 915.13M 601.41M 442.31M 274.03M 720.79M 941.56M 836.64M 684.93M
ebit 718.29M 572.98M 730.04M 439.79M 316.5M 241.47M 689.13M 911.02M 807.83M 655.06M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 718.29M 572.98M 730.04M 439.79M 316.5M 241.47M 689.13M 911.02M 807.83M 655.06M
totalOtherIncomeExpensesNet 13.77M -129.23M 17.38M -125.67M 8.79M -270K 5.22M 206K 2.77M -4.99M
incomeBeforeTax 732.06M 443.75M 747.42M 314.11M 325.29M 241.2M 694.34M 911.22M 810.6M 650.07M
incomeTaxExpense 205.9M 204.85M 261.45M 126.34M 150.35M 92.37M 215.56M 262.44M 269.24M 215.23M
netIncomeFromContinuingOperations 526.16M 238.9M 485.98M 187.78M 174.94M 148.83M 478.79M 648.78M 541.36M 434.84M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 - -1000 - -1000 -1000 - - -1000 -
netIncome 476.17M 226.65M 436.39M 157.17M 140.22M 174.09M 406.4M 538.13M 439.19M 379.34M
netIncomeDeductions - - - - 1000 -1000 1000 - - -
bottomLineNetIncome 476.17M 226.65M 436.39M 157.17M 140.22M 174.09M 406.4M 538.13M 439.19M 379.34M
eps 107.46 51.43 99.88 39.26 34.83 43.57 101.7 134.67 109.91 94.93
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
cashAndCashEquivalents 4.3B 4.42B 4.13B 3.51B 3.1B 3.82B 3.7B 3.24B 3.07B 2.84B
shortTermInvestments - - 100M - - - - 25.09M 24.77M 23.06M
cashAndShortTermInvestments 4.3B 4.42B 4.23B 3.51B 3.1B 3.82B 3.7B 3.26B 3.1B 2.86B
netReceivables 1.3B 1.19B 1.16B 1.19B 1.16B 624.4M 909.74M 1.37B 1.2B 897.04M
accountsReceivables 1.3B 1.18B 1.16B 1.17B 1.16B 624M 909.74M 1.37B 1.2B 897.04M
otherReceivables 44000 7.08M - 12.7M - - - - - -
inventory 166.95M 253.58M 128.04M 116M 190.76M 91.53M 186.3M 279.57M 157.97M 186.03M
prepaids - - - - - - - - - -
otherCurrentAssets 182.89M 200.89M 197.71M 181.87M 188.48M 118.28M 88.02M 169.99M 151.64M 119.19M
totalCurrentAssets 5.96B 6.06B 5.72B 5B 4.63B 4.65B 4.89B 5.08B 4.61B 4.07B
propertyPlantEquipmentNet 141.62M 178.46M 199.42M 185.16M 63.76M 61.29M 60.59M 73.95M 75.42M 75.63M
goodwill 112.48M 170.74M 326.4M 393.82M 442.79M 21.98M - - 1.52M 7.59M
intangibleAssets 176.43M 167.88M 156.68M 129.92M 82.1M 60.92M 31.42M 32.98M 20.82M 16.56M
goodwillAndIntangibleAssets 288.91M 338.62M 483.09M 523.74M 524.89M 82.91M 31.42M 32.98M 22.33M 24.15M
longTermInvestments 323.05M 82.6M 67.18M 59.6M 50.51M - - - - 50M
taxAssets 89.47M 87.71M 115.83M 122.53M 113.27M 104.76M 103.13M 113.37M 72.13M 106.53M
otherNonCurrentAssets 252.9M 287.81M 291.26M 532.77M 534.35M 322.08M 278.82M 334.61M 285.44M 299.1M
totalNonCurrentAssets 1.1B 975.19M 1.16B 1.42B 1.29B 571.04M 473.96M 554.91M 455.33M 555.41M
otherAssets - - - - - - - - - -
totalAssets 7.05B 7.03B 6.88B 6.42B 5.92B 5.22B 5.36B 5.64B 5.06B 4.62B
totalPayables 667.4M 775.06M 776.2M 777.23M 767.2M 204.31M 443.58M 752.89M 653.57M 526.66M
accountPayables 518.29M 664.81M 607.32M 688.21M 678.72M 153.53M 357.7M 619.1M 528.73M 420.44M
otherPayables 149.11M 110.24M 168.88M 89.02M 88.48M 50.78M 85.88M 133.78M 124.84M 106.22M
accruedExpenses 48.05M 34.14M 74.23M 75.34M 68.76M 41.66M 42.86M 99.39M 116.82M 65.94M
shortTermDebt 19.17M 30.49M 20.91M 18.38M 11.41M 7.08M - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 149.11M 110.24M 168.88M 89.02M 88.48M 50.78M 85.88M 133.78M 124.84M 106.22M
deferredRevenue 212.84M 190.92M 134.47M 120.19M 191.18M 108.78M 73.69M 209.98M - 100.85M
otherCurrentLiabilities 430.46M 481.12M 447.26M 356.71M 276.68M 266.75M 256.98M 231.17M 369.03M 240.89M
totalCurrentLiabilities 1.38B 1.51B 1.45B 1.35B 1.32B 628.59M 817.1M 1.29B 1.14B 934.33M
longTermDebt - - 11M 14M 17.5M 16.44M - - - -
capitalLeaseObligationsNonCurrent 1.12M 15.79M 28.1M 23.31M 3.9M 6.18M - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 45.55M 37.9M 25.08M 17.76M 9.51M 3.38M 6.49M 12.9M 10.1M -
otherNonCurrentLiabilities 29.07M 31.88M 61.04M 103.08M 181.3M 191.64M 188.92M 186.98M 181.36M 298.51M
totalNonCurrentLiabilities 75.74M 85.57M 125.22M 158.16M 212.22M 217.63M 195.4M 199.89M 191.45M 298.51M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.12M 15.79M 28.1M 23.31M 3.9M 6.18M - - - -
totalLiabilities 1.45B 1.6B 1.58B 1.51B 1.53B 846.22M 1.01B 1.49B 1.33B 1.23B
treasuryStock -175.87M -191.68M -218.24M -249.44M -528.29M -434.52M -434.52M -434.51M -434.51M -434.37M
preferredStock - - - - - - - - - -
commonStock 470.78M 470.78M 470.78M 470.78M 470.78M 470.78M 470.78M 470.78M 470.78M 470.78M
retainedEarnings 4.46B 4.16B 4.11B 3.85B 3.85B 3.87B 3.86B 3.6B 3.2B 2.89B
additionalPaidInCapital 444.92M 539.26M 538.93M 528.4M 420.07M 374.44M 374.44M 374.44M 374.44M 374.44M
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
netIncome 476.17M 226.65M 436.39M 157.17M 140.22M 174.09M 406.4M 538.13M 439.19M 379.34M
depreciationAndAmortization 188.7M 195.91M 185.09M 161.62M 125.8M 32.56M 31.66M 30.54M 28.82M 29.86M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -150.87M -6.09M 14.05M 32.49M -114.89M 175.55M 223.36M -229.52M -160.15M -10.91M
accountsReceivables -157.76M 14.91M 26.65M 6.1M -256M 290M 477M -199.32M -295.33M -103.66M
inventory 69.94M -108.43M -12.17M 83.9M -93.92M 93.88M 87.44M -122.35M 33.7M -63.12M
accountsPayables -123.98M 29.42M -80.83M -13.68M 204.37M -200.82M -243.56M 91.34M 97.37M 166.51M
otherWorkingCapital 60.93M 58.02M 80.4M -43.82M 30.85M -8.28M -97.58M 796K 4.11M -10.65M
otherNonCashItems 83.92M 75.5M 154.16M 47.15M 73.26M -64.38M 29.8M 141.92M 133.03M 36.31M
netCashProvidedByOperatingActivities 597.92M 491.97M 789.7M 398.44M 224.39M 317.82M 691.22M 481.07M 440.88M 434.61M
investmentsInPropertyPlantAndEquipment -109.31M -83.41M -112.5M -213.6M -55.8M -29.4M -24.06M -32.65M -26.61M -24.4M
acquisitionsNet -6.07M - - - -372.6M 30.38M - - - -
purchasesOfInvestments -209.93M - -100M -14.72M -64.39M -14.78M -14.83M -14.96M -15.38M -15.14M
salesMaturitiesOfInvestments - 100M 20M 379.86M 4.99M 12.6M 25.61M 12M 50.02M 13.57M
otherInvestingActivities 9.43M -6.22M 228.95M -34.48M -202.15M 5.7M 2.65M -6.62M -12.79M 498K
netCashProvidedByInvestingActivities -315.88M 10.37M 36.45M 117.07M -689.95M 4.51M -10.62M -42.23M -4.75M -25.47M
netDebtIssuance - -14M -3M -4.19M -56.09M -2.94M - - - -
longTermNetDebtIssuance - -14M -3M -4.19M -6.09M -2.94M - - - -
shortTermNetDebtIssuance - - - - -50M - - - - -
netStockIssuance - - - 337.89M -87.69M - -1000 - -140K -
netCommonStockIssuance - - - 337.89M -87.69M - -1000 - -140K -
commonStockIssuance - - - 337.89M 49.36M - - - - -
commonStockRepurchased - - - - -137.05M - -1000 - -140K -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -176.39M -175.11M -172.99M -158.12M -159.51M -155.79M -148.15M -139.75M -131.82M -123.76M
commonDividendsPaid -176.39M -175.11M -172.99M -158.12M -159.51M -155.79M -148.15M -139.75M -131.82M -123.76M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -191.84M -71.1M -19.86M -9.73M -7.61M -834K -98.84M -93.62M -109.25M -28.82M
netCashProvidedByFinancingActivities -368.23M -260.21M -195.85M 165.84M -310.9M -159.56M -246.98M -233.36M -241.21M -152.59M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue 1.92B 1.65B 2.08B 1.75B 1.99B 1.58B 1.85B 1.66B 1.91B 1.48B
costOfRevenue 1.24B 1.04B 1.35B 1.04B 1.27B 952M 1.17B 989M 1.27B 864M
grossProfit 682M 610M 729.88M 708M 714M 627M 675.39M 666M 640M 612M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 243M - - -
sellingAndMarketingExpenses - - - - - - 209M - - -
sellingGeneralAndAdministrativeExpenses 519M 513M 523.6M 503M 510M 524M 447.93M 495M 507M 503M
otherExpenses - - - - - - 67.85M - - -
operatingExpenses 519M 513M 523.6M 503M 510M 524M 515.78M 495M 507M 503M
costAndExpenses 1.75B 1.55B 1.87B 1.54B 1.78B 1.48B 1.69B 1.48B 1.77B 1.37B
netInterestIncome - - 1.42M - - - 194K - - -
interestIncome - - 1.42M - - - 968K - - -
interestExpense - - - - - - 774K - - -
depreciationAndAmortization 43M 40M 51.7M 47M 45M 45M 51.91M 50M 48M 46M
ebitda 206M 137M 257.99M 252M 249M 148M 211.52M 221M 181M 155M
ebit 163M 97M 206.29M 205M 204M 103M 159.61M 171M 133M 109M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 163M 97M 206.29M 205M 204M 103M 159.61M 171M 133M 109M
totalOtherIncomeExpensesNet 2M 1M 6.77M 1M 5M 1M -47.86M -86M 4M 1M
incomeBeforeTax 165M 98M 213.06M 206M 209M 104M 111.75M 85M 137M 110M
incomeTaxExpense 53M 62M 32.9M 56M 54M 63M 39.85M 42M 51M 72M
netIncomeFromContinuingOperations 112M 36M 180.16M 150M 155M 41M 71.9M 43M 86M 38M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1M -1000 1M - -1M 1M - - -1M
netIncome 112M 40M 165.17M 153M 133M 25M 90.65M 26M 85M 25M
netIncomeDeductions 1M -1M -1M 1M - - -1M - 1M -
bottomLineNetIncome 111M 41M 166.17M 152M 133M 25M 91.65M 26M 84M 25M
eps 24.98 9.24 37.43 34.24 30.06 5.66 20.74 5.88 19.01 5.71
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 4.51B 4.18B 4.3B 4.41B 4.1B 4.17B 4.42B 4.24B 4.06B 3.91B
shortTermInvestments - - - - - - - - - 100M
cashAndShortTermInvestments 4.51B 4.18B 4.3B 4.41B 4.1B 4.17B 4.42B 4.24B 4.06B 4.01B
netReceivables 1.24B 1.28B 1.3B 987M 1.36B 1.27B 1.19B 1.24B 1.32B 1.27B
accountsReceivables 1.24B 1.28B 1.3B 987M 1.36B 1.27B 1.18B 1.24B 1.32B 1.27B
otherReceivables - - 44000 - - - 7.08M - - -
inventory 267M 236M 166.95M 268M 185M 283M 253.58M 223M 216M 234M
prepaids - - - - - - - - - -
otherCurrentAssets 173M 170M 182.89M 168M 181M 198M 200.89M 271M 211M 176M
totalCurrentAssets 6.2B 5.86B 5.96B 5.83B 5.83B 5.92B 6.06B 5.97B 5.81B 5.69B
propertyPlantEquipmentNet 133M 136M 141.62M 142M 152M 170M 178.46M 186M 176M 189M
goodwill 84M 98M 112.48M 126M 141M 155M 170.74M 184M 287M 309M
intangibleAssets 196M 188M 176.43M 172M 171M 170M 167.88M 169M 169M 159M
goodwillAndIntangibleAssets 280M 286M 288.91M 298M 312M 325M 338.62M 353M 456M 468M
longTermInvestments 333M 336M 323.05M 308M 209M 133M 82.6M 76M 81M 70M
taxAssets 36M 39M 89.47M 50M 49M 55M 87.71M 83M 83M 87M
otherNonCurrentAssets 254M 256M 252.9M 261M 274M 280M 287.81M 292M 297M 282M
totalNonCurrentAssets 1.04B 1.05B 1.1B 1.06B 996M 963M 975.19M 990M 1.09B 1.1B
otherAssets - - - - - - - - - -
totalAssets 7.23B 6.92B 7.05B 6.89B 6.82B 6.88B 7.03B 6.96B 6.9B 6.78B
totalPayables 830M 666M 667.4M 669M 817M 817M 775.06M 778M 911M 792M
accountPayables 692M 584M 518.29M 562M 669M 669M 664.81M 695M 783M 707M
otherPayables 138M 82M 149.11M 107M 148M 148M 110.24M 83M 128M 85M
accruedExpenses 32M 32M 48.05M 43M 37M 35M 34.14M 90M 75M 86M
shortTermDebt - - 19.17M - - - 30.49M 3M 3M 3M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 149.11M - - - 110.24M 83M 128M 85M
deferredRevenue 282M 249M 212.84M 335M 271M 215M 190.92M 240M 185M 182M
otherCurrentLiabilities 394M 455M 430.46M 392M 361M 549M 481.12M 456M 420M 467M
totalCurrentLiabilities 1.54B 1.4B 1.38B 1.44B 1.49B 1.62B 1.51B 1.57B 1.59B 1.53B
longTermDebt - - - - - - - 8M 9M 10M
capitalLeaseObligationsNonCurrent 35M 26M 1.12M 30M 34M 40M 15.79M - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - 45.55M - - - 37.9M - - -
otherNonCurrentLiabilities - 3M 29.07M 4M 4M 4M 31.88M 55M 49M 55M
totalNonCurrentLiabilities 35M 29M 75.74M 34M 38M 44M 85.57M 63M 58M 65M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 35M 26M 1.12M 30M 34M 40M 15.79M - - -
totalLiabilities 1.57B 1.43B 1.45B 1.47B 1.52B 1.66B 1.6B 1.63B 1.65B 1.6B
treasuryStock -163M -175M -175.87M -175M -175M -191M -191.68M -191M -191M -218M
preferredStock - - - - - - - - - -
commonStock 470M 470M 470.78M 470M 470M 470M 470.78M 470M 470M 470M
retainedEarnings 4.43B 4.32B 4.46B 4.29B 4.14B 4.01B 4.16B 4.07B 4.04B 3.96B
additionalPaidInCapital 450M 444M 444.92M 444M 444M 526M 539.26M 539M 536M 538M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome 111M 41M 422.06M 152M 133M 25M 91M 26M 84M 25M
depreciationAndAmortization - - 188.7M - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - -150.87M - - - - - - -
accountsReceivables - - -157.76M - - - - - - -
inventory - - 69.94M - - - - - - -
accountsPayables - - -123.98M - - - - - - -
otherWorkingCapital - - 60.93M - - - - - - -
otherNonCashItems -111M -41M 138.03M -152M -133M -25M -91M -26M -84M -25M
netCashProvidedByOperatingActivities - - 597.92M - - - - - - -
investmentsInPropertyPlantAndEquipment - - -34.52M - - - - - - -
acquisitionsNet - - -6.07M - - - - - - -
purchasesOfInvestments - - -209.93M - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -65.36M - - - - - - -
netCashProvidedByInvestingActivities - - -315.88M - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -176.39M - - - - - - -
commonDividendsPaid - - -176.39M - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -191.84M - - - - - - -
netCashProvidedByFinancingActivities - - -368.23M - - - - - - -