JPX : 2477.T

Temairazu, Inc.

$2340 JPY

$39 (1.69%)

Volume
18.6K
Average Volume
11.1K
Market Capitalization
$13.81B
P/E Ratio
12.93
Dividend Yield
1.71%
Price Target
Year High
$3385.00
Year Low
$2101.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$20.44
2477.T Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue 2.19B 2.02B 1.81B 1.63B 1.61B 1.65B 1.36B 1.11B 919.77M 803.65M
costOfRevenue 244.78M 204.22M 145.22M 131.13M 122.12M 120.49M 104.86M 96.53M 83.9M 66.99M
grossProfit 1.94B 1.82B 1.66B 1.5B 1.49B 1.53B 1.25B 1.01B 835.87M 736.66M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 331.56M 342.98M 332.35M 331.66M 343.99M 365.78M 369.77M 323.1M 358.64M 321.99M
otherExpenses - - - - - - -798K 248K 1.06M 637K
operatingExpenses 331.56M 342.98M 332.35M 331.66M 343.99M 365.78M 369.77M 323.1M 358.64M 321.99M
costAndExpenses 576.34M 547.2M 477.57M 462.79M 466.11M 486.27M 474.63M 419.63M 442.53M 388.98M
netInterestIncome 12.35M 1.16M 551K 484K 465K 503K 449K 319K 156K 920K
interestIncome 12.35M 1.16M 551K 484K 465K 503K 449K 319K 156K 920K
interestExpense - - - - - - - - - -
depreciationAndAmortization 3.24M 2.04M 1.44M 1.33M 1.8M 1.9M 2.99M 4.16M 3.02M 3.6M
ebitda 1.62B 1.48B 1.33B 1.17B 1.15B 1.17B 886.59M 695.97M 481.48M 419.82M
ebit 1.62B 1.48B 1.33B 1.17B 1.14B 1.16B 883.94M 691.8M 477.24M 414.67M
nonOperatingIncomeExcludingInterest -12.05M 1000 -1000 - -1000 - -1000 1000 -1000 -1000
operatingIncome 1.61B 1.48B 1.33B 1.17B 1.14B 1.16B 883.94M 691.8M 477.24M 414.67M
totalOtherIncomeExpensesNet 12.05M 2.35M 1.62M 11.13M 3.26M 1.1M -349K 1.79M 1.22M 1.56M
incomeBeforeTax 1.62B 1.48B 1.33B 1.18B 1.15B 1.16B 883.59M 693.6M 478.46M 416.22M
incomeTaxExpense 553.57M 502.68M 459.73M 396.77M 389.12M 397.37M 302.64M 232.45M 158.05M 187M
netIncomeFromContinuingOperations 1.07B 976.46M 873.82M 782.58M 758.41M 767.46M 580.96M 461.15M 320.41M 229.22M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 -1000 -1000 -1000 -1000 - - - -1000 -
netIncome 1.07B 976.46M 873.81M 782.58M 758.41M 767.46M 580.96M 461.15M 320.41M 229.22M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.07B 976.46M 873.81M 782.58M 758.41M 767.46M 580.96M 461.15M 320.41M 229.22M
eps 165.73 150.69 134.86 120.78 117.06 118.47 89.69 71.21 49.47 35.39
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 6.59B 6.57B 5.83B 5.05B 4.48B 3.97B 3.35B 2.85B 2.41B 2.14B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6.59B 6.57B 5.83B 5.05B 4.48B 3.97B 3.35B 2.85B 2.41B 2.14B
netReceivables 327.88M 306.39M 270.42M 261.05M 235.19M 227.9M 214.15M 175.85M 144.54M 168.41M
accountsReceivables 327.88M 306.39M 270.42M 261.05M 235.19M 227.9M 214.15M 175.85M 144.54M 168.41M
otherReceivables - - - - - - - - - -
inventory - - 25.25M 18.92M 23.74M 28M 19.37M 21.73M 18.36M 24.17M
prepaids 52.95M 27.75M 20.38M 13.63M 17.99M 19.96M 11.68M 5.09M 7.33M 4.26M
otherCurrentAssets 175.6M 9000 -25.25M -18.29M -23.74M -27.99M 2000 49000 7M 16.98M
totalCurrentAssets 7.14B 6.9B 6.12B 5.32B 4.74B 4.22B 3.57B 3.04B 2.57B 2.33B
propertyPlantEquipmentNet 2.26M 3.91M 18.57M 18.02M 2.01M 2.92M 3.59M 6.37M 2.86M 4.87M
goodwill - - - - - - - - - -
intangibleAssets 4.54M 6.13M 4.02M 1.54M 1.98M 978K 401K 611K 820K 1.03M
goodwillAndIntangibleAssets 4.54M 6.13M 4.02M 1.54M 1.98M 978K 401K 611K 820K 1.03M
longTermInvestments - 999 - - 18.36M 19.38M 19.75M 20.55M 6M 6M
taxAssets 41.68M 40.12M 33.91M 30.69M 35.67M 37.75M 33.12M 14.61M 8.29M 1.62M
otherNonCurrentAssets 25.13M 27.92M 8.12M 5.42M 3.18M 7.08M 1.89M 278K 20.65M 22.16M
totalNonCurrentAssets 73.61M 78.08M 64.62M 55.67M 61.21M 68.12M 58.74M 42.42M 38.63M 35.68M
otherAssets - - 1000 1000 2000 3000 2000 - - -
totalAssets 7.22B 6.98B 6.18B 5.38B 4.8B 4.29B 3.63B 3.09B 2.6B 2.37B
totalPayables 315.7M 295.31M 282.1M 210.9M 223.35M 335.38M 200.52M 170.44M 97.65M 151.1M
accountPayables - - - - - - - - 24.87M 32.53M
otherPayables 315.7M 295.31M 282.1M 210.9M 223.35M 335.38M 200.52M 170.44M 72.78M 118.57M
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 295.31M 317.41M 231.4M 248.83M 318.66M 230.19M 199.33M 117.09M 170.28M
deferredRevenue 51.1M 39.95M 38.86M 21.06M - - - - - -
otherCurrentLiabilities 82.87M 84.57M 76.16M 57.16M 93.28M 57.13M 92.34M 70.96M 57.08M 63.18M
totalCurrentLiabilities 449.67M 419.83M 397.11M 289.12M 316.63M 392.51M 292.86M 241.4M 154.72M 214.28M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2000 2000 3000 2000 - 1000 1000 1000 - -
totalNonCurrentLiabilities 2000 2000 3000 2000 - 1000 1000 1000 - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 449.67M 419.84M 397.11M 289.12M 316.63M 392.51M 292.86M 241.4M 154.72M 214.28M
treasuryStock -632.9M -1.14M -854K -1.16M -744K -266K -142K -142K -75000 -75000
preferredStock - - - - - - - - - -
commonStock 718.58M 717.64M 717.04M 717.04M 715.44M 713.43M 711.29M 709.26M 709.26M 709.26M
retainedEarnings 5.67B 4.83B 4.06B 3.37B 2.76B 2.18B 1.62B 1.14B 740.11M 442.37M
additionalPaidInCapital 1.01B 1.01B 1.01B 1.01B 1.01B 1B 1B 1B 1.71B 1B
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome 1.07B 1.48B 1.33B 1.18B 1.15B 1.16B 883.59M 693.6M 478.46M 416.22M
depreciationAndAmortization 3.24M 2.04M 1.44M 1.33M 1.8M 1.9M 2.99M 4.16M 3.02M 3.6M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -32.96M -34.62M 15.29M -49.04M -30.38M -6.17M -33.75M -20.1M 12.41M -52.42M
accountsReceivables -18.16M -36.18M -7.82M -26.49M -2.44M -12.95M -36.73M -28.07M 16.58M -48.42M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -14.79M 1.56M 23.11M -22.55M -27.94M 6.78M 2.98M 11.52M 12.15M -1.67M
otherNonCashItems 18.76M -497.09M -385.49M -401.06M -429.28M -318.81M -266.44M -165.68M -205.24M -91.57M
netCashProvidedByOperatingActivities 1.06B 949.47M 964.78M 730.59M 689.67M 841.75M 586.4M 511.98M 288.64M 275.83M
investmentsInPropertyPlantAndEquipment - -6.24M -4.61M - -1.9M -1.81M - -7.46M - -3.47M
acquisitionsNet - - - - - - - 7.22M - -
purchasesOfInvestments - - - - - - - - -100000 -
salesMaturitiesOfInvestments - - - - - - - - 30000 -
otherInvestingActivities - - 139K 1.26M - -437K - -1.35M -70000 -
netCashProvidedByInvestingActivities - -6.24M -4.47M 1.26M -1.9M -2.25M - -1.59M -70000 -3.47M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -631.76M -282K -397K -421K -477K -124K - -67000 - -
netCommonStockIssuance -631.76M -282K -397K -421K -477K -124K - -67000 - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -631.76M -282K -397K -421K -477K -124K - -67000 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -226.35M -203.76M -181.16M -168.19M -174.55M -213.29M -93.68M -64.56M -22.55M -16.09M
commonDividendsPaid -226.35M -203.76M -181.16M -168.19M -174.55M -213.29M -93.68M -64.56M -22.55M -16.09M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -175.6M - -1000 - -1000 -1000 - - - -
netCashProvidedByFinancingActivities -1.03B -204.05M -181.56M -168.61M -175.03M -213.42M -93.68M -64.63M -22.55M -16.09M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 611.04M 598.86M 580.1M 554.31M 562.52M 537.86M 530.6M 514.47M 531.33M 491.03M
costOfRevenue 74.97M 61.08M 81.15M 57.3M 61.86M 60.94M 64.68M 61.25M 53.37M 46.06M
grossProfit 536.24M 537.77M 498.95M 497.01M 500.65M 476.92M 465.92M 453.22M 477.96M 444.97M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 90.41M 98.6M 103.22M 89.62M 82.78M 78.58M 80.57M 85.35M 89.28M 86.06M
otherExpenses - - - - - - 1000 - - -
operatingExpenses 90.41M 98.6M 103.22M 89.62M 82.78M 78.58M 80.57M 85.35M 89.28M 86.06M
costAndExpenses 165.38M 159.69M 184.38M 146.92M 144.65M 139.52M 145.25M 146.6M 142.65M 132.12M
netInterestIncome 11.68M 1.12M 5.81M 5.62M 3.56M 2.13M 1.04M 689K 161K 159K
interestIncome 11.68M 1.12M 5.81M 5.62M 3.56M 2.13M 1.04M 689K 161K 159K
interestExpense - - - - - - - - - -
depreciationAndAmortization 693K 604K 603K 799K 813K 812K 812K 949K 448K 325K
ebitda 445.11M 439.77M 401.96M 414.06M 422.45M 401.45M 387.05M 370.24M 389.46M 359.41M
ebit 445.11M 439.17M 401.36M 413.26M 421.64M 400.64M 386.24M 369.29M 388.68M 358.91M
nonOperatingIncomeExcludingInterest - - -5.63M -5.86M -3.77M -2.31M -888K -1.42M 1000 -1000
operatingIncome 445.11M 439.17M 395.72M 407.4M 417.87M 398.33M 385.35M 367.86M 388.68M 358.91M
totalOtherIncomeExpensesNet 10.41M 13000 5.63M 5.09M 3.77M 2.31M 889K 1.43M 335K 177K
incomeBeforeTax 456.24M 439.18M 401.36M 412.48M 421.64M 400.64M 386.24M 369.29M 389.02M 359.09M
incomeTaxExpense 136.92M 159.8M 134.26M 153.71M 126.18M 153.22M 120.46M 108.62M 146.9M 127.1M
netIncomeFromContinuingOperations 319.33M 279.38M 267.1M 258.78M 295.45M 247.42M 265.77M 260.68M 242.11M 231.99M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -1000 -1000 - 1000 -1000 -1000 1000 -1000
netIncome 318.52M 279.38M 267.1M 258.77M 295.45M 247.42M 265.77M 260.68M 242.11M 231.99M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 318.52M 279.38M 267.1M 258.77M 295.45M 247.42M 265.77M 260.68M 242.11M 231.99M
eps 52.57 45.41 42.85 40.18 45.69 38.18 41.02 40.23 37.36 35.8
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 6.39B 6.38B 5.97B 6.59B 6.2B 6.94B 6.55B 6.57B 6.19B 6.12B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6.39B 6.38B 5.97B 6.59B 6.2B 6.94B 6.55B 6.57B 6.19B 6.12B
netReceivables 243.27M 349.91M 347.11M 327.88M 320.04M 316.68M 309.63M 306.39M 307.67M 295.24M
accountsReceivables 243.27M 349.91M 347.11M 327.88M 320.04M 316.68M 309.63M 306.39M 307.67M 295.24M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - 3.8M
prepaids - 231.46M - 52.95M - - - 27.75M - -
otherCurrentAssets 125.66M 53.8M 584.88M 175.6M 640.18M 24.27M 22.18M 9000 19.4M 24.82M
totalCurrentAssets 6.76B 7.01B 6.9B 7.14B 7.16B 7.28B 6.88B 6.9B 6.52B 6.45B
propertyPlantEquipmentNet 3.54M 1.78M 2.02M 2.26M 2.68M 3.09M 3.5M 3.91M 4.46M 1.61M
goodwill - - - - - - - - - -
intangibleAssets 3.46M 3.82M 4.18M 4.54M 4.93M 5.33M 5.73M 6.13M 6.46M 5.54M
goodwillAndIntangibleAssets 3.46M 3.82M 4.18M 4.54M 4.93M 5.33M 5.73M 6.13M 6.46M 5.54M
longTermInvestments - - - - - - - 999 2000 -
taxAssets 45.1M 50.25M 37.22M 41.68M 33.28M 38.84M 29.69M 40.12M 33.75M 37.74M
otherNonCurrentAssets 29.85M 29.49M 22.26M 25.13M 21.87M 23.95M 24.92M 27.92M 31.2M 34.83M
totalNonCurrentAssets 81.95M 85.34M 65.68M 73.61M 62.76M 71.21M 63.84M 78.08M 75.88M 79.72M
otherAssets - 1000 - - - 1000 - - - -
totalAssets 6.84B 7.1B 6.96B 7.22B 7.23B 7.35B 6.94B 6.98B 6.59B 6.53B
totalPayables 165.72M 319.26M 136.34M 315.7M 146.14M 287.44M 117.19M 295.31M 172.71M 265.42M
accountPayables - - - - - - - - - -
otherPayables 165.72M 319.26M 136.34M 315.7M 146.14M 287.44M 117.19M 295.31M 172.71M 265.42M
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 319.26M - - - 287.44M 117.19M 295.31M 172.71M 265.42M
deferredRevenue 51.09M 50.4M 52.12M 51.1M 43.64M 43.31M 34.74M 39.95M 41.78M 43.23M
otherCurrentLiabilities 114.02M 102.26M 130.37M 82.87M 79.32M 76.6M 98.51M 84.57M 80.69M 73.55M
totalCurrentLiabilities 330.83M 471.92M 318.83M 449.67M 269.11M 407.35M 250.45M 419.83M 295.18M 382.2M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 2000 - 1000 1000 2000 2000 1000
totalNonCurrentLiabilities - - - 2000 - 1000 1000 2000 2000 1000
otherLiabilities - - - - - - -1000 -2000 - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 330.83M 471.92M 318.83M 449.67M 269.11M 407.35M 250.45M 419.83M 295.18M 382.2M
treasuryStock -1.51B -1.18B -879.9M -632.9M -185.87M -1.14M -1.14M -1.14M -997K -997K
preferredStock - - - - - - - - - -
commonStock 718.58M 718.58M 718.58M 718.58M 718.58M 718.58M 717.64M 717.64M 717.64M 717.64M
retainedEarnings 6.29B 6.07B 5.79B 5.67B 5.41B 5.21B 4.97B 4.83B 4.57B 4.42B
additionalPaidInCapital 1.01B 1.01B 1.01B 1.01B 1.01B 1.01B 1.01B 1.01B 1.01B 1.01B
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30
netIncome 231.99M 241.68M 229.64M 218.84M 211.8M 213.54M 84000 4000 34000 -13000
depreciationAndAmortization 325K 315K 439K 396K 312K 291K - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -232.31M -242M -230.08M -219.23M -212.11M -213.83M -84000 -4000 -34000 13000
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -