JPX : 2666.T

AUTOWAVE Co., Ltd.

$175 JPY

-$1 (-0.57%)

Volume
84K
Average Volume
86K
Market Capitalization
$2.53B
P/E Ratio
5.73
Dividend Yield
2.29%
Price Target
Year High
$184.00
Year Low
$144.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.20
2666.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue 9.84B 8.87B 8.42B 7.99B 7.42B 7.06B 7.6B 7.83B 7.35B 7.26B
costOfRevenue 6.95B 6.23B 5.82B 5.44B 5.14B 4.72B 5.19B 5.39B 4.97B 4.86B
grossProfit 2.88B 2.64B 2.6B 2.55B 2.28B 2.35B 2.41B 2.44B 2.39B 2.4B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.57B 2.36B 2.26B 2.26B 2.13B 2.23B 2.34B 2.31B 2.26B 2.27B
otherExpenses - - - - - -309K -177K -905K -4.78M -1.69M
operatingExpenses 2.57B 2.36B 2.26B 2.26B 2.13B 2.23B 2.34B 2.31B 2.26B 2.26B
costAndExpenses 9.52B 8.6B 8.09B 7.7B 7.27B 6.95B 7.53B 7.7B 7.22B 7.12B
netInterestIncome -18.78M -12.78M -42.87M -23.8M -28.79M -35.55M -39.18M -200.1M -82.65M -88.3M
interestIncome - 1.22M 929K 1.08M 1.35M 1.32M 1.46M 2.43M 3.05M 3.16M
interestExpense 18.78M 14M 43.8M 24.88M 30.14M 36.88M 40.65M 202.53M 85.7M 91.46M
depreciationAndAmortization - 236.95M 224.08M 216.1M 221.53M 215.52M 223.8M 225.91M 226.81M 204.22M
ebitda 446.58M 626.06M 693.7M 645.61M 492.14M 333.77M 293.89M 350.56M 358.52M 341.8M
ebit 446.58M 389.12M 469.62M 429.52M 270.61M 118.25M 70.09M 124.65M 131.71M 137.58M
nonOperatingIncomeExcludingInterest -127.88M -114.65M -135.9M -133.4M -121.58M - - - - -
operatingIncome 318.7M 274.46M 333.72M 296.12M 149.03M 118.25M 70.09M 124.65M 131.71M 137.58M
totalOtherIncomeExpensesNet 109.1M 100.66M 92.1M 108.52M 91.44M 83.52M 131.88M -75.26M 34.66M 36.36M
incomeBeforeTax 427.8M 375.12M 425.82M 404.64M 240.48M 201.76M 201.97M 49.4M 166.37M 173.95M
incomeTaxExpense -13.77M 106.37M 162.68M 145.06M 99.42M 59.72M 23.94M -26.79M 29.57M 10.34M
netIncomeFromContinuingOperations 441.56M 268.75M 263.13M 259.57M 141.06M 142.04M 178.03M 76.19M 136.8M 163.61M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 - - - -1000 - - - -
netIncome 441.56M 268.75M 263.13M 259.57M 141.06M 142.04M 178.03M 76.19M 136.8M 163.61M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 441.56M 268.75M 263.13M 259.57M 141.06M 142.04M 178.03M 76.19M 136.8M 163.61M
eps 30.56 18.6 18.21 17.96 9.76 9.83 12.32 5.27 9.47 11.32
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 765.54M 529.69M 650.69M 606.74M 764.18M 1.13B 1.01B 786.25M 899.03M 853.26M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 765.54M 529.69M 650.69M 606.74M 764.18M 1.13B 1.01B 786.25M 899.03M 853.26M
netReceivables 474.75M 484.84M 445.83M 451.03M 480.19M 426.55M 429M 467.2M 362.65M 353.88M
accountsReceivables 271.42M 272.07M 287.74M 279.83M 300.87M 257.67M 290.94M 349.38M 273.91M 240.02M
otherReceivables 203.33M 212.76M 158.09M 171.2M 177.93M 167.01M 138.06M 117.82M 88.74M 113.85M
inventory 650.13M 630.36M 482.44M 559.82M 403.42M 546.89M 582.26M 655.05M 726.82M 664.5M
prepaids - 79.27M 74.84M 75.23M 73.41M - - - - -
otherCurrentAssets 177.78M 101.81M 87.5M 76.76M 108.49M 140.69M 142.25M 113.67M 197.17M 212.58M
totalCurrentAssets 2.07B 1.83B 1.74B 1.77B 1.83B 2.24B 2.17B 2.02B 2.19B 2.08B
propertyPlantEquipmentNet 4.63B 4.68B 4.73B 4.82B 4.86B 4.91B 4.98B 5.11B 5.21B 5.25B
goodwill - - - - - - - - - -
intangibleAssets 40.08M 41.51M 40.73M 30.11M 36.94M 31.8M 59.47M 92.31M 128.15M 139.92M
goodwillAndIntangibleAssets 40.08M 41.51M 40.73M 30.11M 36.94M 31.8M 59.47M 92.31M 128.15M 139.92M
longTermInvestments - - -40.46M -30.61M 2.8M 598K - - 7.05M 28.22M
taxAssets 214.2M 90.22M 40.46M 30.61M 24.22M 22.63M 57.33M 76.76M 372K -
otherNonCurrentAssets 947.72M 924.78M 931.82M 875.11M 841.68M 841.28M 862.94M 997.31M 1.23B 1.36B
totalNonCurrentAssets 5.84B 5.73B 5.7B 5.72B 5.77B 5.81B 5.96B 6.28B 6.57B 6.77B
otherAssets - - - - - - - - - -
totalAssets 7.4B 7.56B 7.44B 7.49B 7.59B 8.05B 8.13B 8.3B 8.76B 8.85B
totalPayables 325.58M 349.47M 307.39M 339.86M 316.1M 213.44M 206.19M 294.22M 326.36M 273.29M
accountPayables 253.56M 279.88M 209.94M 239.15M 226.78M 185.88M 200.45M 286.57M 315.94M 266.14M
otherPayables 72.02M 69.59M 97.44M 100.7M 89.31M 27.56M 5.74M 7.64M 10.43M 7.16M
accruedExpenses - - - - - - - - - -
shortTermDebt 700M 700M 700M 600M 651M 200M 265M 200M 240M 210.28M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 97.44M 100.7M 89.31M 27.56M 5.74M 7.64M 10.43M 7.16M
deferredRevenue - 406.43M 335.4M 344.28M 388.78M - - - - -
otherCurrentLiabilities 700.96M 226.3M 283M 253.04M 242.95M 616.06M 508.83M 494.03M 453.68M 416.66M
totalCurrentLiabilities 1.73B 1.68B 1.63B 1.54B 1.6B 1.03B 980.02M 988.24M 1.02B 900.23M
longTermDebt 680M 880M 1.08B 1.38B 1.58B 2.64B 2.84B 3.1B 3.57B 3.81B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - 9.75M 19.51M 29.26M 39.02M 48.77M 58.52M
deferredTaxLiabilitiesNonCurrent 86.29M 40.49M 40.93M 42.17M 42.95M 45M 47.56M 49.63M 9.89M 45.82M
otherNonCurrentLiabilities 960.09M 818.65M 782.04M 847.35M 910.25M 975.85M 1.03B 1.09B 1.15B 1.22B
totalNonCurrentLiabilities 1.73B 1.74B 1.9B 2.27B 2.55B 3.68B 3.94B 4.28B 4.78B 5.13B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.45B 3.42B 3.53B 3.81B 4.15B 4.7B 4.92B 5.27B 5.8B 6.03B
treasuryStock -155K -155K -155K -155K -155K -155K -155K -155K -155K -155K
preferredStock - - - - - - - - - -
commonStock 100M 100M 100M 100M 100M 100M 100M 100M 100M 100M
retainedEarnings 1.93B 1.53B 1.31B 1.07B 843.38M 743.82M 601.77M 423.74M 347.56M 210.75M
additionalPaidInCapital 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome 441.56M 268.75M 263.13M 259.57M 141.06M 142.04M 178.03M 76.19M 136.8M 163.61M
depreciationAndAmortization - 236.95M 224.08M 216.1M 221.53M 215.52M 223.8M 225.91M 226.81M 204.22M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 72.15M -129.77M 66.83M -110.48M 144.31M 149.18M 132.84M 340.03M 45.36M -40.05M
accountsReceivables - 16.06M -7.52M 21.31M -43.76M 31.22M 61M -75.5M -36.82M -25.99M
inventory - -148.56M 77.28M -156.59M 142.52M 37.59M 75.47M 71.39M -63.47M 59.94M
accountsPayables - 69.94M -29.21M 12.37M 41.99M -14.57M -86.12M -29.35M 49.8M -85.42M
otherWorkingCapital 72.15M -67.22M 26.29M 12.43M 3.56M 94.93M 82.23M 373.49M 95.86M 11.42M
otherNonCashItems 51.09M -50.83M -16.54M 2.56M 53.43M 64.35M 16.97M -70.61M 28.42M -3.59M
netCashProvidedByOperatingActivities 564.81M 325.1M 537.51M 367.75M 560.33M 571.1M 551.63M 571.52M 437.39M 324.19M
investmentsInPropertyPlantAndEquipment -59.47M -202.56M -142.52M -162.79M -195.7M -118.52M -68.06M -128.16M -161.86M -197.92M
acquisitionsNet 2.19M - - - - - - 9.59M - -
purchasesOfInvestments - - - - - - - - - -73.39M
salesMaturitiesOfInvestments - - - - - - - - 63.3M 46.69M
otherInvestingActivities -28.6M -702K -118.45M -82.86M -96.39M -68.29M -57.32M -50.85M -83.22M 23.48M
netCashProvidedByInvestingActivities -85.88M -203.26M -260.97M -245.65M -292.09M -186.81M -125.38M -169.43M -181.78M -201.15M
netDebtIssuance -200M -200M -204M -251M -600M -265M -200M -513.12M -210.28M -203.17M
longTermNetDebtIssuance -200M -200M -204M -251M -600M -265M -200M -513.12M -210M -203.17M
shortTermNetDebtIssuance - - - - - - - - -275K -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -43.08M -42.84M -28.58M -28.55M -28.46M - - - - -
commonDividendsPaid - -42.84M -28.58M -28.55M -28.46M - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -243.08M -242.84M -232.58M -279.55M -628.46M -265M -200M -513.12M -210.28M -203.17M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 2.56B 2.64B 2.32B 2.32B 2.38B 2.43B 2.08B 1.99B 2.1B 2.27B
costOfRevenue 1.84B 1.85B 1.64B 1.62B 1.66B 1.66B 1.43B 1.34B 1.42B 1.52B
grossProfit 714.46M 784.85M 680.68M 704.08M 711.8M 772.35M 648.96M 651.62M 681.65M 750.22M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 649.18M 640.72M 625.84M 649.63M 646.92M 621.07M 608.44M 633.82M 599.83M 609.35M
otherExpenses - - - - - - - - - -
operatingExpenses 649.18M 640.72M 625.84M 649.63M 646.92M 621.07M 608.44M 633.82M 599.83M 609.35M
costAndExpenses 2.49B 2.49B 2.27B 2.27B 2.31B 2.28B 2.04B 1.97B 2.02B 2.13B
netInterestIncome -5.09M -4.44M -4.5M -4.76M -4.16M -3.63M -3.21M -3M -27.54M -5.21M
interestIncome - - - - - - - - - -
interestExpense 5.09M 4.44M 4.5M 4.76M 4.16M 3.63M 3.21M 3M 27.54M 5.21M
depreciationAndAmortization - 56.78M 55.92M 56.16M 62.48M 59.2M 58.56M 53.98M 58.05M 55.98M
ebitda 87.09M 245.76M 147.58M 135.01M 136.24M 252.39M 132.64M 102.06M 173.59M 236.12M
ebit 87.09M 188.98M 91.65M 78.85M 73.76M 193.2M 74.08M 48.08M 115.54M 180.15M
nonOperatingIncomeExcludingInterest -21.8M -44.86M -36.82M -24.4M -8.89M -41.92M -33.56M -30.29M -33.72M -39.27M
operatingIncome 65.29M 144.12M 54.84M 54.45M 64.87M 151.28M 40.52M 17.79M 81.82M 140.88M
totalOtherIncomeExpensesNet 16.72M 40.42M 32.32M 19.64M 4.73M 38.29M 30.35M 27.28M 6.18M 34.06M
incomeBeforeTax 82M 184.54M 87.16M 74.09M 69.6M 189.57M 70.87M 45.08M 88M 174.94M
incomeTaxExpense -129.06M 55.82M 34.27M 25.19M -13.34M 71.52M 27.39M 20.8M 34.26M 64.86M
netIncomeFromContinuingOperations 211.06M 128.72M 52.89M 48.9M 82.94M 118.05M 43.48M 24.28M 53.74M 110.07M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - -1000 1000 -1000 - 1000 -
netIncome 211.06M 128.72M 52.89M 48.9M 82.94M 118.05M 43.48M 24.28M 53.74M 110.07M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 211.06M 128.72M 52.89M 48.9M 82.94M 118.05M 43.48M 24.28M 53.74M 110.07M
eps 14.61 8.91 3.66 3.38 5.74 8.17 3.01 1.68 3.72 7.62
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 765.54M 644.22M 656.89M 547.64M 529.69M 550.67M 461.64M 575.37M 650.69M 629.38M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 765.54M 644.22M 656.89M 547.64M 529.69M 550.67M 461.64M 575.37M 650.69M 629.38M
netReceivables 474.75M 312.26M 211.58M 254.21M 484.84M 298.39M 225.25M 219.56M 445.83M 260.61M
accountsReceivables 271.42M 312.26M 211.58M 254.21M 272.07M 298.39M 225.25M 219.56M 287.74M 261.26M
otherReceivables 203.33M - - - 212.76M - - - 158.09M -
inventory 650.13M 685.56M 645.29M 611.13M 630.36M 635.07M 539.63M 526.33M 482.44M 591.18M
prepaids - - - - 79.27M - - - 74.84M -
otherCurrentAssets 177.78M 396.1M 343.67M 373.07M 101.81M 320.97M 327.79M 331.38M 87.5M 301.54M
totalCurrentAssets 2.07B 2.04B 1.86B 1.79B 1.83B 1.81B 1.55B 1.65B 1.74B 1.78B
propertyPlantEquipmentNet 4.63B 4.53B 4.57B 4.62B 4.68B 4.65B 4.71B 4.74B 4.73B 4.74B
goodwill - - - - - - - - - -
intangibleAssets 40.08M 37.59M 40.53M 40.68M 41.51M 37.89M 40.86M 37.25M 40.73M 25.14M
goodwillAndIntangibleAssets 40.08M 37.59M 40.53M 40.68M 41.51M 37.89M 40.86M 37.25M 40.73M 25.14M
longTermInvestments - - - - - - - - -40.46M -
taxAssets 214.2M 60.13M 41.19M - 90.22M - - - 40.46M -
otherNonCurrentAssets 947.72M 948.82M 935.79M 966.58M 924.78M 925.04M 905.05M 904.44M 931.82M 867.96M
totalNonCurrentAssets 5.84B 5.58B 5.59B 5.63B 5.73B 5.62B 5.65B 5.69B 5.7B 5.63B
otherAssets - - - - - - - - - -
totalAssets 7.9B 7.61B 7.45B 7.41B 7.56B 7.42B 7.21B 7.34B 7.44B 7.42B
totalPayables 325.58M 412.63M 296.03M 254.6M 349.47M 383.33M 274.18M 254.64M 307.39M 375.42M
accountPayables 253.56M 365.53M 245.2M 237.23M 279.88M 362.84M 240.06M 252.58M 209.94M 326.5M
otherPayables 72.02M 47.1M 50.83M 17.36M 69.59M 20.49M 34.12M 2.06M 97.44M 48.92M
accruedExpenses - - - - - - - - - -
shortTermDebt 700M 700M 700M 700M 700M 700M 700M 700M 700M 600M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 50.83M - - - - 2.06M 97.44M 48.92M
deferredRevenue - - - - 406.43M - - - 335.4M -
otherCurrentLiabilities 700.96M 625.98M 654.7M 668.54M 226.3M 549.51M 511.82M 653.85M 283M 533.35M
totalCurrentLiabilities 1.73B 1.74B 1.65B 1.62B 1.68B 1.63B 1.49B 1.61B 1.63B 1.51B
longTermDebt 680M 730M 780M 830M 880M 930M 980M 1.03B 1.08B 1.23B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 40.49M - - - 40.93M -
otherNonCurrentLiabilities 960.09M 819.6M 817.34M 815.07M 818.65M 802.51M 802.06M 804.49M 782.04M 813.88M
totalNonCurrentLiabilities 1.64B 1.55B 1.6B 1.65B 1.74B 1.73B 1.78B 1.83B 1.9B 2.05B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.37B 3.29B 3.25B 3.27B 3.42B 3.37B 3.27B 3.44B 3.53B 3.56B
treasuryStock -155K -155K -155K -155K -155K -155K -155K -155K -155K -155K
preferredStock - - - - - - - - - -
commonStock 100M 100M 100M 100M 100M 100M 100M 100M 100M 100M
retainedEarnings 1.93B 1.72B 1.59B 1.54B 1.53B 1.45B 1.33B 1.29B 1.31B 1.25B
additionalPaidInCapital 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B 2.51B
date 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31
netIncome - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems - - - - - - - - - -
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -