JPX : 2673.T

YUMEMITSUKETAI Co.,Ltd.

$96 JPY

-$3 (-3.03%)

Volume
51.4K
Average Volume
233.35K
Market Capitalization
$971.2M
P/E Ratio
6.27
Dividend Yield
0.00%
Price Target
Year High
$405.00
Year Low
$84.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.51

2673.T Financial

date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 349.86M 251.21M 541.15M 262.95M 553.41M 669.1M 517M
costOfRevenue 149.24M 88.6M 288.73M 96.29M 300.97M 355.62M 242M
grossProfit 200.62M 162.6M 252.42M 166.66M 252.44M 313.48M 275M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 147M 174M 171M 177M 193M 192M
sellingAndMarketingExpenses - 28M 14M 31M 80M 99M 78M
sellingGeneralAndAdministrativeExpenses 170.91M 174.09M 188M 202M 257M 292M 270M
otherExpenses - - 1M 475K 251K 77000 20M
operatingExpenses 170.91M 174.09M 189M 202.48M 257.25M 292.08M 290M
costAndExpenses 320.14M 262.69M 478M 298.76M 558.22M 647.7M 532M
netInterestIncome -12.63M -12.38M -14.02M -16.38M -17.44M -21.74M -22.92M
interestIncome 62000 23000 - 1000 1000 - -
interestExpense 12.7M 12.4M 14.02M 16.38M 17.45M 21.74M 22.92M
depreciationAndAmortization - 1M 1.15M 1.22M 1.21M 2.5M 3M
ebitda 29.71M 104.17M 155.31M 42.26M 104.19M 208.89M -10.78M
ebit 29.71M 104.17M 154.16M 41.04M 102.98M 206.39M -13.78M
nonOperatingIncomeExcludingInterest - -115.66M -90.6M -76.85M -107.79M -184.99M 18.78M
operatingIncome 29.71M -11.48M 63.56M -35.82M -4.81M 21.4M 5M
totalOtherIncomeExpensesNet 126.87M 103.25M 76.57M 60.47M 90.34M 163.25M -42M
incomeBeforeTax 156.58M 91.77M 140.13M 24.66M 85.54M 184.65M -37M
incomeTaxExpense 1.71M 1.29M 68000 2.2M 4.34M -2.69M 1M
netIncomeFromContinuingOperations 154.87M 90.48M 140.07M 22.46M 81.2M 187.34M -38.58M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome -1000 -1000 - 1000 -1000 - -
netIncome 154.87M 90.48M 140.29M 22.48M 81.24M 187.46M -38.61M
netIncomeDeductions - - -1000 - - - -
bottomLineNetIncome 154.87M 90.48M 140.29M 22.48M 81.24M 187.46M -38.61M
eps 15.31 8.94 13.87 2.22 8.03 18.53 -3.76
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 23.2M 37.21M 39.06M 52.92M 178.19M 8.68M 6.84M 21.11M 25.79M 60.89M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 23.2M 37.21M 39.06M 52.92M 178.19M 8.68M 6.84M 21.11M 25.79M 60.89M
netReceivables 13.04M 10.43M 10.54M 12.94M 34.75M 35.78M 43.32M 46.49M 34.05M 30.22M
accountsReceivables 13.04M 10.43M 10.54M 12.94M 34.75M 35.78M 43.32M 46.49M 34.05M 30.22M
otherReceivables - - - - - - - - - -
inventory 650.05M 722.53M 722.63M 938.2M 941.55M 1.01B 1.07B 1.08B 1.04B 1.04B
prepaids - - - - - - - - - -
otherCurrentAssets 10.2M 3.08M 11.42M 1.92M 2.82M 3.33M 11.46M 20.69M 16.93M 49.49M
totalCurrentAssets 696.49M 773.25M 783.64M 1.01B 1.16B 1.06B 1.14B 1.17B 1.11B 1.18B
propertyPlantEquipmentNet - - - 8.78M 6.86M 7.89M 37.37M 42.38M 41.58M 46.9M
goodwill - - - - - - - - - -
intangibleAssets - - - 161K 1.92M 2.09M 2.26M 2.44M 1.61M 1.63M
goodwillAndIntangibleAssets - - - 161K 1.92M 2.09M 2.26M 2.44M 1.61M 1.63M
longTermInvestments 2.94B 2.49B 2.53B 2.19B 2.25B 2.15B 1.99B 1.89B 1.94B 1.85B
taxAssets 40000 - 581K - 1.55M 3.74M 403K 1.63M 5.3M 1.02M
otherNonCurrentAssets 13M 31.49M 31.49M 33.05M 33.05M 31.61M 31.61M 32.77M 15.87M 34.67M
totalNonCurrentAssets 2.95B 2.53B 2.56B 2.23B 2.29B 2.2B 2.06B 1.97B 2B 1.94B
otherAssets - - - - - - - - - -
totalAssets 3.65B 3.3B 3.34B 3.23B 3.45B 3.25B 3.2B 3.14B 3.12B 3.12B
totalPayables 2.53M 3.12M 50.96M 4.23M 28.2M 29.68M 32.32M 40.79M 25.36M 25.11M
accountPayables 2.53M 3.12M 2.7M 4.23M 28.2M 29.68M 32.32M 40.79M 24.8M 24.55M
otherPayables - - 48.26M - - - - - 554K 558K
accruedExpenses - - - - - - - - - -
shortTermDebt 363.76M 377.48M 343.59M 586.93M 614.19M 655.28M 918.26M 839.27M 690.03M 613.69M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 554K 558K
deferredRevenue - 512K 48.26M 502K 2.12M - - - - -
otherCurrentLiabilities 94.24M 127.48M 29.26M 122.25M 143.16M 152.97M 92.85M 97.95M 84.8M 71M
totalCurrentLiabilities 460.52M 508.59M 472.07M 713.91M 787.67M 837.93M 1.04B 978.01M 800.19M 709.8M
longTermDebt 280.66M 333M 362.77M 396.76M 426.71M 255.77M 294.55M 387.84M 509.46M 674.75M
capitalLeaseObligationsNonCurrent - - - - - - 377K 943K 943K 3.6M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 609K 609K 554K 554K 554K 554K 554K 554K 554K -
otherNonCurrentLiabilities 14.79M 31.4M 33.58M 34.66M 36.38M 35.8M 34.84M 36.81M 17.51M 20.49M
totalNonCurrentLiabilities 296.06M 365.01M 396.9M 431.98M 463.64M 292.12M 330.32M 426.15M 528.47M 698.84M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - 377K 943K 943K 3.6M
totalLiabilities 756.59M 873.6M 868.97M 1.15B 1.25B 1.13B 1.37B 1.4B 1.33B 1.41B
treasuryStock -117.74M -117.74M -117.74M -117.74M -117.74M -117.74M -117.74M -117.74M -117.74M -117.74M
preferredStock - - - - - - - - - -
commonStock 534.2M 534.2M 534.2M 534.2M 534.2M 534.2M 534.2M 534.2M 534.2M 534.2M
retainedEarnings 1.85B 1.69B 1.6B 1.46B 1.42B 1.34B 1.16B 1.19B 1.11B 1.05B
additionalPaidInCapital 266.76M 268.47M 268.47M 266.76M 266.76M 266.76M 266.76M 266.76M 266.76M 266.76M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 154.87M 90.48M 140M -16M 81M 187M -38.61M
depreciationAndAmortization - - 1.15M 1.22M 1.21M 2.5M 3.9M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -36.66M -49.3M 187.56M -29.73M -14.16M -3.39M -4M
accountsReceivables -183K 1.07M -6M 10.07M -54.34M -84.89M -1.81M
inventory 72.48M 127K 215.54M 3.42M 67.4M 65.26M 5.45M
accountsPayables -593K 455K -1.53M -23.88M -1.47M - -8.19M
otherWorkingCapital -108.36M -50.96M -20.44M -19.34M -25.75M 16.24M 551K
otherNonCashItems -126.72M -100.47M -81.73M -21.54M -88.26M -162.43M 40.11M
netCashProvidedByOperatingActivities -8.51M -59.29M 246.98M -66.05M -20.22M 23.68M 1.4M
investmentsInPropertyPlantAndEquipment - - -639K -3.3M - -1.82M -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - -4M - -
salesMaturitiesOfInvestments 4M - - - - - -
otherInvestingActivities 6.58M - 478K -1.71M -861K 956K -799K
netCashProvidedByInvestingActivities 10.58M - -161K -5.01M -4.86M -859K -799K
netDebtIssuance -12M 57.44M -260.67M -54.21M 190.97M -20.41M -14.98M
longTermNetDebtIssuance -29.76M -40.5M -35.44M -38.67M 158.83M -69.17M -123.32M
shortTermNetDebtIssuance 17.77M 97.93M -225.23M -15.54M 32.14M 48.76M 108.35M
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - - - - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - -1000 -9000 -1000 -379K -567K 107K
netCashProvidedByFinancingActivities -12M 57.44M -260.68M -54.21M 190.59M -20.98M -14.87M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 111.3M 59.05M 112.23M 67.27M 66.39M 62M 58M 64.44M 51.36M 390.91M
costOfRevenue 50.03M 20.37M 54.46M 24.37M 24.57M 21M 19M 24.38M 17.32M 238.46M
grossProfit 61.27M 38.68M 57.77M 42.9M 41.82M 41M 39M 40.06M 34.04M 152.45M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 14M - - - 34M -
sellingAndMarketingExpenses - - - - 28M - - - 14M -
sellingGeneralAndAdministrativeExpenses 40.16M 42.79M 43.88M 44.08M 42.33M 47M 42M 43.91M 48M 51M
otherExpenses - - - - - -1M - - - -475K
operatingExpenses 40.16M 42.79M 43.88M 44.08M 42.33M 46M 42M 43.91M 48M 50.52M
costAndExpenses 90.2M 63.16M 98.33M 68.45M 66.9M 67M 61M 68.29M 65.78M 288.99M
netInterestIncome -3.1M -3.1M -3.12M -3.3M -3.23M -3.12M -3.1M -2.94M -2.56M -3.85M
interestIncome 30000 - 30000 2000 18000 1000 - - - -
interestExpense 3.13M 3.1M 3.16M 3.31M 3.25M 3.12M 3.1M 2.94M 2.56M 3.85M
depreciationAndAmortization - - - 1M 250K 250K 250K 250K 250K 300K
ebitda 21.11M -4.11M 42.3M 46.22M 21.91M -5.75M -2.75M -3.75M -8.84M 138.11M
ebit 21.11M -4.11M 42.3M 46.22M 21.91M -6M -3M -4M -9.09M 137.81M
nonOperatingIncomeExcludingInterest - - -28.4M -47.41M -22.42M -42.57M -14.07M - -5.34M -35.89M
operatingIncome 21.11M -4.11M 13.9M -1.18M -507K -4.13M -3M -3.85M -14.42M 101.92M
totalOtherIncomeExpensesNet 14.9M 42.62M 25.25M 44.1M 19.17M 38.42M 12M 33.67M 2.77M 32.04M
incomeBeforeTax 36.01M 38.52M 39.14M 42.92M 18.66M 34.29M 9M 29.82M -11.65M 133.96M
incomeTaxExpense 3.07M 28000 -1.02M -366K 771K 586K 1M -1.07M -17.4M 17.7M
netIncomeFromContinuingOperations 32.94M 38.49M 40.16M 43.28M 17.89M 33.7M 8M 30.89M 5.75M 116.26M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -2000 1000 - - -1000 - - - - 1000
netIncome 32.93M 38.49M 40.16M 43.28M 17.89M 34M 8M 30.89M 5.89M 116.3M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 32.93M 38.49M 40.16M 43.28M 17.89M 34M 8M 30.89M 5.89M 116.3M
eps 3.26 3.8 3.97 4.28 1.77 3.36 0.79 3.05 0.58 11.47
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 23.2M 27.78M 24.91M 32.46M 37.21M 37.93M 38.5M 42.64M 39.06M 43.55M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 23.2M 27.78M 24.91M 32.46M 37.21M 37.93M 38.5M 42.64M 39.06M 43.55M
netReceivables 13.04M 12.36M 17.14M 19.03M 10.43M 14M 20M 12.84M 10.54M 19.31M
accountsReceivables 13.04M 12.36M 17.14M 19.03M 10.43M 14M 20M 12.84M 10.54M 19.31M
otherReceivables - - - - - - - - - -
inventory 650.05M 686.21M 684.82M 721.59M 722.53M 723.22M 723.55M 722.33M 722.63M 722.79M
prepaids - - - - - - - - - -
otherCurrentAssets 10.2M 4.67M 11.97M 6.42M 3.08M 3.97M 3.52M 23.67M 11.42M 11.14M
totalCurrentAssets 696.49M 731.02M 738.84M 779.51M 773.25M 779.12M 785.58M 801.48M 783.64M 796.78M
propertyPlantEquipmentNet - - - - - - - - - 8.01M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - 30000
goodwillAndIntangibleAssets - - - - - - - - - 30000
longTermInvestments 2.94B 2.81B 2.71B 2.56B 2.49B 2.5B 2.52B 2.59B 2.53B 2.41B
taxAssets 40000 1.27M 1.88M - - - - 1.26M 581K -
otherNonCurrentAssets 13M 31.13M 31.13M 31.49M 31.49M 31.49M 31.49M 31.49M 31.49M 34.7M
totalNonCurrentAssets 2.95B 2.85B 2.75B 2.59B 2.53B 2.53B 2.55B 2.63B 2.56B 2.46B
otherAssets - - - - - - - - - -
totalAssets 3.65B 3.58B 3.49B 3.37B 3.3B 3.31B 3.33B 3.43B 3.34B 3.25B
totalPayables 2.53M 5.82M 6.82M 8.99M 3.12M 6M 10M 6.54M 50.96M 13.23M
accountPayables 2.53M 5.82M 6.82M 8.99M 3.12M 6M 10M 6.54M 2.7M 13.23M
otherPayables - - - - - - - - 48.26M -
accruedExpenses - - - - - - - - - -
shortTermDebt 363.76M 366.22M 339.54M 380.61M 377.48M 370.18M 349.45M 360.77M 343.59M 317.28M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 512K - - - 48.26M -
otherCurrentLiabilities 94.24M 125M 127.63M 129.95M 127.48M 128.25M 137.34M 132.99M 29.26M 137.81M
totalCurrentLiabilities 460.52M 497.03M 473.99M 519.54M 508.59M 504.43M 496.79M 500.3M 472.07M 468.32M
longTermDebt 280.66M 297M 323.5M 328.25M 333M 342.1M 347.27M 355.02M 362.77M 373.1M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 609K - - - 609K - - - 554K -
otherNonCurrentLiabilities 14.79M 32.01M 30.05M 31.44M 31.4M 33.58M 33.58M 33.58M 33.58M 34.66M
totalNonCurrentLiabilities 296.06M 329.01M 353.55M 359.69M 365.01M 375.68M 380.85M 388.6M 396.9M 407.76M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 756.59M 826.04M 827.54M 879.23M 873.6M 880.11M 877.64M 888.9M 868.97M 876.08M
treasuryStock -117.74M -117.74M -117.74M -117.74M -117.74M -117.74M -117.74M -117.74M -117.74M -117.74M
preferredStock - - - - - - - - - -
commonStock 534.2M 534.2M 534.2M 534.2M 534.2M 534.2M 534.2M 534.2M 534.2M 534.2M
retainedEarnings 1.85B 1.81B 1.77B 1.73B 1.69B 1.67B 1.64B 1.63B 1.6B 1.59B
additionalPaidInCapital 266.76M 268.47M 268.47M 268.47M 268.47M 268.47M 268.47M 268.47M 268.47M 266.76M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 33M 38M 40M 43M 18M 34M 8M 30M 6M 116M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -33M -38M -40M -43M -18M -34M -8M -30M -6M -116M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -