JPX : 2753.T

Amiyaki Tei Co., Ltd.

$1343 JPY

$12 (0.9%)

Volume
15.6K
Average Volume
41.12K
Market Capitalization
$27.59B
P/E Ratio
21.13
Dividend Yield
2.53%
Price Target
Year High
$1595.00
Year Low
$1267.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.30

2753.T Financial

date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue 37.71B 35.33B 33.27B 28.54B 21.56B 22.14B 31.88B 32.14B 31.64B 30.56B
costOfRevenue 15.22B 13.74B 12.89B 11.02B 8.57B 8.38B 11.87B 11.78B 11.69B 11.5B
grossProfit 22.5B 21.59B 20.38B 17.51B 12.99B 13.75B 20B 20.36B 19.94B 19.07B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 20.29B 18.95B 18.16B 17.09B 16.37B 16.16B 18.15B 17.6B 16.92B 16.13B
otherExpenses - - - - - - - - - -
operatingExpenses 20.29B 18.95B 18.16B 17.09B 16.37B 16.16B 18.15B 17.6B 16.92B 16.13B
costAndExpenses 35.5B 32.69B 31.04B 28.12B 24.95B 24.54B 30.02B 29.37B 28.61B 27.62B
netInterestIncome 27M 9M - 2M 2M 3M 5M 5M 5M 7M
interestIncome 27M 15M 3M 2M 2M 3M 5M 5M 5M 7M
interestExpense - 6M 3M - - - - - - -
depreciationAndAmortization 1.14B 1.03B 991M 875M 818M 918M 992M 1B 1.04B 940M
ebitda 3.23B 3.65B 3.01B 1.21B 1.72B -1.48B 2.85B 3.77B 4.07B 3.88B
ebit 2.09B 2.62B 2.02B 336M 899M -2.4B 1.86B 2.77B 3.03B 2.94B
nonOperatingIncomeExcludingInterest 121M 15M 199M 86M -4.28B - - - - -
operatingIncome 2.21B 2.64B 2.22B 422M -3.38B -2.4B 1.86B 2.77B 3.03B 2.94B
totalOtherIncomeExpensesNet -121M -21M -202M -86M 4.28B 702M -377M -252M -77M 63M
incomeBeforeTax 2.09B 2.62B 2.02B 336M 899M -1.7B 1.48B 2.51B 2.95B 3B
incomeTaxExpense 819M 882M 712M 204M 271M -268M 560M 879M 924M 839M
netIncomeFromContinuingOperations 1.27B 1.74B 1.31B 132M 628M -1.43B 921M 1.64B 2.03B 2.16B
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -1M - -1M - - - - -1M
netIncome 1.27B 1.74B 1.31B 132M 627M -1.43B 921M 1.64B 2.03B 2.16B
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.27B 1.74B 1.31B 132M 627M -1.43B 921M 1.64B 2.03B 2.16B
eps 61.82 84.5 63.62 6.43 30.52 -69.75 44.83 79.59 98.67 105.29
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 9.3B 7.55B 5.68B 4.44B 3.81B 3.73B 7.83B 5.51B 5.28B 4.68B
shortTermInvestments - 2.3B 4.3B 5.5B 5.5B 5.5B 3B 6B 5.5B 5.5B
cashAndShortTermInvestments 9.3B 9.85B 9.98B 9.94B 9.31B 9.23B 10.83B 11.51B 10.78B 10.18B
netReceivables 1.15B 997M 987M 887M 1.58B 1.87B 12M 4M 4M 3M
accountsReceivables 21M 13M 12M - 2M 2M 12M 4M 4M 3M
otherReceivables 1.13B 984M 975M 887M 1.58B 1.87B - - - -
inventory 860M 1.17B 1.5B 1.98B 1.22B 461M 319M 239M 353M 295M
prepaids - - - - - - - - - -
otherCurrentAssets 341M 297M 276M 251M 317M 307M 913M 812M 630M 530M
totalCurrentAssets 11.65B 12.32B 12.74B 13.06B 12.43B 11.87B 12.07B 12.56B 11.77B 11B
propertyPlantEquipmentNet 11.23B 9.07B 7.8B 7.16B 7.22B 7.74B 8.68B 9.13B 9.1B 8.11B
goodwill 2.56B 2.11B 2.31B 643M 721M 800M 878M 452M 498M 543M
intangibleAssets 41M 25M 23M 20M 28M 39M 54M 65M 68M 57M
goodwillAndIntangibleAssets 2.6B 2.13B 2.33B 663M 749M 839M 932M 517M 566M 600M
longTermInvestments 782M 811M 786M 545M 602M 651M 658M 643M 666M 2.44B
taxAssets 1.06B 1.29B 1.37B 1.35B 1.41B 1.37B 1.02B 918M 747M 529M
otherNonCurrentAssets 2.33B 2.25B 2.22B 2.13B 2.17B 2.24B 2.31B 2.25B 2.12B 673M
totalNonCurrentAssets 18B 15.55B 14.51B 11.84B 12.15B 12.84B 13.6B 13.46B 13.2B 12.35B
otherAssets - - - - - - - - - -
totalAssets 29.65B 27.87B 27.25B 24.9B 24.58B 24.71B 25.67B 26.02B 24.97B 23.36B
totalPayables 2.11B 1.78B 2.12B 1.44B 2.67B 2.58B 2.36B 1.78B 1.82B 1.62B
accountPayables 1.66B 1.32B 1.41B 1.35B 1.09B 1.04B 1B 1.16B 1.16B 1.14B
otherPayables 446M 469M 715M 97M 1.58B 1.54B 1.35B 619M 662M 478M
accruedExpenses 107M 111M 135M 139M 147M 128M 138M 134M 132M 133M
shortTermDebt 459M 466M 470M 328M 369M 333M - 70M 68M 66M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 715M 97M 365M 257M 132M 619M 662M 478M
deferredRevenue 217M 133M 111M 73M 1.81B 1.75B - - - -
otherCurrentLiabilities 2.26B 1.92B 2.27B 2.04B -1.44B -781M 834M 1.99B 1.83B 1.72B
totalCurrentLiabilities 5.15B 4.41B 5.11B 4.03B 3.56B 4.02B 3.33B 3.98B 3.85B 3.54B
longTermDebt 574M 271M 405M - 26M 96M - - - -
capitalLeaseObligationsNonCurrent 602M 606M 241M 260M 306M 342M 248M 284M 284M 366M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 140M 63M 13M 35M 39M 45M 67M 55M 57M 61M
otherNonCurrentLiabilities 666M 579M 583M 508M 512M 492M 530M 445M 463M 424M
totalNonCurrentLiabilities 1.98B 1.52B 1.24B 803M 883M 975M 845M 784M 804M 851M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 602M 606M 241M 260M 306M 342M 248M 284M 284M 366M
totalLiabilities 7.13B 5.93B 6.35B 4.83B 4.44B 4.99B 4.17B 4.76B 4.66B 4.39B
treasuryStock - -2M -1M -1M -1M -1M -1M -1M - -
preferredStock - - - - - - - - - -
commonStock 2.47B 2.47B 2.47B 2.47B 2.47B 2.47B 2.47B 2.47B 2.47B 2.47B
retainedEarnings 17.61B 17.04B 16B 15.17B 15.24B 14.82B 16.59B 16.36B 15.41B 14.06B
additionalPaidInCapital 2.43B 2.43B 2.43B 2.43B 2.43B 2.43B 2.43B 2.43B 2.43B 2.43B
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome 2.09B 1.74B 1.31B 132M 627M -1.43B 921M 1.64B 2.03B 2.16B
depreciationAndAmortization 1.14B 1.03B 991M 875M 818M 918M 992M 1B 1.04B 940M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 890M -73M 277M 95M -1.18B -41M -251M 99M -136M 110M
accountsReceivables 3M -1M 2M 2M - 10M -8M - -1M 1M
inventory 339M 326M 497M -750M -762M -142M -76M 113M -57M 102M
accountsPayables 264M -89M 7M 252M 44M 40M -179M 6M 14M 51M
otherWorkingCapital 284M -309M -229M 591M -457M 51M 12M -20M -92M -44M
otherNonCashItems -334M 20M 956M 929M 900M -595M -162M 169M 238M -113M
netCashProvidedByOperatingActivities 3.78B 2.71B 3.53B 2.03B 1.17B -1.15B 1.5B 2.91B 3.17B 3.1B
investmentsInPropertyPlantAndEquipment - -1.83B -1.26B -1.11B -777M -375M -959M -1.27B -1.79B -1.15B
acquisitionsNet -1.35B - - - - - -392M - 6M -
purchasesOfInvestments - -5.3B -10.5B -10.5B -10.5B -7.5B -3.5B -7B -6B -6.55B
salesMaturitiesOfInvestments 2.3B 7.3B 11.7B 10.5B 10.5B 5B 6.5B 6.51B 6B 6.52B
otherInvestingActivities -1.76B -116M -1.56B 9M -31M -107M -96M -163M -55M -148M
netCashProvidedByInvestingActivities -814M 54M -1.62B -1.1B -808M -2.98B 1.55B -1.92B -1.84B -1.34B
netDebtIssuance -495M -200M -154M -104M -75M 386M -53M -68M -43M -59M
longTermNetDebtIssuance -170M -200M -154M -104M -75M 86M -53M - - -59M
shortTermNetDebtIssuance -325M - - - - 300M - -68M -43M -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -698M -691M -479M -205M -205M -342M -684M -685M -684M -684M
commonDividendsPaid -698M -691M -479M -205M -205M -342M -684M -685M -684M -684M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -31M -1M -46M -2M -2M -3M -1M - -1M -1M
netCashProvidedByFinancingActivities -1.22B -892M -679M -311M -282M 41M -738M -753M -728M -744M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 9.89B 10.1B 9.48B 9.16B 8.98B 9.2B 8.55B 8.84B 8.74B 9.07B
costOfRevenue 4.07B 4.1B 3.82B 3.67B 3.63B 3.71B 3.33B 3.38B 3.33B 3.55B
grossProfit 5.82B 6B 5.65B 5.49B 5.35B 5.49B 5.22B 5.46B 5.41B 5.52B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 5.31B 5.2B 5.23B 5.01B 4.85B 4.77B 4.65B 4.81B 4.72B 4.67B
otherExpenses - - - - - - - - - -
operatingExpenses 5.31B 5.2B 5.23B 5.01B 4.85B 4.77B 4.65B 4.81B 4.72B 4.67B
costAndExpenses 9.38B 9.3B 9.05B 8.67B 8.48B 8.47B 7.98B 8.19B 8.05B 8.23B
netInterestIncome 6M 8M 3M 8M 4M 4M 2M 2M 1M -
interestIncome 8M 8M 6M 9M 4M 6M 4M 3M 2M 1M
interestExpense 2M - 3M 1M - 2M 2M 1M 1M 1M
depreciationAndAmortization 278M 318M 304M 268M 247M 277M 262M 251M 239M 271M
ebitda 790M 969M 810M 710M 741M 975M 865M 891M 922M 1.02B
ebit 512M 651M 506M 442M 494M 698M 603M 640M 683M 747M
nonOperatingIncomeExcludingInterest - 148M -81M 39M 11M 23M -34M 16M 10M 100M
operatingIncome 512M 799M 425M 481M 505M 721M 569M 656M 693M 847M
totalOtherIncomeExpensesNet 8M -148M 78M -40M -11M -25M 32M -17M -11M -101M
incomeBeforeTax 520M 651M 503M 441M 494M 696M 601M 639M 682M 746M
incomeTaxExpense 211M 209M 216M 173M 221M 149M 232M 246M 255M 213M
netIncomeFromContinuingOperations 309M 442M 287M 268M 273M 547M 369M 393M 427M 533M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1M 1M - - -1M 1M - - -1M -1M
netIncome 308M 443M 287M 268M 272M 548M 369M 393M 426M 532M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 308M 443M 287M 268M 272M 548M 369M 393M 426M 532M
eps 14.99 21.56 13.97 13.04 13.24 26.67 17.96 19.13 20.74 25.89
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 8.7B 9.3B 8.17B 8.46B 8.26B 7.55B 9.19B 5.97B 8.86B 5.68B
shortTermInvestments - - - - - 2.3B - 3.3B - 4.3B
cashAndShortTermInvestments 8.7B 9.3B 8.17B 8.46B 8.26B 9.85B 9.19B 9.27B 8.86B 9.98B
netReceivables 1.11B 1.15B 1.31B 1.01B 925M 997M 1.05B 929M 950M 987M
accountsReceivables 16M 21M 23M 29M 18M 13M 12M 13M 15M 12M
otherReceivables 1.1B 1.13B 1.29B 984M 907M 984M 1.04B 916M 935M 975M
inventory 1.01B 860M 870M 752M 799M 1.17B 1.38B 1.23B 1.44B 1.5B
prepaids - - - - - - - - - -
otherCurrentAssets 404M 341M 408M 431M 354M 297M 320M 363M 379M 276M
totalCurrentAssets 11.23B 11.65B 10.76B 10.65B 10.33B 12.32B 11.94B 11.79B 11.62B 12.74B
propertyPlantEquipmentNet 11.34B 11.23B 11.08B 10.96B 9.37B 9.07B 8.97B 8.67B 8.6B 7.8B
goodwill 2.5B 2.56B 2.89B 2.96B 2.06B 2.11B 2.16B 2.21B 2.26B 2.31B
intangibleAssets 46M 41M 42M 39M 23M 25M 23M 24M 22M 23M
goodwillAndIntangibleAssets 2.54B 2.6B 2.93B 3B 2.08B 2.13B 2.18B 2.23B 2.28B 2.33B
longTermInvestments 775M 782M 790M 796M 2.25B 811M 796M 805M 812M 786M
taxAssets 1.04B 1.06B 1B 1.03B 1.21B 1.29B 1.2B 1.24B 1.3B 1.37B
otherNonCurrentAssets 2.33B 2.33B 2.35B 2.35B 2.25B 2.25B 2.26B 2.28B 2.27B 2.22B
totalNonCurrentAssets 18.02B 18B 18.16B 18.14B 17.17B 15.55B 15.41B 15.23B 15.27B 14.51B
otherAssets - - - - - - - - - -
totalAssets 29.25B 29.65B 28.91B 28.79B 27.5B 27.87B 27.35B 27.02B 26.89B 27.25B
totalPayables 1.59B 2.11B 1.69B 1.67B 1.33B 1.78B 1.62B 1.49B 1.28B 2.12B
accountPayables 1.37B 1.66B 1.52B 1.27B 1.1B 1.32B 1.35B 1.04B 1.05B 1.41B
otherPayables 224M 446M 174M 396M 234M 469M 265M 454M 234M 715M
accruedExpenses 180M 107M 95M 115M 196M 111M 91M 139M 248M 135M
shortTermDebt 460M 459M 487M 491M 131M 466M 437M 442M 496M 470M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 234M 715M
deferredRevenue 266M 217M 206M 178M 158M 133M 118M 120M 111M 111M
otherCurrentLiabilities 2.38B 2.26B 2.47B 2.26B 2.38B 1.92B 2.18B 1.91B 2.21B 2.27B
totalCurrentLiabilities 4.88B 5.15B 4.95B 4.71B 4.2B 4.41B 4.45B 4.1B 4.35B 5.11B
longTermDebt 528M 574M 604M 649M 255M 271M 320M 346M 345M 405M
capitalLeaseObligationsNonCurrent 593M 602M 610M 618M 598M 606M 614M 622M 630M 241M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 140M 140M - - - 63M - - - 13M
otherNonCurrentLiabilities 629M 666M 664M 666M 584M 579M 574M 571M 590M 583M
totalNonCurrentLiabilities 1.89B 1.98B 1.88B 1.93B 1.44B 1.52B 1.51B 1.54B 1.56B 1.24B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 593M 602M 610M 618M 598M 606M 614M 622M 630M 241M
totalLiabilities 6.77B 7.13B 6.83B 6.64B 5.63B 5.93B 5.95B 5.64B 5.91B 6.35B
treasuryStock - - - - - -2M -2M -2M -2M -1M
preferredStock - - - - - - - - - -
commonStock 2.47B 2.47B 2.47B 2.47B 2.47B 2.47B 2.47B 2.47B 2.47B 2.47B
retainedEarnings 17.57B 17.61B 17.18B 17.24B 16.96B 17.04B 16.49B 16.47B 16.08B 16B
additionalPaidInCapital 2.43B 2.43B 2.43B 2.43B 2.43B 2.43B 2.43B 2.43B 2.43B 2.43B
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome 308M 443M 287M 268M 272M 548M 369M 393M 426M 532M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -308M -443M -287M -268M -272M -548M -369M -393M -426M -532M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -