JPX : 2792.T

Honeys Holdings Co., Ltd.

$1408 JPY

$3 (0.21%)

Volume
38.9K
Average Volume
107.68K
Market Capitalization
$39.25B
P/E Ratio
13.79
Dividend Yield
3.91%
Price Target
Year High
$1595.00
Year Low
$1315.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.52
2792.T Financial Statements
date 2026-05-31 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31
revenue 56.18B 57.7B 56.57B 54.89B 47.7B 45.37B 42.56B 49.73B 52.44B 54.53B
costOfRevenue 23.11B 23.55B 22.48B 21.46B 18.95B 18.54B 17.74B 21.04B 22.49B 23.18B
grossProfit 33.07B 34.15B 34.09B 33.43B 28.74B 26.83B 24.82B 28.69B 29.95B 31.35B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 28.45B 28.24B 27.12B 25.76B 23.75B 23.06B 22.41B 24.17B 27.35B 29.01B
otherExpenses - - - - - - - - - -
operatingExpenses 28.45B 28.24B 27.12B 25.76B 23.75B 23.06B 22.41B 24.17B 27.35B 29.01B
costAndExpenses 51.56B 51.8B 49.6B 47.22B 42.7B 41.6B 40.15B 45.2B 49.84B 52.19B
netInterestIncome 51.8M 27.74M 26.93M 31.29M 3.93M 1.86M 6.45M 1.68M -24.72M -19.88M
interestIncome 51.8M 27.74M 26.93M 31.29M 3.93M 3.71M 10.06M 8.31M 3.81M 3.21M
interestExpense - - - - - 1.85M 3.61M 6.64M 28.53M 23.09M
depreciationAndAmortization 1.38B 1.34B 1.17B 1.12B 1.07B 1.04B 1.04B 958.23M 1.25B 1.47B
ebitda 6B 7B 8.3B 8.91B 6.01B 4.8B 3.46B 5.48B 3.84B 3.81B
ebit 4.62B 5.66B 7.13B 7.79B 4.94B 3.77B 2.41B 4.52B 2.6B 2.34B
nonOperatingIncomeExcludingInterest - 243.73M -155.23M -119.29M 54.32M - - - - -
operatingIncome 4.62B 5.91B 6.97B 7.67B 4.99B 3.77B 2.41B 4.52B 2.6B 2.34B
totalOtherIncomeExpensesNet -276.03M -243.73M 155.23M 119.29M -54.32M -46.8M 331.2M -65.53M -1.18B -882.13M
incomeBeforeTax 4.34B 5.66B 7.13B 7.79B 4.94B 3.72B 2.74B 4.46B 1.41B 1.45B
incomeTaxExpense 1.5B 1.93B 2.25B 2.45B 1.68B 1.32B 229.04M 1.28B 1.22B 1.04B
netIncomeFromContinuingOperations 2.85B 3.73B 4.88B 5.34B 3.26B 2.4B 2.52B 3.18B 195.17M 412.88M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 -1000 -1000 -1000 - -1000 - -1000 - -1000
netIncome 2.85B 3.73B 4.88B 5.34B 3.26B 2.4B 2.52B 3.18B 195.17M 412.88M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2.85B 3.73B 4.88B 5.34B 3.26B 2.4B 2.52B 3.18B 195.17M 412.88M
eps 102.08 133.93 175.02 191.52 116.8 86.25 90.26 114.11 7 14.82
date 2026-05-31 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31
cashAndCashEquivalents 15.76B 13.89B 13.41B 16.81B 12.95B 13.67B 8.85B 11.4B 8.24B 8.28B
shortTermInvestments - - - - - - 1.09B 639.85M 67M 233.13M
cashAndShortTermInvestments 15.76B 13.89B 13.41B 16.81B 12.95B 13.67B 9.94B 12.04B 8.3B 8.51B
netReceivables 4.73B 4.51B 3.85B 3.85B 3.43B 2.7B 3B 2.9B 3.15B 3.35B
accountsReceivables 4.67B 4.51B 3.85B 3.85B 3.43B 2.7B 2.66B 2.9B 3.06B 3.35B
otherReceivables 62.4M - - - - 786K 336.7M - 90.66M 7000
inventory 10.16B 10.85B 10.75B 8.14B 7.51B 6.79B 8.44B 7.11B 8.32B 8.19B
prepaids - - - - - - - - - -
otherCurrentAssets 5.39B 1.54B 2.51B 2B 3.92B 2.12B 569.49M 411.04M 647.33M 703.36M
totalCurrentAssets 36.03B 30.79B 30.66B 30.79B 27.81B 25.28B 21.94B 22.46B 20.41B 20.76B
propertyPlantEquipmentNet 12.75B 13.18B 13.58B 10.69B 10.42B 10.28B 9.72B 9.34B 9.38B 9.33B
goodwill - - - - - - - - - -
intangibleAssets - 245.45M 273.97M 246.65M 272.85M 298.46M 311.5M 319.49M 379.5M 364.76M
goodwillAndIntangibleAssets 188.29M 245.45M 273.97M 246.65M 272.85M 298.46M 311.5M 319.49M 379.5M 364.76M
longTermInvestments 1.28B 976.47M 950.3M 704.09M 625.71M 58.23M 51.59M 21.03M 46.72M 6.92B
taxAssets 395.04M 1.03B 670.02M 1.8B 876.05M 671.2M 1.47B 1.22B 1.16B 772.07M
otherNonCurrentAssets 6.97B 6.78B 6.71B 6.58B 6.57B 6.58B 6.59B 6.57B 6.74B 22.81M
totalNonCurrentAssets 21.58B 22.21B 22.18B 20.02B 18.76B 17.89B 18.15B 17.47B 17.7B 17.41B
otherAssets - - - - - - - - - -
totalAssets 57.61B 53B 52.84B 50.82B 46.58B 43.17B 40.09B 39.93B 38.12B 38.17B
totalPayables 1.08B 1.62B 1.39B 2.1B 1.44B 1.62B 475.08M 1.07B 1.44B 1.96B
accountPayables 392.13M 629.69M 359.64M 440.95M 433.94M 490.02M 235.91M 344.88M 619.97M 1.15B
otherPayables 687.63M 987.2M 1.03B 1.66B 1.01B 1.13B 239.17M 727.15M 822.57M 807.17M
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - 253.95M 566.65M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 987.2M 1.03B 1.66B 1.01B 1.13B 239.17M 727.15M 822.57M 807.17M
deferredRevenue 136.04M 128.09M 346.32M 878.81M 1.58B - - - - -
otherCurrentLiabilities 3.58B 3.47B 3.4B 3.6B 2.9B 3.17B 2.53B 2.99B 3.67B 2.86B
totalCurrentLiabilities 4.79B 5.22B 5.14B 6.58B 5.93B 4.79B 3B 4.06B 5.37B 5.39B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 631.22M 3.08M 5.54M 670.88M 98.52M - 532.61M 617.35M 201.66M -
otherNonCurrentLiabilities 3.1B 3.07B 2.9B 2.81B 2.8B 2.66B 2.6B 2.5B 2.5B 2.19B
totalNonCurrentLiabilities 3.73B 3.07B 2.9B 3.48B 2.9B 2.66B 3.13B 3.12B 2.7B 2.19B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 8.52B 8.29B 8.04B 10.06B 8.82B 7.45B 6.13B 7.18B 8.07B 7.59B
treasuryStock -25.27M -28.62M -39.79M -39.27M -36.28M -34.92M -31.74M -39.99M -38.49M -35.64M
preferredStock - - - - - - - - - -
commonStock 3.57B 3.57B 3.57B 3.57B 3.57B 3.57B 3.57B 3.57B 3.57B 3.57B
retainedEarnings 39.8B 38.49B 36.29B 32.95B 28.73B 27.56B 26.13B 24.73B 22.11B 22.47B
additionalPaidInCapital 3.95B 3.95B 3.95B 3.95B 3.95B 3.95B 3.95B 3.94B 3.94B 3.94B
date 2026-05-31 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31
netIncome 2.85B 3.73B 4.88B 5.34B 3.26B 2.4B 2.52B 3.18B 195.17M 412.88M
depreciationAndAmortization 1.38B 1.34B 1.17B 1.12B 1.07B 1.04B 1.04B 958.23M 1.25B 1.47B
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 380.6M -457.48M -3.58B -637.06M -2.32B 2.7B -1.88B 940.24M 156.2M -363.7M
accountsReceivables -103.64M -680.02M -33.96M -183.68M -968.2M 99.16M -12.55M 503.2M 295.55M -9.59M
inventory 694.59M -220.31M -2.59B -628.94M -738.45M 1.65B -1.33B 1.19B -64.92M -834.86M
accountsPayables -237.03M 269.6M -82.12M 6.97M -55.34M 254.39M -109.24M -511.09M -313.52M 19.1M
otherWorkingCapital 26.68M 173.25M -872.52M 168.59M -558.82M 695.52M -427.95M -243.56M 239.09M 461.65M
otherNonCashItems 48.94M 306.93M -329.94M 981.23M 207.5M 1.57B -1.49B 39.65M 673.1M 355.37M
netCashProvidedByOperatingActivities 4.66B 4.92B 2.13B 6.81B 2.21B 7.71B 189.83M 5.12B 2.27B 1.88B
investmentsInPropertyPlantAndEquipment -1.15B -2.03B -4.09B -1.65B -1.37B -1.79B -1.56B -1.14B -1.48B -1.63B
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -1.06M -1.04M -988K -978K -595.75M -957K -945K -914K -866K -284.54M
salesMaturitiesOfInvestments - - - - - - - - - 492.8M
otherInvestingActivities -264.55M -234.1M -113.97M -134.85M -502.52M -94.01M -101.24M 29.98M 36.73M -137.88M
netCashProvidedByInvestingActivities -1.42B -2.26B -4.2B -1.78B -2.47B -1.88B -1.66B -1.11B -1.44B -1.56B
netDebtIssuance - - - - - - - -247.8M -334.6M 160.8M
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -247.8M -334.6M 160.8M
netStockIssuance -146K -163K -462K -2.91M -1.32M -2.99M -6.74M -1.46M -2.77M -5.85M
netCommonStockIssuance -146K -163K -462K -2.91M -1.32M -2.99M -6.74M -1.46M -2.77M -5.85M
commonStockIssuance 77000 - 151K 122K - - 547K 177K 66000 165K
commonStockRepurchased -223K -163K -613K -3.03M -1.32M -2.99M -7.29M -1.64M -2.84M -6.02M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.53B -1.53B -1.53B -1.11B -836.05M -975.48M -1.11B -557.27M -557.31M -557.39M
commonDividendsPaid -1.53B -1.53B -1.53B -1.11B -836.05M -975.48M -1.11B -557.27M -557.31M -557.39M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 252K -3000 -13000 -65000 -34000 -145K -163K -51000 -67000 -136K
netCashProvidedByFinancingActivities -1.53B -1.53B -1.53B -1.12B -837.4M -978.62M -1.12B -806.59M -894.75M -402.58M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue 15.87B 11.4B 15.01B 13.9B 16.23B 11.98B 15.18B 14.31B 16.82B 12.18B
costOfRevenue 6.15B 5.05B 6.29B 5.62B 6.21B 5.2B 6.01B 6.13B 6.59B 5.25B
grossProfit 9.73B 6.35B 8.71B 8.28B 10.03B 6.78B 9.17B 8.18B 10.24B 6.93B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 7.33B 6.86B 7.18B 7.08B 7.32B 6.87B 7.11B 6.94B 7.19B 6.61B
otherExpenses - - - - - - - - - -
operatingExpenses 7.33B 6.86B 7.18B 7.08B 7.32B 6.87B 7.11B 6.94B 7.19B 6.61B
costAndExpenses 13.48B 11.91B 13.48B 12.69B 13.53B 12.07B 13.12B 13.07B 13.77B 11.85B
netInterestIncome 9.74M 19.6M 7.58M 14.88M 5.18M 10.29M 4.51M 7.77M 6.97M 6.32M
interestIncome 9.74M 19.6M 7.58M 14.88M 5.18M 10.29M 4.51M 7.77M 6.97M 6.32M
interestExpense - - - - - - - - - -
depreciationAndAmortization 422.22M 328.73M 314.37M 319.15M 414.34M 325.24M 303M 294.12M 323.61M 293.66M
ebitda 2.81B -237.99M 1.78B 1.54B 2.97B 224.61M 1.9B 1.91B 3.41B 738.85M
ebit 2.39B -566.72M 1.46B 1.22B 2.55B -100.62M 1.6B 1.61B 3.09B 445.19M
nonOperatingIncomeExcludingInterest - 61.65M 64.37M -10.67M 152.9M 6.42M 465.45M -381.04M -35.64M -119.64M
operatingIncome 2.39B -505.06M 1.53B 1.21B 2.71B -94.21M 2.06B 1.23B 3.05B 325.55M
totalOtherIncomeExpensesNet -160.68M -61.65M -64.37M 10.67M -152.9M -6.42M -465.45M 381.04M 35.64M 119.64M
incomeBeforeTax 2.23B -566.72M 1.46B 1.22B 2.55B -100.62M 1.6B 1.61B 3.09B 445.19M
incomeTaxExpense 783.41M -196.3M 486.4M 424.17M 812.34M -13.31M 597.61M 533M 1B 80.29M
netIncomeFromContinuingOperations 1.45B -370.42M 977.56M 792.14M 1.74B -87.31M 998.88M 1.08B 2.08B 364.9M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 1000 - -1000 -1000 - - - -1000 -
netIncome 1.45B -370.42M 977.56M 792.14M 1.74B -87.31M 998.88M 1.08B 2.08B 364.9M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.45B -370.42M 977.56M 792.14M 1.74B -87.31M 998.88M 1.08B 2.08B 364.9M
eps 51.89 -13.29 35.07 28.42 62.42 -3.13 35.84 38.81 74.81 13.1
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 15.76B 14.34B 13.72B 14.65B 13.89B 12.98B 13.12B 15.01B 13.41B 12.1B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 15.76B 14.34B 13.72B 14.65B 13.89B 12.98B 13.12B 15.01B 13.41B 12.1B
netReceivables 4.73B 3.17B 4.64B 3.44B 4.51B 2.63B 4.67B 3.33B 4B 2.89B
accountsReceivables 4.67B 2.75B 4.64B 3.44B 4.51B 2.38B 4.67B 3.33B 3.85B 2.6B
otherReceivables 62.4M 418.2M - - - 249.83M - - 144.59M 292.34M
inventory 10.16B 9.8B 11.24B 10.24B 10.85B 9.73B 10.14B 9.27B 10.75B 10.31B
prepaids - - - - - - - - - -
otherCurrentAssets 5.39B 5.79B 5.74B 3.26B 1.54B 3.63B 3.25B 1.67B 2.51B 1.65B
totalCurrentAssets 36.03B 33.1B 35.34B 31.59B 30.79B 28.98B 31.19B 29.28B 30.66B 26.94B
propertyPlantEquipmentNet 12.75B 12.86B 12.9B 12.92B 13.18B 13.21B 13.08B 13.48B 13.58B 12.46B
goodwill - - - - - - - - - -
intangibleAssets - 192.59M 185.84M 255.31M 245.45M 234.35M 237.45M 272.34M 273.97M 254.77M
goodwillAndIntangibleAssets 188.29M 192.59M 185.84M 255.31M 245.45M 234.35M 237.45M 272.34M 273.97M 254.77M
longTermInvestments 1.28B - - - 976.47M - - - 950.3M 8.76B
taxAssets 395.04M - - - 1.03B - - - 670.02M -
otherNonCurrentAssets 6.97B 8.63B 8.59B 8.43B 6.78B 8.32B 8.53B 8.87B 6.71B 803K
totalNonCurrentAssets 21.58B 21.69B 21.67B 21.61B 22.21B 21.77B 21.85B 22.62B 22.18B 21.47B
otherAssets - - - - - - - - - 2000
totalAssets 57.61B 54.79B 57.02B 53.2B 53B 50.74B 53.04B 51.9B 52.84B 48.42B
totalPayables 1.08B 611.07M 1.43B 1.11B 1.62B 878.26M 1.76B 958.4M 1.39B 743.11M
accountPayables 392.13M 335.8M 273.11M 592M 629.69M 584.13M 410.35M 341.61M 359.64M 561.02M
otherPayables 687.63M 275.28M 1.16B 514.26M 987.2M 294.12M 1.35B 616.79M 1.03B 182.09M
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - 987.2M - - - 1.03B 182.09M
deferredRevenue 136.04M 134.44M 134.5M 128.99M 128.09M 119M 170.12M 312.71M 346.32M 550.5M
otherCurrentLiabilities 3.58B 3.15B 3.44B 3.5B 3.47B 2.7B 3.53B 3.58B 3.4B 2.81B
totalCurrentLiabilities 4.79B 3.89B 5B 4.73B 5.22B 3.69B 5.46B 4.85B 5.14B 4.1B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 631.22M - - - 3.08M - - - 5.54M -
otherNonCurrentLiabilities 3.1B 3.72B 3.74B 3.08B 3.07B 2.95B 2.94B 2.94B 2.9B 2.89B
totalNonCurrentLiabilities 3.73B 3.72B 3.74B 3.08B 3.07B 2.95B 2.94B 2.94B 2.9B 2.89B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 8.52B 7.62B 8.74B 7.81B 8.29B 6.65B 8.4B 7.78B 8.04B 7B
treasuryStock -25.27M -25.24M -25.21M -28.81M -28.62M -28.62M -28.6M -39.89M -39.79M -39.62M
preferredStock - - - - - - - - - -
commonStock 3.57B 3.57B 3.57B 3.57B 3.57B 3.57B 3.57B 3.57B 3.57B 3.57B
retainedEarnings 39.8B 38.36B 39.43B 38.45B 38.49B 36.75B 37.54B 36.54B 36.29B 34.21B
additionalPaidInCapital 3.95B 3.95B 3.95B 3.95B 3.95B 3.95B 3.95B 3.95B 3.95B 3.95B
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome -370M 977M 792M 1.74B -88M 999M 1.08B 2.08B 365M 1.38B
depreciationAndAmortization - - - - - - - - - 278.82M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 370M -977M -792M -1.74B 88M -999M -1.08B -2.08B -365M -1.66B
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -