JPX : 2816.T

Daisho Co.,Ltd.

$1408 JPY

$0 (0.0%)

Volume
1.2K
Average Volume
1.94K
Market Capitalization
$13.59B
P/E Ratio
29.87
Dividend Yield
1.49%
Price Target
Year High
$1430.00
Year Low
$1393.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.19
2816.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue 27.49B 26.24B 25.35B 23.37B 22.67B 21.81B 21.1B 20.57B 20.46B 19.69B
costOfRevenue 17.31B 16.31B 15.65B 14.39B 13.4B 12.88B 12.36B 12.04B 12.01B 11.61B
grossProfit 10.18B 9.93B 9.7B 8.98B 9.27B 8.93B 8.74B 8.54B 8.45B 8.09B
researchAndDevelopmentExpenses 301M 350M 307M 263M 311M 290M 401M 374M 301M 301.13M
generalAndAdministrativeExpenses - 278M 251M 236M 205M 192M 243M 227M 235M 236.04M
sellingAndMarketingExpenses - 3.32B 3.19B 2.96B 2.9B 2.7B 3.1B 2.98B 2.9B 2.8B
sellingGeneralAndAdministrativeExpenses 9.2B 8.92B 3.44B 3.19B 3.11B 2.9B 3.34B 3.2B 3.14B 3.03B
otherExpenses - - 5.07B 5.19B 4.98B 4.94B 4.44B 4.82B 4.7B 4.59B
operatingExpenses 9.5B 9.27B 8.81B 8.64B 8.4B 8.13B 8.19B 8.03B 7.84B 7.62B
costAndExpenses 26.81B 25.58B 24.46B 22.88B 21.8B 21B 20.55B 20.06B 19.85B 19.23B
netInterestIncome -51M -26M -13M -11M -10M -11M -12M -13M -15M -18.5M
interestIncome 8M 5M 3M 3M 3M 2M 2M 2M - 46000
interestExpense 59M 31M 16M 14M 13M 13M 14M 15M 15M 18.54M
depreciationAndAmortization 976M 646M 653M 671M 650M 730M 694M 674M 694M 713.45M
ebitda 1.66B 1.29B 1.57B 1.19B 1.52B 1.56B 1.32B 1.2B 1.32B 1.19B
ebit 681M 648M 912M 521M 873M 834M 621M 528M 628M 481.23M
nonOperatingIncomeExcludingInterest - 9M -22M -37M -12M -36M -66M -22M -17M -18.77M
operatingIncome 681M 657M 890M 484M 861M 798M 555M 506M 611M 462.46M
totalOtherIncomeExpensesNet -16M -39M 7M 23M -1M 23M 47M 7M 2M 228K
incomeBeforeTax 665M 618M 897M 507M 860M 821M - 513M 613M 462.69M
incomeTaxExpense 210M 159M 298M 196M 298M 287M -404M 187M 218M 166.43M
netIncomeFromContinuingOperations 455M 459M 599M 311M 562M 534M 404M 326M 395M 296.26M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1M - -1M -1M -1M - - - -
netIncome 455M 458M 599M 310M 561M 533M 404M 326M 395M 296.26M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 455M 458M 599M 310M 561M 533M 404M 326M 395M 296.26M
eps 47.14 47.45 62.06 32.21 58.21 55.27 41.85 33.82 41.02 30.69
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 1.93B 2.59B 2.53B 2.2B 2.83B 2.64B 1.98B 1.72B 1.64B 1.43B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.93B 2.59B 2.53B 2.2B 2.83B 2.64B 1.98B 1.72B 1.64B 1.43B
netReceivables 4.07B 3.37B 4.01B 3.11B 3.02B 2.84B 2.9B 3.09B 3.15B 2.6B
accountsReceivables 3.58B 3.27B 3.96B 3.06B 2.97B 2.77B 2.75B 3.04B 3.11B 2.51B
otherReceivables 484M 98M 44M 44M 42M 70M 148M 52M 38M 90M
inventory 2.04B 1.78B 1.7B 1.56B 1.35B 1.3B 1.08B 1.08B 1.08B 1.01B
prepaids 52M 45M 40M 42M 43M 45M 43M 42M 40M 40.69M
otherCurrentAssets 7M 10M 9M 17M 10M 7M 34M 7M 1M 159.25M
totalCurrentAssets 8.1B 7.79B 8.28B 6.92B 7.25B 6.84B 6.04B 5.94B 5.92B 5.24B
propertyPlantEquipmentNet 10.99B 9.65B 6.76B 7.07B 7.03B 6.91B 6.88B 6.52B 6.82B 7.11B
goodwill - - - - - - - - - -
intangibleAssets 83M 24M 53M 85M 117M 147M 129M 27M 39M 44.38M
goodwillAndIntangibleAssets 83M 24M 53M 85M 117M 147M 129M 27M 39M 44.38M
longTermInvestments 280M 259M 281M 242M 248M 259M 214M 174M 201M 433.14M
taxAssets 610M 625M 673M 654M 648M 615M 561M 596M 596M 385.92M
otherNonCurrentAssets 377M 388M 382M 415M 395M 377M 405M 419M 420M 143.29M
totalNonCurrentAssets 12.34B 10.95B 8.15B 8.46B 8.44B 8.31B 8.19B 7.74B 8.08B 8.11B
otherAssets - - - - - - - - - -
totalAssets 20.44B 18.74B 16.43B 15.38B 15.69B 15.14B 14.23B 13.68B 13.99B 13.35B
totalPayables 2.49B 2.18B 2.51B 2.12B 2.04B 2.08B 1.72B 2.9B 3.07B 2.73B
accountPayables 2.29B 2.13B 2.24B 2.05B 1.85B 1.78B 1.62B 1.51B 1.58B 1.53B
otherPayables 206M 49M 277M 71M 197M 301M 107M 1.39B 1.48B 1.2B
accruedExpenses 497M 482M 484M 466M 456M 458M 427M 414M 403M 375M
shortTermDebt 2.22B 320M 232M 233M 42M 166M 166M 498M 597M 583.74M
capitalLeaseObligationsCurrent 206M 222M 232M 233M 215M 211M 324M - - -
taxPayables - - 277M 71M 197M 301M 107M 96M 189M 146.94M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.42B 1.76B 1.78B 1.48B 2.03B 1.69B 1.3B 148M 147M 139.08M
totalCurrentLiabilities 6.83B 4.97B 5.01B 4.3B 4.79B 4.6B 3.94B 3.96B 4.21B 3.83B
longTermDebt 2.12B 2.44B - - - 42M 208M - - -
capitalLeaseObligationsNonCurrent 339M 435M 580M 719M 694M 694M 788M 532M 532M 768.26M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 31M 38M 28M 25M 30M 21M 9M 18M -
otherNonCurrentLiabilities 1.06B 1.06B 1.26B 1.24B 1.23B 1.2B 1.08B 1.24B 1.42B 1.18B
totalNonCurrentLiabilities 3.51B 3.97B 1.88B 1.98B 1.95B 1.96B 2.1B 1.78B 1.97B 1.95B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 545M 657M 812M 952M 909M 905M 1.11B 532M 532M 768.26M
totalLiabilities 10.35B 8.94B 6.89B 6.29B 6.74B 6.57B 6.04B 5.74B 6.18B 5.77B
treasuryStock -114M -114M -114M -114M -114M -114M -114M -114M -114M -114.42M
preferredStock - - - - - - - - - -
commonStock 870M 870M 870M 870M 870M 870M 870M 870M 870M 870.83M
retainedEarnings 8.24B 7.95B 764M 439M 701M 713M 554M 423M 570M 448.23M
additionalPaidInCapital 379M 379M 379M 379M 379M 379M 379M 379M 379M 379.67M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 455M 458M 897M 310M 561M 821M 404M
depreciationAndAmortization 976M 646M 653M 666M 644M 730M 694M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -997M 18M -611M -348M 15M 560M -20M
accountsReceivables -315M 694M -899M -86M -197M -16M 272M
inventory -266M -81M -139M -203M -48M -228M 1M
accountsPayables 154M -101M 184M 203M 70M 159M 108M
otherWorkingCapital -570M -494M 243M -262M 190M 645M -401M
otherNonCashItems 137M -134M 36M -135M -118M -145M 58M
netCashProvidedByOperatingActivities 571M 988M 975M 493M 1.1B 1.97B 1.14B
investmentsInPropertyPlantAndEquipment -2.4B -3.31B -228M -705M -346M -626M -526M
acquisitionsNet - - - - - - -
purchasesOfInvestments -7M -8M -7M -7M -8M -8M -8M
salesMaturitiesOfInvestments - - 2M 35M - - -
otherInvestingActivities 1M 52M - -1M - -1M -
netCashProvidedByInvestingActivities -2.4B -3.27B -233M -678M -354M -635M -534M
netDebtIssuance 1.34B 2.52B -240M -276M -388M -496M 176M
longTermNetDebtIssuance -555M 2.52B -240M -42M -166M -166M 376M
shortTermNetDebtIssuance 1.9B - - -234M -222M -330M -200M
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - - - - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -173M -173M -173M -173M -173M -173M -173M
commonDividendsPaid -173M -173M -173M -173M -173M -173M -173M
preferredDividendsPaid - - - - - - -
otherFinancingActivities -2M -1M -1M -1M -1M -2M -340M
netCashProvidedByFinancingActivities 1.17B 2.34B -414M -450M -562M -671M -337M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 5.86B 9.23B 6.81B 5.6B 5.39B 8.7B 6.6B 5.55B 5.3B 8.4B
costOfRevenue 4.22B 5.46B 4.15B 3.65B 3.75B 5.3B 4.02B 3.47B 3.57B 4.96B
grossProfit 1.64B 3.77B 2.66B 1.95B 1.64B 3.39B 2.58B 2.08B 1.73B 3.44B
researchAndDevelopmentExpenses - - - - - - - - 80M 73M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.27B 2.68B 2.28B 2.09B 2.29B 2.48B 2.19B 2.08B 2.13B 2.44B
otherExpenses - - - - - - - - -82M -73M
operatingExpenses 2.27B 2.68B 2.28B 2.09B 2.29B 2.48B 2.19B 2.08B 2.13B 2.44B
costAndExpenses 6.49B 8.14B 6.43B 5.74B 6.04B 7.79B 6.21B 5.55B 5.69B 7.41B
netInterestIncome -15M -15M -11M -10M -11M -7M -5M -3M -4M -3M
interestIncome 2M 2M 3M 1M 1M 1M 2M 1M - 1M
interestExpense 17M 17M 14M 11M 12M 8M 7M 4M 4M 4M
depreciationAndAmortization 269M 290M 171M 251M 147M 166M 167M 166M 165M 167M
ebitda -369M 1.38B 560M 112M -487M 1.02B 584M 178M -227M 1.17B
ebit -638M 1.09B 389M -139M -634M 853M 418M 11M -391M 1B
nonOperatingIncomeExcludingInterest - -8M -15M -2M -15M 55M -27M -4M -4M -9M
operatingIncome -638M 1.09B 374M -141M -649M 908M 391M 7M -395M 991M
totalOtherIncomeExpensesNet 2M -9M - -9M 5M -64M 18M 2M 1M 5M
incomeBeforeTax -636M 1.08B 374M -150M -644M 844M 409M 9M -395M 996M
incomeTaxExpense -208M 330M 128M -40M -207M 242M 125M -1M -102M 306M
netIncomeFromContinuingOperations -428M 747M 246M -110M -437M 602M 284M 10M -293M 690M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 1M -1M -1M 1M - -1M - - 1M -1M
netIncome -427M 746M 245M -109M -437M 601M 284M 10M -292M 689M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -427M 746M 245M -109M -437M 601M 284M 10M -292M 689M
eps -44.24 77.28 25.38 -11.29 -45.27 62.26 29.42 1.04 -30.25 71.38
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.93B 1.64B 1.82B 1.78B 2.59B 1.6B 1.88B 1.75B 2.53B 1.52B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.93B 1.64B 1.82B 1.78B 2.59B 1.6B 1.88B 1.75B 2.53B 1.52B
netReceivables 4.07B 7.01B 4.31B 3.07B 3.37B 6.78B 4.15B 3.7B 4.01B 6.56B
accountsReceivables 3.58B 7.01B 4.31B 3.07B 3.27B 6.78B 4.15B 3.7B 3.96B 6.56B
otherReceivables 484M - - - 98M - - - 44M -
inventory 2.04B 2.47B 2.67B 2.02B 1.78B 1.89B 2.48B 2.05B 1.7B 1.75B
prepaids 52M - - - 45M - - - 40M -
otherCurrentAssets 7M 498M 659M 225M 10M 136M 107M 126M 9M 113M
totalCurrentAssets 8.1B 11.62B 9.46B 7.09B 7.79B 10.41B 8.62B 7.63B 8.28B 9.95B
propertyPlantEquipmentNet 10.99B 11.12B 11.27B 11.07B 9.65B 9.54B 8.58B 8.64B 6.76B 6.74B
goodwill - - - - - - - - - -
intangibleAssets 83M 87M 94M 17M 24M 31M 38M 45M 53M 61M
goodwillAndIntangibleAssets 83M 87M 94M 17M 24M 31M 38M 45M 53M 61M
longTermInvestments 280M - - - 259M - - - 281M -
taxAssets 610M - - - 625M - - - 673M -
otherNonCurrentAssets 377M 1.25B 1.24B 1.3B 388M 1.25B 1.26B 1.29B 382M 1.28B
totalNonCurrentAssets 12.34B 12.46B 12.61B 12.39B 10.95B 10.82B 9.87B 9.97B 8.15B 8.08B
otherAssets - - - - - - - - - -
totalAssets 20.44B 24.08B 22.06B 19.48B 18.74B 21.24B 18.49B 17.6B 16.43B 18.03B
totalPayables 2.49B 3.68B 3.05B 2.24B 2.18B 3.08B 2.9B 2.26B 2.51B 3.23B
accountPayables 2.29B 3.3B 2.93B 2.22B 2.13B 2.83B 2.72B 2.23B 2.24B 2.88B
otherPayables 206M 384M 120M 24M 49M 252M 175M 30M 277M 352M
accruedExpenses 497M 241M 497M 231M 482M 228M 487M 241M 484M 231M
shortTermDebt 2.43B 3.42B 2.22B 620M 320M 2.56B 2B 2B 232M 500M
capitalLeaseObligationsCurrent - - - - 222M - - - 232M -
taxPayables - - 120M - - - - 30M 277M 352M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.42B 2.56B 2.64B 2.95B 1.76B 2.54B 1.8B 2.05B 1.78B 2.37B
totalCurrentLiabilities 6.83B 9.9B 8.41B 6.04B 4.97B 8.41B 7.18B 6.55B 5.01B 6.33B
longTermDebt 2.12B 2.2B 2.28B 2.36B 2.44B 1.04B - - - -
capitalLeaseObligationsNonCurrent 339M 387M 436M 405M 435M - 531M 555M 580M 623M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 31M - - - 38M -
otherNonCurrentLiabilities 1.06B 1.07B 1.07B 1.06B 1.06B 1.55B 1.04B 1.04B 1.26B 1.24B
totalNonCurrentLiabilities 3.51B 3.65B 3.79B 3.83B 3.97B 2.59B 1.57B 1.6B 1.88B 1.87B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 339M 387M 436M 405M 657M - 531M 555M 812M 623M
totalLiabilities 10.35B 13.56B 12.2B 9.87B 8.94B 11B 8.76B 8.14B 6.89B 8.2B
treasuryStock -114M -114M -114M -114M -114M -114M -114M -114M -114M -114M
preferredStock - - - - - - - - - -
commonStock 870M 870M 870M 870M 870M 870M 870M 870M 870M 870M
retainedEarnings 8.24B 9.3B 8.64B 8.39B 7.95B 9.03B 8.51B 8.23B 764M 8.6B
additionalPaidInCapital 379M 379M 379M 379M 379M 379M 379M 379M 379M 379M