JPX : 2961.T

Nitcho Corporation

$6300 JPY

-$100 (-1.56%)

Volume
200
Average Volume
433
Market Capitalization
$7.02B
P/E Ratio
12.40
Dividend Yield
2.38%
Price Target
Year High
$7610.00
Year Low
$3915.00
Day High
Day Low
Payout Ratio
$0.31
Current Ratio
$2.48

2961.T Financial

date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
revenue 18.12B 18.44B 17.64B 15.47B 17.06B 15.9B 16.16B
costOfRevenue 13.02B 13.15B 13.07B 11.24B 12.5B 11.66B 11.88B
grossProfit 5.1B 5.3B 4.57B 4.22B 4.56B 4.24B 4.29B
researchAndDevelopmentExpenses 92.54M 101.24M 92.3M 116.47M 81.47M 73.02M 74.64M
generalAndAdministrativeExpenses - - - - 2B 1.88B 2.01B
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.16B 4.13B 3.93B 3.76B 3.82B 3.7B 3.84B
otherExpenses - - - - 80000 3.02M 94000
operatingExpenses 4.26B 4.24B 4.03B 3.88B 3.9B 3.78B 3.91B
costAndExpenses 17.27B 17.38B 17.1B 15.12B 16.4B 15.44B 15.79B
netInterestIncome -441K -39000 9000 -454K -622K -1.11M -1.38M
interestIncome 1.23M 747K 756K 819K 1.1M 1.37M 1.58M
interestExpense 1.67M 786K 747K 1.27M 1.73M 2.48M 2.96M
depreciationAndAmortization 166.82M 159.54M 151.97M 175.54M 120.62M 128.8M 135.57M
ebitda 1.01B 1.22B 693.38M 518.78M 784.64M 589.89M 507.9M
ebit 844.62M 1.06B 541.41M 343.24M 664.02M 461.09M 372.34M
nonOperatingIncomeExcludingInterest - - - - - - -
operatingIncome 844.62M 1.06B 541.41M 343.24M 664.02M 461.09M 372.34M
totalOtherIncomeExpensesNet 63.97M 10.33M -909K -14.26M 7.62M 25.42M 8.6M
incomeBeforeTax 908.59M 1.07B 540.5M 328.98M 671.63M 486.51M 380.94M
incomeTaxExpense 307.45M 369.04M 208.23M 123.04M 234.78M 154.42M 113.71M
netIncomeFromContinuingOperations 601.13M 700.23M 332.27M 205.93M 436.86M 332.09M 267.23M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - -1000 -1000 -1000 -1000 -1000 -1000
netIncome 601.13M 700.23M 332.27M 205.93M 436.86M 332.09M 267.23M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 601.13M 700.23M 332.27M 205.93M 436.86M 332.09M 267.23M
eps 540.87 629.28 292.61 185.64 390.55 296.89 238.9
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
cashAndCashEquivalents 3.49B 4.58B 4.52B 3.07B 3.35B 2.56B 2.07B
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 3.49B 4.58B 4.52B 3.07B 3.35B 2.56B 2.07B
netReceivables 4.13B 4.4B 4.13B 4.58B 4.57B 4.92B 5.52B
accountsReceivables 4.13B 4.4B 4.13B 4.58B 4.57B 4.92B 5.52B
otherReceivables - - - - - - -
inventory 2.39B 2.25B 1.96B 1.77B 1.42B 1.64B 1.41B
prepaids 43.69M 36.66M 28.04M 32.83M 61.7M 32.38M 116.88M
otherCurrentAssets 2.25M 4.77M 3.92M 62.58M 2.54M 2.16M 4.68M
totalCurrentAssets 10.05B 11.27B 10.65B 9.51B 9.41B 9.15B 9.12B
propertyPlantEquipmentNet 2.51B 2.57B 2.62B 2.53B 2.38B 2.47B 2.6B
goodwill - - - - - - -
intangibleAssets 16.34M 18.04M 20.29M 21.45M 25.44M 24.58M 26.16M
goodwillAndIntangibleAssets 16.34M 18.04M 20.29M 21.45M 25.44M 24.58M 26.16M
longTermInvestments 130.78M 146.52M 143.83M 142.22M 152.81M 155.6M 160.91M
taxAssets 505.7M 513.49M 497.37M 484.57M 511.8M 499.83M 506.21M
otherNonCurrentAssets 62.52M 60.82M 60.11M 57.1M 55.92M 42.52M 46.2M
totalNonCurrentAssets 3.23B 3.31B 3.34B 3.23B 3.13B 3.19B 3.34B
otherAssets - - - - - - -
totalAssets 13.28B 14.59B 13.99B 12.74B 12.54B 12.34B 12.46B
totalPayables 3.22B 4.88B 4.9B 4B 4.4B 4.29B 1.97B
accountPayables 3.11B 4.57B 4.72B 3.38B 4.06B 4.17B 1.77B
otherPayables 109.87M 309.65M 179.26M 614.17M 347.06M 113.97M 201.74M
accruedExpenses 460M 480M 410M 380M 445M 400M 354M
shortTermDebt 230M 230M 230M 296.5M 314M 314M 314M
capitalLeaseObligationsCurrent 49.89M 34.98M 35M 38.97M 6.9M 6.9M 6.9M
taxPayables - 417.44M 179.26M - 193.35M 113.97M 44.54M
deferredRevenue 178.34M 183.16M 1.22B 34.74M - - -
otherCurrentLiabilities 501.28M 575.87M -577.26M 392.47M 385.08M 556.72M 3.2B
totalCurrentLiabilities 4.64B 6.39B 6.22B 5.14B 5.55B 5.57B 5.84B
longTermDebt - - - -653K 66.5M 150.5M 234.5M
capitalLeaseObligationsNonCurrent 125.03M 110.79M 145.77M 181.65M 4.88M 11.78M 18.68M
deferredRevenueNonCurrent - - - 653K - - -
deferredTaxLiabilitiesNonCurrent 7.57M 6.21M 5.41M 6.2M 4.76M 4.36M 4.99M
otherNonCurrentLiabilities 1.03B 1.05B 1.09B 1.09B 1.07B 1.1B 1.07B
totalNonCurrentLiabilities 1.16B 1.16B 1.24B 1.28B 1.15B 1.26B 1.33B
otherLiabilities - - - - - - -
capitalLeaseObligations 174.92M 145.77M 180.77M 220.62M 11.78M 18.67M 25.57M
totalLiabilities 5.8B 7.55B 7.47B 6.42B 6.7B 6.83B 7.17B
treasuryStock -66.95M -76.09M -193K -131K -131K -131K -
preferredStock - - - - - - -
commonStock 799.55M 799.55M 799.55M 799.55M 597.6M 597.6M 597.6M
retainedEarnings 3.62B 3.2B 2.61B 2.42B 2.33B 2.01B 1.78B
additionalPaidInCapital 271.62M 270.19M 270.19M 270.19M 68.24M 68.24M 68.24M
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
netIncome 601.13M 700.23M 332.27M 205.93M 436.86M 332.09M 267.23M
depreciationAndAmortization 166.82M 159.54M 151.97M 175.54M 120.62M 128.8M 135.57M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -1.45B -546.64M 1.26B -596.36M 392.16M 136.04M 23.33M
accountsReceivables 266.21M -267.09M 441M -3M 348M 602.41M 533.94M
inventory -131.19M -293.15M -193.22M -344.11M 220.56M -232.24M -230.89M
accountsPayables -1.46B -150.75M 727.85M -59.91M -117.93M -407.23M -168.15M
otherWorkingCapital -121.22M 164.35M 281.08M -188.6M -58.92M 173.1M -111.57M
otherNonCashItems -179.96M 116.27M 210.21M -146.83M 85.16M 81.75M 17.4M
netCashProvidedByOperatingActivities -859.17M 429.4M 1.95B -361.72M 1.03B 678.68M 443.53M
investmentsInPropertyPlantAndEquipment -28.29M -136.24M -254.38M -112.94M -36.34M -33.59M -27.5M
acquisitionsNet - - - 89000 - 39.56M 225K
purchasesOfInvestments -6.94M -3.6M - - -6M -8.8M -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities 24.94M 3.61M -6.12M 31.29M 7.68M 9.24M -5.1M
netCashProvidedByInvestingActivities -10.28M -136.24M -260.5M -81.56M -34.66M 6.41M -32.37M
netDebtIssuance - - -66.5M -84M -84M -84M -94M
longTermNetDebtIssuance - - -66.5M -84M -84M -84M -84M
shortTermNetDebtIssuance - - - - - - -10M
netStockIssuance - -88.54M -62000 403.9M - -131K -
netCommonStockIssuance - -88.54M -62000 403.9M - -131K -
commonStockIssuance - - - 403.9M - - -
commonStockRepurchased - -88.54M -62000 - - -131K -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -177.52M -113.55M -136.26M -116.68M -116.82M -107.09M -116.76M
commonDividendsPaid -177.52M -113.55M -136.26M -116.68M -116.82M -107.09M -116.76M
preferredDividendsPaid - - - - - - -
otherFinancingActivities -45.38M -35.88M -38.97M -36.05M -6.9M -6.9M -8.75M
netCashProvidedByFinancingActivities -222.9M -237.98M -241.8M 167.16M -207.72M -198.12M -219.52M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 6.37B 3.3B 6.63B 2.3B 5.45B 3.74B 6.9B 2.17B 6.95B 2.42B
costOfRevenue 4.58B 2.43B 4.61B 1.65B 3.9B 2.77B 4.76B 1.57B 5.02B 1.73B
grossProfit 1.79B 869.48M 2.03B 642.8M 1.55B 973.71M 2.15B 603.85M 1.93B 688.64M
researchAndDevelopmentExpenses - - - - - - - - 23M 7M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.1B 1.05B 1.21B 1.11B 1.04B 981.46M 1.27B 1.03B 1.04B 940.57M
otherExpenses - - - - - - - - - -
operatingExpenses 1.1B 1.05B 1.21B 1.11B 1.04B 981.46M 1.27B 1.03B 1.06B 947.57M
costAndExpenses 5.68B 3.49B 5.82B 2.76B 4.94B 3.75B 6.03B 2.6B 6.08B 2.68B
netInterestIncome -326K -231K -202K 192K -256K -175K 257K -141K -83000 -72000
interestIncome 274K 237K 262K 664K 158K 145K 520K 81000 70000 76000
interestExpense 600K 468K 464K 472K 414K 320K 263K 222K 153K 148K
depreciationAndAmortization 41.39M 41.83M 44.89M 43.02M 43.14M 37.82M 41.63M 42.5M 39.69M 38.32M
ebitda 729.76M -143.56M 857.19M -425.25M 551.48M 30.07M 914.84M -383.53M 910.38M -220.61M
ebit 688.37M -185.39M 812.3M -468.28M 508.34M -7.75M 873.21M -426.03M 870.69M -258.93M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 688.37M -185.39M 812.3M -468.28M 508.34M -7.75M 873.21M -426.03M 870.69M -258.93M
totalOtherIncomeExpensesNet 3.21M 3.92M 12.85M 12.28M 1.48M 37.36M 530K 3.18M 3.32M 3.3M
incomeBeforeTax 691.58M -181.47M 825.15M -455.99M 509.83M 29.61M 873.74M -422.84M 874.01M -255.63M
incomeTaxExpense 219.92M -41.38M 263.3M -128.16M 157.25M 15.06M 266.47M -115.75M 284.26M -65.94M
netIncomeFromContinuingOperations 471.66M -140.09M 561.84M -327.83M 352.58M 14.54M 607.27M -307.09M 589.74M -189.69M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 1000 - 1 1000 -1000 -1000 - - -
netIncome 471.66M -140.09M 561.84M -327.83M 352.58M 14.54M 607.27M -307.09M 589.74M -189.69M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 471.66M -140.09M 561.84M -327.83M 352.58M 14.54M 607.27M -307.09M 589.74M -189.69M
eps 423.73 -125.91 504.97 -294.64 317.51 13.11 547.22 -276.7 532.41 -169.29
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.57B 3.13B 3.49B 3.46B 3.21B 3.86B 4.58B 4.52B 3.21B 3.35B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.57B 3.13B 3.49B 3.46B 3.21B 3.86B 4.58B 4.52B 3.21B 3.35B
netReceivables 4.42B 3.01B 4.13B 1.84B 4.48B 3.63B 4.4B 2.44B 5.8B 2.9B
accountsReceivables 4.42B 3.01B 4.13B 1.84B 4.48B 3.63B 4.4B 2.44B 5.8B 2.9B
otherReceivables - - - - - - - - - -
inventory 2.54B 3.22B 2.39B 2.87B 2.06B 2.32B 2.25B 2.71B 1.84B 2.59B
prepaids - - 43.69M - - - 36.66M - - -
otherCurrentAssets 38.81M 30.34M 2.25M 246.33M 25.4M 19.41M 4.77M 139.58M 26.12M 41.8M
totalCurrentAssets 9.56B 9.38B 10.05B 8.41B 9.78B 9.83B 11.27B 9.8B 10.89B 8.88B
propertyPlantEquipmentNet 2.43B 2.47B 2.51B 2.54B 2.55B 2.54B 2.57B 2.58B 2.62B 2.65B
goodwill - - - - - - - - - -
intangibleAssets 15.98M 16.07M 16.34M 16.69M 17.12M 17.58M 18.04M 18.51M 18.98M 19.45M
goodwillAndIntangibleAssets 15.98M 16.07M 16.34M 16.69M 17.12M 17.58M 18.04M 18.51M 18.98M 19.45M
longTermInvestments - - 130.78M - - - 146.52M - - -
taxAssets 404.89M 549.63M 505.7M 494.26M 405.42M 502.71M 513.49M 420.52M 401.76M 568.49M
otherNonCurrentAssets 199.02M 194.02M 62.52M 194.94M 199.08M 198.6M 60.82M 206.65M 208.34M 207.08M
totalNonCurrentAssets 3.05B 3.23B 3.23B 3.25B 3.17B 3.25B 3.31B 3.23B 3.25B 3.45B
otherAssets - - - - - - - - - -
totalAssets 12.61B 12.61B 13.28B 11.66B 12.95B 13.09B 14.59B 13.03B 14.13B 12.33B
totalPayables 2.74B 3.23B 3.22B 2.31B 3.44B 4.02B 4.88B 4.22B 5.16B 4.06B
accountPayables 2.63B 3.22B 3.11B 2.31B 3.35B 4.01B 4.57B 4.22B 5.01B 4.06B
otherPayables 110.14M 15M 109.87M - 84.57M 8.85M 309.65M - 150.13M 13.42M
accruedExpenses 200.5M 102.19M 460M 239.94M 203.31M 102.05M 480M 204.35M 194.23M 97.87M
shortTermDebt 120M 230M 230M 230M 230M 230M 230M 230M 230M 230M
capitalLeaseObligationsCurrent - - 49.89M - - - 34M - - -
taxPayables - - - - - - - - 150.13M 13.42M
deferredRevenue - - 178.34M - - - 183.16M - - -
otherCurrentLiabilities 797M 754.32M 501.28M 802.22M 685.73M 719.95M 576.86M 759.2M 625.86M 605.18M
totalCurrentLiabilities 3.86B 4.32B 4.64B 3.59B 4.56B 5.07B 6.39B 5.42B 6.21B 4.99B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 101.08M 113.56M 125.03M 138.5M 122.78M 103.04M 110.79M 120.53M 129.28M 228.04M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - 7.57M - - - 6.21M - - -
otherNonCurrentLiabilities 995.81M 1.01B 1.03B 1.03B 1.03B 1.04B 1.05B 1.06B 1.06B 971.41M
totalNonCurrentLiabilities 1.1B 1.13B 1.16B 1.16B 1.15B 1.14B 1.16B 1.18B 1.19B 1.2B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 101.08M 113.56M 174.92M 138.5M 122.78M 103.04M 144.79M 120.53M 129.28M 228.04M
totalLiabilities 4.96B 5.45B 5.8B 4.75B 5.71B 6.21B 7.55B 6.6B 7.4B 6.19B
treasuryStock -59.87M -66.95M -66.95M -66.95M -66.95M -76.09M -76.09M -75.72M -75.72M -88.36M
preferredStock - - - - - - - - - -
commonStock 799.55M 799.55M 799.55M 799.55M 799.55M 799.55M 799.55M 799.55M 799.55M 799.55M
retainedEarnings 6.62B 6.15B 3.62B 5.9B 6.23B 5.87B 3.2B 5.43B 5.74B -
additionalPaidInCapital 276.47M 271.62M 271.62M 271.12M 271.12M 270.19M 270.19M 269.69M 269.69M 270.19M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 471M -140M 562.13M -328M 353M 14M 608M -308M 589M -189M
depreciationAndAmortization - - 168.88M - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - -1.45B - - - - - - -
accountsReceivables - - 266.21M - - - - - - -
inventory - - -131.19M - - - - - - -
accountsPayables - - -1.46B - - - - - - -
otherWorkingCapital - - -121.22M - - - - - - -
otherNonCashItems -471M 140M -143.02M 328M -353M -14M -608M 308M -589M 189M
netCashProvidedByOperatingActivities - - -859.17M - - - - - - -
investmentsInPropertyPlantAndEquipment - - -28.29M - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - -6.94M - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 24.94M - - - - - - -
netCashProvidedByInvestingActivities - - -10.28M - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -177.52M - - - - - - -
commonDividendsPaid - - -177.52M - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -45.38M - - - - - - -
netCashProvidedByFinancingActivities - - -222.9M - - - - - - -