JPX : 2962.T

Tecnisco, Ltd.

$1372 JPY

$69 (5.3%)

Volume
277K
Average Volume
387.51K
Market Capitalization
$12.61B
P/E Ratio
-5.53
Dividend Yield
0.00%
Price Target
Year High
$2267.00
Year Low
$261.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.20

2962.T Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
revenue 3.36B 4.68B 5.35B 5.48B 4.35B
costOfRevenue 3.23B 3.51B 3.4B 3.27B 2.78B
grossProfit 130.45M 1.18B 1.95B 2.21B 1.57B
researchAndDevelopmentExpenses - 454M 412M 528M 564M
generalAndAdministrativeExpenses 180M - - 1.59B 1.41B
sellingAndMarketingExpenses 1.17B - - - -
sellingGeneralAndAdministrativeExpenses 1.35B 1.48B 1.5B 1.59B 1.41B
otherExpenses 227.58M -284.15M -238.24M -528M -564M
operatingExpenses 1.57B 1.65B 1.68B 1.59B 1.41B
costAndExpenses 4.81B 5.16B 5.07B 4.86B 4.19B
netInterestIncome -29.43M -10.29M -18.49M -21.89M -23.36M
interestIncome 3.88M 12.87M 3.56M 2.42M 1.46M
interestExpense 33.3M 23.16M 22.05M 24.31M 24.82M
depreciationAndAmortization 530.06M 542.87M 569.64M 536.99M 536.99M
ebitda -2.46B 146.5M 886.62M 1.45B 851.85M
ebit -2.99B -396.37M 316.99M 908.25M 314.86M
nonOperatingIncomeExcludingInterest 1.55B -80.57M -43.85M -288.66M -160.51M
operatingIncome -1.44B -476.94M 273.14M 619.59M 154.36M
totalOtherIncomeExpensesNet -1.58B 57.41M 21.8M 264.35M 135.69M
incomeBeforeTax -3.02B -419.53M 294.94M 883.94M 290.04M
incomeTaxExpense -46.98M 184.1M 72.59M 81.15M 12.71M
netIncomeFromContinuingOperations -2.98B -603.63M 222.34M 802.79M 277.33M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome 1000 -1000 -1000 -1000 -1000
netIncome -2.98B -603.63M 222.34M 802.79M 277.33M
netIncomeDeductions - -632K - - -
bottomLineNetIncome -2.98B -603M 222.34M 802.79M 277.33M
eps -324.72 -67.41 25.27 123.18 31.52
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
cashAndCashEquivalents 1.91B 2.18B 845.48M 835.85M 612.99M
shortTermInvestments - - - - -
cashAndShortTermInvestments 1.91B 2.18B 845.48M 835.85M 612.99M
netReceivables 1.21B 1.59B 1.45B 1.54B 1.55B
accountsReceivables 1.21B 1.59B 1.45B 1.54B 1.55B
otherReceivables - - - - -
inventory 798.24M 1.32B 1.08B 1.1B 501.15M
prepaids - - - - -
otherCurrentAssets 223.82M 331.69M 446.7M 380.19M 306.12M
totalCurrentAssets 4.14B 5.42B 3.82B 3.86B 2.97B
propertyPlantEquipmentNet 1.92B 3.59B 3.85B 3.63B 3.02B
goodwill - - - 27.49M 74.18M
intangibleAssets 369.28M 369.6M 377.14M 386.81M 391.84M
goodwillAndIntangibleAssets 369.28M 369.6M 377.14M 414.3M 466.01M
longTermInvestments 132M 3.92M 3.92M 3.92M 3.92M
taxAssets - - 108.95M 162.56M 64.03M
otherNonCurrentAssets 216K 123.48M 104.28M 69.18M 51.11M
totalNonCurrentAssets 2.43B 4.09B 4.45B 4.28B 3.6B
otherAssets - - - 1000 -
totalAssets 6.57B 9.51B 8.27B 8.14B 6.57B
totalPayables 168.96M 217.15M 427.5M 841.17M 533.73M
accountPayables 154.34M 183M 333.17M 616.4M 482.87M
otherPayables 14.62M 34.15M 94.33M 224.77M 50.86M
accruedExpenses 57.26M 100M 193.52M 368.17M 265.06M
shortTermDebt 2.56B 1.38B 1.06B 1.81B 1.95B
capitalLeaseObligationsCurrent 28M 23.74M 27.74M 11M 10.5M
taxPayables - 33.88M 2.97M 190.87M 50.86M
deferredRevenue - 888K 527.81M 817.24M 532.3M
otherCurrentLiabilities 354.77M 357.01M 69.5M -234.28M -248.95M
totalCurrentLiabilities 3.17B 2.07B 2.31B 3.61B 3.04B
longTermDebt 1.6B 2.53B 2.07B 880.96M 962.48M
capitalLeaseObligationsNonCurrent 44.5M 35.23M 50.01M 39.44M 50.82M
deferredRevenueNonCurrent - - -67.3M -52.01M -64.08M
deferredTaxLiabilitiesNonCurrent 17.73M 65.15M 67.3M 52.01M 64.08M
otherNonCurrentLiabilities 112.33M 112.22M 101.32M 90.81M 84.28M
totalNonCurrentLiabilities 1.78B 2.75B 2.23B 1.01B 1.1B
otherLiabilities - 4001 - - -
capitalLeaseObligations 72.5M 58.97M 77.74M 50.44M 61.32M
totalLiabilities 4.94B 4.82B 4.53B 4.62B 4.14B
treasuryStock - - - - -
preferredStock - - - - -
commonStock 785.74M 781.77M 100M 100M 100M
retainedEarnings -2.8B 179.32M 782.95M 560.61M -242.18M
additionalPaidInCapital 3.03B 3.02B 2.34B 2.34B 2.34B
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
netIncome -2.98B -603M 294.94M 883.94M 290.04M
depreciationAndAmortization 530.06M 542.87M 569.64M 536.99M 506.05M
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 967.47M -642.82M -214.78M 138.98M 279.87M
accountsReceivables 315.02M 520.16M 78M 144.08M -22.76M
inventory 507.88M -203.5M 22.33M -564.53M -16.64M
accountsPayables -15.27M -853.96M -422.38M 455.05M -6.33M
otherWorkingCapital 159.84M -105.52M 106.99M 104.38M 325.6M
otherNonCashItems 1.22B 316.31M -288.64M -517.41M -238.86M
netCashProvidedByOperatingActivities -256.77M -386.64M 361.15M 1.04B 837.11M
investmentsInPropertyPlantAndEquipment -166.28M -431.3M -654.67M -774.42M -395.94M
acquisitionsNet - - 258K 132.94M 58.45M
purchasesOfInvestments -244.68M -100M -115.99M - -
salesMaturitiesOfInvestments 244.68M 119.97M - - -
otherInvestingActivities -18.3M -23.25M -22.37M 7.12M -155K
netCashProvidedByInvestingActivities -184.58M -434.59M -792.78M -634.37M -337.65M
netDebtIssuance 226.27M 772.14M 443.03M -231.46M -367.33M
longTermNetDebtIssuance -1.13B 611.54M 1.42B 38.39M -548.08M
shortTermNetDebtIssuance 1.36B 160.6M -972.19M -269.85M 180.75M
netStockIssuance - 1.35B - - -
netCommonStockIssuance - 1.35B - - -
commonStockIssuance - 1.35B - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -1000 -30.81M -26.96M -16.39M -13.46M
netCashProvidedByFinancingActivities 226.27M 2.09B 416.07M -247.85M -380.79M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 854M 835.59M 1.02B 865.81M 821.91M 803M 871M 1.19B 1.11B 1.18B
costOfRevenue 564M 464.14M 748.73M 1.1B 827.09M 607M 699M 973.95M 880.94M 865.66M
grossProfit 290.01M 371.45M 269.8M -233.55M -5.18M 196.92M 172M 217.51M 228.05M 311.28M
researchAndDevelopmentExpenses - - - 449M - - - 454M 201.52M 52.48M
generalAndAdministrativeExpenses - - - 180M - - - - - -
sellingAndMarketingExpenses - - - 9M - - - - - -
sellingGeneralAndAdministrativeExpenses 440.95M 397.55M 370.1M 189M 414.8M 366M 376M 228M 227.2M 402M
otherExpenses - - - -222.16M - -1M - -284.62M - -52.62M
operatingExpenses 440.95M 397.55M 370.1M 415.84M 414.8M 365M 376M 397.38M 428.72M 401.86M
costAndExpenses 1B 861.69M 1.12B 1.52B 1.24B 972M 1.08B 1.37B 1.31B 1.27B
netInterestIncome -15.03M -9.98M -12.38M -8.92M -7.73M -6.42M -6.35M -3.52M -2.27M -1.75M
interestIncome 1.18M 2.29M 99000 53000 507K 1.48M 1.84M 2.58M 3.24M 4.29M
interestExpense 16.21M 12.27M 12.48M 8.97M 8.24M 7.9M 8.19M 6.1M 5.51M 6.04M
depreciationAndAmortization 80.03M 68.15M 62.12M 134.77M 129.75M 132.5M 130.49M 142.71M 132.16M 137.04M
ebitda -70.91M 42.05M -14.16M -1.93B -385.22M -37.5M -231.37M -60.06M 21.41M -20.14M
ebit -150.94M -26.1M -76.27M -2.07B -514.97M -170M -204M -202.77M -110.74M -157.17M
nonOperatingIncomeExcludingInterest - - -24.04M 1.42B 94.99M 1M - 22.9M -89.93M 66.6M
operatingIncome -150.94M -26.1M -100.31M -649.39M -419.99M -169M -204M -179.87M -200.68M -90.57M
totalOtherIncomeExpensesNet 31.74M 16.28M 11.56M -1.43B -103.23M 118M -165M -29M 84.42M -72.64M
incomeBeforeTax -119.2M -9.82M -88.75M -2.08B -523.21M -51M -369M -208.87M -116.26M -163.22M
incomeTaxExpense -389K 2.7M 1.42M -26.83M -1.18M 6M -24M 214.49M -33.29M -15.26M
netIncomeFromContinuingOperations -118.82M -12.52M -90.17M -2.05B -522.03M -57M -345M -423.36M -82.96M -147.95M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 1000 -1000 - 1000.0 - - - 1000 -
netIncome -118.82M -12.52M -90.17M -2.05B -522.03M -57M -345M -423.36M -82.96M -147.95M
netIncomeDeductions - - - - - - - - 37000 -950K
bottomLineNetIncome -118.82M -12.52M -90.17M -2.05B -522.03M -57M -345M -423.36M -83M -147M
eps -12.92 -1.36 -9.83 -223.82 -56.9 -6.22 -37.68 -46.25 -9.96 -16.07
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.38B 1.58B 1.67B 1.91B 862.58M 1.42B 1.61B 2.18B 1.49B 1.81B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.38B 1.58B 1.67B 1.91B 862.58M 1.42B 1.61B 2.18B 1.49B 1.81B
netReceivables 752.83M 1.08B 1.14B 1.21B 1.18B 1.35B 1.37B 1.59B 1.48B 1.39B
accountsReceivables 752.83M 1.08B 1.14B 1.21B 1.18B 1.35B 1.37B 1.59B 1.48B 1.39B
otherReceivables - - - - - - - - - -
inventory 817.63M 703.42M 711M 798.24M 1.2B 1.26B 1.26B 1.32B 1.24B 1.19B
prepaids - - - - - - - - - -
otherCurrentAssets 186.5M 205.04M 177.84M 223.82M 275.54M 278M 291M 331.69M 307.23M 215.76M
totalCurrentAssets 3.13B 3.57B 3.7B 4.14B 3.52B 4.31B 4.52B 5.42B 4.52B 4.6B
propertyPlantEquipmentNet 2.08B 2.06B 2.02B 1.92B 3.22B 3.33B 3.3B 3.59B 3.65B 3.64B
goodwill - - - - - - - - 107K 14000
intangibleAssets 369.12M 369.18M 369.22M 369.28M 369.37M 369M 369M 369.6M 371M 373M
goodwillAndIntangibleAssets 369.12M 369.18M 369.22M 369.28M 369.37M 369M 369M 369.6M 371.11M 373.01M
longTermInvestments - - - 132M 115M 122M 127M 3.92M 280M 233M
taxAssets - - - - - - - - -280M -233M
otherNonCurrentAssets 155.37M 149.28M 139.54M 216K 738K 2M 2M 123.48M 280.08M 233.59M
totalNonCurrentAssets 2.6B 2.58B 2.53B 2.43B 3.7B 3.82B 3.8B 4.09B 4.3B 4.25B
otherAssets - - - - - - - - 1000 -
totalAssets 5.74B 6.15B 6.23B 6.57B 7.22B 8.13B 8.32B 9.51B 8.82B 8.85B
totalPayables 173.04M 113.15M 135.05M 168.96M 162.4M 133.6M 109.56M 217.15M 235.2M 212.27M
accountPayables 156.46M 94.2M 125.97M 154.34M 157.26M 119M 101.64M 183M 212M 191M
otherPayables 16.58M 18.96M 9.08M 14.62M 5.15M 14.18M 7.91M 34.15M 22.34M 21.2M
accruedExpenses 100.38M 85.63M 31.22M 57.26M 51.42M 13M 17M 100M 92.92M 116.2M
shortTermDebt 1.96B 2.06B 2.07B 2.58B 925.06M 1.15B 1.1B 1.38B 1.13B 1.01B
capitalLeaseObligationsCurrent - - - - - - - 23.74M - -
taxPayables - - - - - - - 33.88M 22.34M 21.2M
deferredRevenue - - - - - - - 888K 115.26M 137.4M
otherCurrentLiabilities 384.57M 527.38M 507.68M 356.79M 402.59M 339.4M 393.44M 357.01M 292.46M 253.83M
totalCurrentLiabilities 2.62B 2.78B 2.74B 3.17B 1.54B 1.63B 1.62B 2.07B 1.87B 1.73B
longTermDebt 1.35B 1.51B 1.72B 1.6B 1.83B 2.07B 2.32B 2.53B 1.77B 1.95B
capitalLeaseObligationsNonCurrent - - - 44.5M - - - 35.23M - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 17.73M - - - 65.15M - -
otherNonCurrentLiabilities 186.88M 175.81M 176.68M 112.33M 206.67M 191M 182M 112.22M 161.9M 157.98M
totalNonCurrentLiabilities 1.53B 1.69B 1.9B 1.78B 2.04B 2.26B 2.5B 2.75B 1.93B 2.11B
otherLiabilities - - - - - - - 4001 - -
capitalLeaseObligations - - - 44.5M - - - 58.97M - -
totalLiabilities 4.15B 4.47B 4.64B 4.94B 3.58B 3.89B 4.13B 4.82B 3.8B 3.84B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 789.22M 789.22M 785.74M 785.74M 785.74M 785M 781M 781.77M 781.77M 781.77M
retainedEarnings -3.02B -2.9B -2.89B -2.8B -745.66M -223.63M -166M 179.32M 602.68M 685.65M
additionalPaidInCapital 3.03B 3.03B 3.03B 3.03B 3.03B 3.03B 3.02B 3.02B 3.02B 3.02B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -119M -12M -90M -2.05B -522M -57M -345M -423M -83M -147M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 119M 12M 90M 2.05B 522M 57M 345M 423M 83M 147M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -