JPX : 2993.T

Choei Inc.

$2141 JPY

-$24 (-1.11%)

Volume
600
Average Volume
1.94K
Market Capitalization
$9.39B
P/E Ratio
9.44
Dividend Yield
5.84%
Price Target
Year High
$2749.00
Year Low
$2024.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$5.10
2993.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 11.01B 10.02B 9.37B 9.16B 8.48B 8.03B 8.28B
costOfRevenue 9.17B 6.66B 5.85B 5.62B 5.35B 5.17B 5.24B
grossProfit 1.83B 3.35B 3.51B 3.54B 3.13B 2.86B 3.04B
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 225M 224M 234M 216M - -
sellingAndMarketingExpenses - 1.28B 1.4B 615M 546M - -
sellingGeneralAndAdministrativeExpenses - 1.55B 1.63B 849M 762M 1.05B 1.15B
otherExpenses -135.04M 980K 61.68M 362.4M 352.89M 711K 838K
operatingExpenses -135.04M 1.55B 1.69B 1.21B 1.11B 1.05B 1.15B
costAndExpenses 9.04B 8.22B 7.54B 6.83B 6.46B 6.22B 6.39B
netInterestIncome -815.82M -594.65M -518.39M -509.61M -526.04M -555.55M -543.62M
interestIncome 516K 90000 12000 7000 7000 506K 507K
interestExpense 816.34M 594.74M 518.4M 509.61M 526.04M 556.06M 544.12M
depreciationAndAmortization 1.78B 1.58B 1.42B 1.31B 1.22B 1.18B 1.12B
ebitda 4.02B 3.38B 3.81B 3.64B 3.24B 3.19B 3.01B
ebit 2.24B 1.8B 2.39B 2.33B 2.02B 2.01B 1.9B
nonOperatingIncomeExcludingInterest -268.37M - -570.32M - - -196.07M -
operatingIncome 1.97B 1.8B 1.82B 2.33B 2.02B 1.81B 1.9B
totalOtherIncomeExpensesNet -547.97M 1.19B 51.92M -325.96M 357.22M -359.99M -427M
incomeBeforeTax 1.42B 2.99B 1.88B 2B 2.37B 1.45B 1.47B
incomeTaxExpense 424.26M 927.15M 619.77M 633.29M 809.74M 470.93M 483M
netIncomeFromContinuingOperations 996.33M 2.07B 1.26B 1.37B 1.56B 982.3M 985M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome -1000 - -1000 -1000 - -1000 -
netIncome 996.33M 2.07B 1.26B 1.37B 1.56B 982.3M 985M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 996.33M 2.07B 1.26B 1.37B 1.56B 982.3M 985.72M
eps 226.82 471.08 288.73 310.07 400.96 266.47 220.54
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
cashAndCashEquivalents 11.97B 11.86B 10.1B 7.44B 8.42B 6.95B 6.52B
shortTermInvestments - - 809K - - - 278.92M
cashAndShortTermInvestments 11.97B 11.86B 10.1B 7.44B 8.42B 6.95B 6.8B
netReceivables 336.16M 331.95M 338.2M 323.23M 350.22M 291.81M 318.66M
accountsReceivables 336.16M 331.95M 338.2M 323.23M 350M 291M 318.66M
otherReceivables - - - - - - -
inventory - 34.15M 43.05M 56.47M 44.53M 12.52M 16M
prepaids - - 62.58M 41.3M 27.22M 15.29M 21.28M
otherCurrentAssets - 183.66M 84.62M 108.45M 72.85M 94.63M 64.38M
totalCurrentAssets 12.3B 12.37B 10.63B 7.97B 8.91B 7.37B 7.22B
propertyPlantEquipmentNet 60.1B 53.99B 49.6B 48.56B 44.21B 44.58B 42.58B
goodwill - - - - - - -
intangibleAssets 14.74M 20.45M 28.2M 51.47M 55.11M 67.17M 84M
goodwillAndIntangibleAssets 14.74M 20.45M 28.2M 51.47M 55.11M 67.17M 84M
longTermInvestments 38.27M - 37.46M - - - -
taxAssets - - 82.41M 31.77M 151.98M 48.34M 18.24M
otherNonCurrentAssets 563.61M 297.72M 272.73M 242.3M 246.49M 176.24M 176.41M
totalNonCurrentAssets 60.71B 54.31B 50.02B 48.89B 44.66B 44.87B 42.86B
otherAssets 2000 2000 3000 3000 3000 1000 483K
totalAssets 73.02B 66.69B 60.65B 56.85B 53.57B 52.24B 50.07B
totalPayables 656.07M 825.43M 1.35B 389.91M 1.23B 655.48M 661.45M
accountPayables 316.91M 239.63M 245M 242.09M 241.92M 175.09M 184.67M
otherPayables 339.16M 585.79M 1.1B 147.83M 990.71M 480.39M -
accruedExpenses - 261M - 159M - 143M 125M
shortTermDebt 2.41B 1.8B 1.82B 1.9B 1.73B 3.52B 3.07B
capitalLeaseObligationsCurrent 47.13M 35.4M 30.63M 13.17M 27.66M 14.68M 13.38M
taxPayables - - 944.25M 68.15M 903.8M 369.34M -
deferredRevenue - - - 950.37M 1.77B 679.25M -
otherCurrentLiabilities -703.2M 1.2B 1.31B 37.02M -668.97M 128.14M 729.17M
totalCurrentLiabilities 2.41B 4.13B 4.51B 3.45B 4.1B 5.15B 4.6B
longTermDebt 52.52B 46.95B 42.36B 40.25B 37.07B 39.12B 38.15B
capitalLeaseObligationsNonCurrent 105.83M 110.37M 25.01M 59.63M 36.48M 44.66M 41.8M
deferredRevenueNonCurrent 1.38B 1.33B 1.39B 1.46B 1.52B - 29.78M
deferredTaxLiabilitiesNonCurrent 124.03M 164.38M 1.45B 1.42B 1.38B - 41.8M
otherNonCurrentLiabilities 4.17B 2.07B 652.07M 735.76M 685.98M 1.67B 1.66B
totalNonCurrentLiabilities 58.3B 50.63B 45.88B 43.92B 40.69B 40.83B 39.85B
otherLiabilities - - - - - - -98000
capitalLeaseObligations 152.96M 145.77M 55.64M 72.8M 64.14M 59.34M 55.18M
totalLiabilities 60.71B 54.75B 50.39B 47.37B 44.79B 45.97B 44.46B
treasuryStock -180M -114.7M -198.37M -181.37M - -200.76M -200.76M
preferredStock - - - - - - 4.04B
commonStock 714.76M 714.76M 714.76M 714.76M 709.79M 169.11M 169.11M
retainedEarnings 7.85B 7.37B 8.95B 5.91B 6.76B 6.05B 5.4B
additionalPaidInCapital 797.17M 797.17M 797.17M 797.17M 801.74M 251.51M 251.51M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 996.33M 2.07B 1.26B 2B 2.37B 1.45B 1.47B
depreciationAndAmortization 1.78B 1.58B 1.42B 1.31B 1.22B 1.18B 1.12B
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 54.74M -364.39M 463.2M -162M 1.37B 61.98M 10.53M
accountsReceivables -4.01M 6.23M -15M 26.47M -58.67M 26.85M -29.38M
inventory -39.34M 8.19M 8.45M -9.49M 18.07M -39.52M 2.28M
accountsPayables 77.28M -5.74M 3.28M 172K 66.82M -9.58M -29M
otherWorkingCapital 20.81M -373.08M 466.47M -179M 1.34B 84.23M -
otherNonCashItems -271.34M -1.4B 83.99M -1.14B -1.26B -493.64M -286.59M
netCashProvidedByOperatingActivities 2.56B 1.88B 3.22B 2.02B 3.7B 2.21B 2.31B
investmentsInPropertyPlantAndEquipment -7.83B -6.97B -5.13B -5.66B -1.61B -3.17B -3.95B
acquisitionsNet 3.39M 2.66B 3.1B 2.9M 2.35B 1.89M 108.42M
purchasesOfInvestments -545.61M -522.31M -397.38M -363.93M -358.58M -323.81M -329.64M
salesMaturitiesOfInvestments 543.8M 524.71M 410.59M 380M 349M 348.11M 326.04M
otherInvestingActivities 2.37M 61.35M -221K -14.33M -67.44M 10.17M -1.49M
netCashProvidedByInvestingActivities -7.82B -4.24B -2.02B -5.66B 656.52M -3.13B -3.84B
netDebtIssuance 6.09B 4.54B 2.03B 3.35B -3.84B 1.4B 2.55B
longTermNetDebtIssuance 5.73B 4.54B 2.03B 3.35B -3.84B 1.42B 2.64B
shortTermNetDebtIssuance 360M 4.54B 825K 3.33B -262K -14.9M -98.7M
netStockIssuance -177.18M 31.64M -120.18M -203.22M 1.29B - 178.22M
netCommonStockIssuance -177.18M 31.64M -120.18M -203.22M 1.29B - 178.22M
commonStockIssuance 32.62M 31.64M 88.62M 147.28M 1.29B - 178.22M
commonStockRepurchased -209.8M - -208.8M -350.5M - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -551.75M -467.72M -437.15M -468.96M -335.45M -335.45M -1.42B
commonDividendsPaid - -467.72M -437M -468M -335M -335.45M -1.42B
preferredDividendsPaid - - -150K -961K -453K - -
otherFinancingActivities -2000 -3000 -15.92M -16.98M -16.67M -2000 -11.27M
netCashProvidedByFinancingActivities 5.36B 4.11B 1.46B 2.66B -2.9B 1.07B 1.29B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 3.01B 2.74B 2.71B 2.54B 2.62B 2.52B 2.5B 2.37B 2.52B 2.25B
costOfRevenue 2.56B 2.24B 2.33B 1.63B 1.8B 1.7B 1.61B 1.55B 1.61B 1.37B
grossProfit 444.67M 502.67M 388.28M 912.6M 820.26M 826.46M 886.11M 821M 913.09M 885.33M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 225M - - - 224M -
sellingAndMarketingExpenses - - - - 45M - - - 379M -
sellingGeneralAndAdministrativeExpenses - - - - 320M 576M 333M 324M 603M 367M
otherExpenses 161K -111.21M 6.01M 385M 1M 169.82M -44.66M -45.74M 60.81M 354K
operatingExpenses 161K -111.21M 6.01M 385M 321M 576M 333M 324M 663.81M 367.35M
costAndExpenses 2.56B 2.13B 2.33B 2.01B 2.12B 2.27B 1.95B 1.88B 2.27B 1.73B
netInterestIncome -223.4M -201.04M 189K 166K 54000 5000 29000 2000 -131.41M -129.87M
interestIncome 53000 108K 189K 166K 54000 5000 29000 2000 1000 2000
interestExpense 223.45M 201.15M 198.04M 193.69M 165.79M 156.34M 137.67M 134.94M 131.41M 129.87M
depreciationAndAmortization 481.29M 447.71M 437.72M 414.71M 426.76M 353.25M 373.5M 353.25M 367.25M 328.5M
ebitda 967.34M 1.11B 819.99M 942.61M 926.5M 603.25M 927.5M 851.25M 616.53M 847.5M
ebit 486.05M 660M 382.27M 527.9M 499.74M 250M 554M 498M 249M 519M
nonOperatingIncomeExcludingInterest -41.54M -46.12M - - - - - -1M - -1M
operatingIncome 444.5M 613.88M 382.27M 527.9M 499.74M 250M 554M 497M 249.28M 517.98M
totalOtherIncomeExpensesNet -181.91M -155.04M -94.98M -116.04M 1.44B -116M -73M -55M -80.82M 173.19M
incomeBeforeTax 262.6M 458.85M 287.28M 411.86M 1.94B 134M 481M 442M 168.46M 691.17M
incomeTaxExpense 52.54M 145.89M 92.79M 133.03M 579.04M 49M 154M 145M 37.48M 236.71M
netIncomeFromContinuingOperations 210.06M 312.96M 194.49M 278.83M 1.36B 85M 327M 297M 130.98M 454.47M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 - - 1000 - - - - -1000
netIncome 210.06M 312.96M 194.49M 278.83M 1.36B 85M 327M 297M 130.98M 454.47M
netIncomeDeductions - - - - - - - -545K -16000 -
bottomLineNetIncome 210.06M 312.96M 194.49M 278.83M 1.36B 85M 327M 297.54M 131M 454.47M
eps 47.99 71.61 44.16 63.15 308.6 19.35 74.5 68.05 30.4 104.82
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 11.97B 11.14B 10.56B 11B 11.86B 10.17B 9.14B 8.9B 10.1B 9.4B
shortTermInvestments - - 354.52M - - - - - - -
cashAndShortTermInvestments 11.97B 11.14B 10.92B 11B 11.86B 10.17B 9.14B 8.9B 10.1B 9.4B
netReceivables 336.16M 261.76M 245.22M 228.06M 331.95M 322M 278M 266M 338.2M 258.94M
accountsReceivables 336.16M - 245.22M 228M 331.95M 322M 278M 266M 338.2M 258.94M
otherReceivables - 261.76M - - - - - - - -
inventory - - 93.92M - 34.15M 48M 57M 63M 43.05M 60.91M
prepaids - - - - - - - - 62.58M -
otherCurrentAssets - -11.41B 621.17M 574.54M 183.66M 237M 366M 437M 84.62M 199.24M
totalCurrentAssets 12.3B 11.41B 11.88B 11.8B 12.37B 10.78B 9.84B 9.67B 10.63B 9.92B
propertyPlantEquipmentNet 60.1B 56.23B 56.53B 54.55B 53.99B 54.24B 50.36B 50.46B 49.6B 48.62B
goodwill - - - - - - - - - 65000
intangibleAssets 14.74M 15.22M 16.37M 18M 20.45M 21M 23M 25M 28.2M 33M
goodwillAndIntangibleAssets 14.74M 15.22M 16.37M 18M 20.45M 21M 23M 25M 28.2M 33.06M
longTermInvestments 38.27M - - 295M 297M 381M 382M 384M 37.46M 275M
taxAssets - - - - - - - - 82.41M -275M
otherNonCurrentAssets 563.61M 811.96M 293.38M 530K 719K 2M 1M 3M 272.73M 275.99M
totalNonCurrentAssets 60.71B 57.05B 56.84B 54.86B 54.31B 54.64B 50.76B 50.88B 50.02B 48.93B
otherAssets 2000 68.46B 1000 66.66B 2000 65.41B -1000 60.54B 3000 2000
totalAssets 73.02B 68.46B 68.72B 66.66B 66.69B 65.41B 60.6B 60.54B 60.65B 58.85B
totalPayables 656.07M - 471.23M 199M 825.43M 222M 201M 193M 1.35B 535.14M
accountPayables 316.91M - 220.26M 199M 239.63M 222M 201M 193M 245.37M 195.55M
otherPayables 339.16M - 250.97M - 585.79M - 325.98M - 1.1B 339.59M
accruedExpenses - - - - 261M 42M 103M 133M - 40M
shortTermDebt 2.41B 2.09B 1.93B 1.86B 1.8B 3.01B 1.74B 1.87B 1.82B 1.81B
capitalLeaseObligationsCurrent - - - - 35.4M - - - 30.63M -
taxPayables - - 250.97M - - - - - 944.25M 339.59M
deferredRevenue - - - - - - - - 1.94B 379.97M
otherCurrentLiabilities -656.07M 1.83B 1.59B 2B 1.2B 1.67B 1.55B 1.53B -631.3M 998.83M
totalCurrentLiabilities 2.41B 2.09B 3.99B 4.06B 4.13B 4.94B 3.6B 3.72B 4.51B 3.76B
longTermDebt 52.52B 48.88B 49.38B 47.37B 46.95B 46.32B 42.99B 43.18B 42.36B 41.58B
capitalLeaseObligationsNonCurrent 105.83M - - - 110.37M - - - 25.01M -
deferredRevenueNonCurrent 1.38B - - - 1.33B - - - 1.39B -
deferredTaxLiabilitiesNonCurrent 124.03M - - - 164.38M - - - 1.45B -
otherNonCurrentLiabilities 4.17B 5.41B 3.59B 3.56B 2.07B 3.6B 3.55B 3.55B 652.07M 3.54B
totalNonCurrentLiabilities 58.3B 54.3B 52.97B 50.93B 50.63B 49.92B 46.54B 46.73B 45.88B 45.12B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 105.83M - - - 145.77M - - - 55.64M -
totalLiabilities 60.71B 56.39B 56.96B 55B 54.75B 54.87B 50.14B 50.45B 50.39B 48.88B
treasuryStock -180M -215.41M -216.66M -109.94M -114.7M -154.67M -154.67M -194.87M -198.37M -370.23M
preferredStock - - - - - - - - - -
commonStock 714.76M 714.76M 714.76M 714.76M 714.76M 714M 714M 714.76M 714.76M 714.76M
retainedEarnings 7.85B 10.77B 10.46B 10.26B 7.37B 9.19B 9.1B 8.77B 6.58B 8.84B
additionalPaidInCapital 797.17M 798.72M 799.13M 797.17M 797.17M 797M 798M 797.17M 797.17M 797.17M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 210M 313M 195M 278M 1.36B 85M 327M 297M 131M 455M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -210M -313M -195M -278M -1.36B -85M -327M -297M -131M -455M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -