JPX : 2997.T

STORAGE-OH Co.,Ltd. — Financials

$1338 JPY

$1 (0.07%)

Volume
42.5K
Average Volume
20.01K
Market Capitalization
$2.48B
P/E Ratio
39.72
Dividend Yield
0.00%
Price Target
Year High
$1349.00
Year Low
$871.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.72
2997.T Financial Statements
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
revenue 4B 4.26B 3.33B 3.07B 3.07B 1.13B 1.34B
costOfRevenue 3.3B 3.63B 2.79B 2.6B 2.6B 944.86M 1.02B
grossProfit 704.66M 631M 534.07M 461.61M 467.96M 189.59M 323.76M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 65M 62M 52M 46M - -
sellingAndMarketingExpenses - 37M 25M 32M 28M - -
sellingGeneralAndAdministrativeExpenses 513.19M 445.56M 380.12M 319M 305M 263M 237.18M
otherExpenses - 14.44M 2.93M -10.63M 9.26M 379K -
operatingExpenses 513.19M 460M 383.05M 308.37M 314.26M 263.38M 237.18M
costAndExpenses 3.81B 4.09B 3.17B 2.91B 2.92B 1.21B 1.26B
netInterestIncome -21.83M -10.61M -6.05M -4.81M -3.88M -2.72M -3.91M
interestIncome 1.54M 657K 504K 156K 4000 3000 -
interestExpense 23.36M 11.27M 6.55M 4.97M 3.88M 2.73M 3.91M
depreciationAndAmortization 44.8M 6.24M 39.79M 27.92M 28.34M 30.69M 33.18M
ebitda 236.27M 112.94M 203.75M 181.77M 227.04M -38.86M 120.35M
ebit 191.47M 106.7M 163.95M 153.84M 198.7M -69.55M 87.17M
nonOperatingIncomeExcludingInterest - 65.28M -12.94M -606K -45.01M -4.24M -591K
operatingIncome 191.47M 171.99M 151.02M 153.24M 153.69M -73.79M 86.58M
totalOtherIncomeExpensesNet -16.33M -76.55M 6.38M -4.36M 41.13M 1.51M -3.32M
incomeBeforeTax 175.14M 95M 157.4M 148.88M 194.82M -72.28M 83.26M
incomeTaxExpense 58.02M 20M 47.56M 45.96M 70.96M -3.29M 33.72M
netIncomeFromContinuingOperations 117.12M 75.39M 109.85M 102.92M 123.86M -68.99M 49.55M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome -1000 - - - - - -
netIncome 117.12M 75.39M 109.85M 102.92M 123.86M -68.99M 49.55M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 117.12M 75.39M 109.85M 102.92M 123.86M -68.99M 49.55M
eps 63.33 39.93 59.52 58.2 80.12 -44.62 28.06
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
cashAndCashEquivalents 915.49M 532M 947.43M 831.51M 389.45M 363.15M 516.44M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 915.49M 532M 947.43M 831.51M 389.45M 363.15M 516.44M
netReceivables 122.68M 71M 1.76M 4.22M 2.21M 7.64M 14.26M
accountsReceivables 70.12M 71M 1.76M 4.22M 2.21M 1.7M 14.26M
otherReceivables 52.56M - - - - 5.94M -
inventory 2.55B 1.98B 1.14B 456.46M 655.75M 490.58M 176.7M
prepaids 88.11M 43M 66.68M 48.25M 28.85M 19.6M 15.6M
otherCurrentAssets 5.88M 139M 7.19M 9.79M 4.61M 14M 5.28M
totalCurrentAssets 3.69B 2.77B 2.16B 1.35B 1.08B 894.96M 728.29M
propertyPlantEquipmentNet 436.1M 362.34M 610.74M 410.71M 399.77M 291.54M 242.84M
goodwill - - - - - - -
intangibleAssets 30.82M 32M 13.4M 12.11M 14.21M 12.61M 5M
goodwillAndIntangibleAssets 30.82M 32M 13.4M 12.11M 14.21M 12.61M 5M
longTermInvestments 37.03M 430M 36.7M 30.8M 216M 86M 79M
taxAssets 30.86M - 3M -274M -216M -86M 21.06M
otherNonCurrentAssets 485.97M 36.66M 18.8M 289.88M 17.62M 10.69M 882K
totalNonCurrentAssets 1.02B 861M 682.64M 469.5M 431.61M 314.85M 348.78M
otherAssets - - 5000 2000 3000 1000 -
totalAssets 4.71B 3.63B 2.84B 1.82B 1.51B 1.21B 1.08B
totalPayables 57.7M 63.05M 71.63M 82.21M 84.89M 18M 25.27M
accountPayables - - 64.78M 25.49M - - -
otherPayables 57.7M 63.05M 6.85M 56.72M 84.89M 18M 25.27M
accruedExpenses 2.96M 4M 2.56M 1.61M 1.39M 1.26M 1.1M
shortTermDebt 1.48B 918M 446.86M 102.95M 272.86M 425.02M 36.8M
capitalLeaseObligationsCurrent - 6M 6.48M - - - -
taxPayables - - 79.33M 56.72M 84.89M - 25.27M
deferredRevenue - 232K - 60.48M - - -
otherCurrentLiabilities 264.94M 233.72M 104.26M -40.35M 59.3M 17.25M 52.83M
totalCurrentLiabilities 1.81B 1.22B 629.23M 206.9M 418.44M 461.53M 115.99M
longTermDebt 1.4B 1B 1.06B 613.01M 349.33M 117.89M 245.61M
capitalLeaseObligationsNonCurrent 14.31M 21M 26.87M - - - -
deferredRevenueNonCurrent - - -113.24M - - - -
deferredTaxLiabilitiesNonCurrent - - 113.24M 14.5M 28.12M 34.9M 27.9M
otherNonCurrentLiabilities 247.2M 260M 96.61M 66.87M 66.98M 69.88M 72.61M
totalNonCurrentLiabilities 1.66B 1.29B 1.18B 694.38M 444.43M 222.67M 346.12M
otherLiabilities - - 1.03M - - - -
capitalLeaseObligations 14.31M 27M 33.36M - - - -
totalLiabilities 3.47B 2.51B 1.81B 901.28M 862.87M 684.21M 483.17M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 261.89M 261M 260.93M 260.93M 170M 170M 170M
retainedEarnings 767.46M 650M 574.94M 465.1M 362.17M 238.31M 307.3M
additionalPaidInCapital 209.33M 208M 208.37M 208.37M 117.44M 117.44M 117.44M
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
netIncome 117.12M 75.39M 109.85M 148.88M 194.82M -72.28M 83.26M
depreciationAndAmortization 44.8M 6.24M 39.79M 27.92M 28.34M 30.69M 33.18M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -545.78M -580M -656.68M 178M -165.48M -334.73M 320.2M
accountsReceivables 45.33M -69M 2M -2M 9.95M 1.77M 3.05M
inventory -569.52M -847M -682.9M 197.73M -165.18M -313.89M 267.66M
accountsPayables - - - - - - -32000
otherWorkingCapital -21.58M 336M 24.22M -17M -10.24M -22.62M 49.52M
otherNonCashItems -3.4M -134.35M 47.56M -86.02M -26.68M -20.91M -5.68M
netCashProvidedByOperatingActivities -387.26M -632.72M -459.48M 268.78M 31M -397.24M 430.97M
investmentsInPropertyPlantAndEquipment -57.74M -5M -199.77M -18.82M -589K -10.7M -4.77M
acquisitionsNet - - - - 39.41M - -
purchasesOfInvestments -6M - -1M -53.63M - - -
salesMaturitiesOfInvestments 19.43M - - - - - -
otherInvestingActivities -98.45M -146.61M -15.28M -29.9M -122.8M -5.86M -15.96M
netCashProvidedByInvestingActivities -142.76M -151.61M -216.04M -102.36M -83.97M -16.56M -20.73M
netDebtIssuance 905.22M 417.25M 790.44M 93.78M 79.28M 260.5M -58.63M
longTermNetDebtIssuance 385.4M 41M 527.44M 309.78M 267.59M -138.8M -21.63M
shortTermNetDebtIssuance 519.82M 376M 263M -216M -188.31M 399.3M -37M
netStockIssuance 1.44M 480K - 181.86M - - 157.44M
netCommonStockIssuance 1.44M 480K - 181.86M - - 157.44M
commonStockIssuance 1.44M 480K - 181.86M - - 157.44M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -999 -53.73M - - - - -
netCashProvidedByFinancingActivities 906.66M 364M 790.44M 275.63M 79.28M 260.5M 98.81M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 546.05M 2.37B 347.02M 655M 630.73M 3.46B 241M 315.65M 245.06M 2.67B
costOfRevenue 491.18M 1.82B 317.93M 614M 546.88M 2.98B 210M 240.68M 204.77M 2.23B
grossProfit 54.87M 551.55M 29.08M 41M 83.85M 485M 31M 74.97M 40.29M 440.16M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 65M - - - 62M
sellingAndMarketingExpenses - - - - - 37M - - - 25M
sellingGeneralAndAdministrativeExpenses 166.35M 171.48M 112.56M 109M 120.2M 118.95M 104M 114.62M 108M 109.14M
otherExpenses - - - 1M -1M 15.05M -1M 114.62M 704K 13.14M
operatingExpenses 166.35M 171.48M 112.56M 110M 120.2M 134M 103M 114.62M 108.7M 122.29M
costAndExpenses 657.53M 1.99B 430.5M 724M 667.08M 3.11B 313M 355.3M 313.48M 2.35B
netInterestIncome -9M -9.25M -5.46M -3.79M -3.33M -2.98M -2.84M -3.75M -1.04M -1.79M
interestIncome 813K 814K 535K 1000 189K 600K 55000 - 2000 500K
interestExpense 9.82M 10.06M 5.99M 3.79M 3.52M 3.58M 2.9M 3.75M 1.04M 2.29M
depreciationAndAmortization 13.37M 10.49M 12.58M 10.5M 10.44M 1.5M 9.75M 8.47M 8.42M 13.14M
ebitda -98.11M 390.56M -66.26M -57.5M -24.09M 354.5M -63.25M -47.48M -53.99M 334.58M
ebit -111.48M 380.07M -78.83M -68M -34.53M 353M -73M -55.95M -62.41M 321.43M
nonOperatingIncomeExcludingInterest - - -4.65M -1M -1.82M -2M 1M 16.3M -6M -3.56M
operatingIncome -111.48M 380.07M -83.48M -69M -36.36M 351M -72M -39.65M -68.42M 317.87M
totalOtherIncomeExpensesNet -8.77M -9.73M -1.34M -3M -1.7M -78M 16M -20.05M 4.97M 1.28M
incomeBeforeTax -120.25M 370.34M -84.82M -72M -38.06M 273M -56M -59.7M -63.45M 319.14M
incomeTaxExpense -34.51M 126.34M -25.64M -35.6M -7.08M 29M -1M -7.75M -861K 56.72M
netIncomeFromContinuingOperations -85.74M 244M -59.18M -37M -30.97M 244M -55M -51.95M -62.59M 262.42M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 -1000 - - - - -1000 - -
netIncome -85.74M 244M -59.18M -37M -30.97M 244M -55M -51.95M -62.59M 262.42M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -85.74M 244M -59.18M -37M -30.97M 244M -55M -51.95M -62.59M 262.42M
eps -46.25 131.98 -32.01 -20.03 -16.76 132.1 -29.8 -28.15 -33.91 141.43
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 629.91M 915.49M 769.46M 597M 493.61M 532M 336M 431.88M 706.93M 947.43M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 629.91M 915.49M 769.46M 597M 493.61M 532M 336M 431.88M 706.93M 947.43M
netReceivables 93.34M 122.68M 88.89M 4M 100.84M 71M 7M 95.55M 11.34M 1.76M
accountsReceivables 2.77M 70.12M 9.02M 4M 5.76M 71M 7M 36.99M 11.34M 1.76M
otherReceivables 90.56M 52.56M 79.87M - 95.09M - - 58.56M - -
inventory 2.95B 2.55B 3.22B 2.8B 2.25B 1.98B 3.79B 2.98B 2.51B 1.14B
prepaids 93.74M 88.11M 95.8M 53M 81.44M 43M 43M 83.38M 60.08M 66.68M
otherCurrentAssets 6.2M 5.88M 6.37M 75M 4.28M 139M 151M 11.5M 83.38M 7.19M
totalCurrentAssets 3.78B 3.69B 4.18B 3.53B 2.93B 2.77B 4.33B 3.61B 3.37B 2.16B
propertyPlantEquipmentNet 581.77M 436.1M 620.7M 429M 354.75M 362.34M 404M 353.95M 612.7M 610.74M
goodwill - - - - - - - - - -
intangibleAssets 28.77M 30.82M 29.29M 28M 30.82M 32M 17M 19.07M 20.23M 13.4M
goodwillAndIntangibleAssets 28.77M 30.82M 29.29M 28M 30.82M 32M 17M 19.07M 20.23M 13.4M
longTermInvestments 36.96M 37.03M 34.53M 448M 48.68M 430M 311M 36.2M 33.8M 36.7M
taxAssets 65.66M 30.86M 105.51M - 43.46M - - 6.8M 4.89M 3M
otherNonCurrentAssets 497.39M 485.97M 403.64M 81M 389.06M 36.66M 14M 270.43M 18.04M 18.8M
totalNonCurrentAssets 1.21B 1.02B 1.19B 986M 866.77M 861M 746M 686.44M 689.67M 682.64M
otherAssets - - - - - - - 3000 6000 5000
totalAssets 4.99B 4.71B 5.37B 4.51B 3.79B 3.63B 5.07B 4.29B 4.06B 2.84B
totalPayables 735K 57.7M 739K 1.47M 2.32M 63.05M 733K 63.8M 65.53M 71.63M
accountPayables - - - - - - - 62.33M 64.8M 64.78M
otherPayables 735K 57.7M 739K 1.47M 2.32M 63.05M 733K 1.47M 733K 6.85M
accruedExpenses 7.59M 2.96M 7.42M 7M 7.17M 4M 8M 7M 6.98M 3M
shortTermDebt 1.9B 1.48B 2.38B 1.76B 1.29B 918M 2.81B 2.19B 1.79B 446.86M
capitalLeaseObligationsCurrent - - - 6M 6M 6M 6M 6.19M 5.04M 6.48M
taxPayables - - - - - - - 1.47M 733K 79.33M
deferredRevenue - - - - - 232K - 1.75M 9.64M 83.32M
otherCurrentLiabilities 276.82M 264.94M 188.75M 284.53M 163.31M 233.72M 174M 23.37M 25.06M 17.94M
totalCurrentLiabilities 2.19B 1.81B 2.58B 2.06B 1.47B 1.22B 3B 2.29B 1.9B 629.23M
longTermDebt 1.38B 1.4B 1.47B 1.06B 937.19M 1B 935M 885.82M 1.01B 1.06B
capitalLeaseObligationsNonCurrent 12.58M 14.31M 16.02M 17M 19.37M 21M 22M 24.24M 25.82M 26.87M
deferredRevenueNonCurrent - - - - - - - - - -113.24M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 113.24M
otherNonCurrentLiabilities 246.84M 247.2M 314.02M 320.96M 278.88M 260M 257M 162.17M 153.92M 96.61M
totalNonCurrentLiabilities 1.64B 1.66B 1.8B 1.4B 1.24B 1.29B 1.21B 1.07B 1.19B 1.18B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 12.58M 14.31M 16.02M 23M 25.37M 27M 28M 30.43M 30.85M 33.36M
totalLiabilities 3.83B 3.47B 4.38B 3.46B 2.7B 2.51B 4.21B 3.36B 3.09B 1.81B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 261.95M 261.89M 261.89M 261M 261.17M 261M 260M 260.93M 260.93M 260.93M
retainedEarnings 681.71M 767.46M 523.46M 582M 619.36M 650M 405M 460.4M 512.36M 574.94M
additionalPaidInCapital 209.39M 209.33M 209.33M 208M 208.61M 208M 208M 208.37M 208.37M 208.37M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -85M 243M -59M -37M -30M 244M -55M -52M -62M 261M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 85M -243M 59M 37M 30M -244M 55M 52M 62M -261M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -